Fujipream Corp
TSE:4237
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fujipream Corp
TSE:4237
|
JP |
|
S
|
SC Estate Builder Bhd
KLSE:SCBUILD
|
MY |
|
C
|
Cemtas Celik Makina Sanayi ve Ticaret AS
IST:CEMTS.E
|
TR |
|
Asia Allied Infrastructure Holdings Ltd
HKEX:711
|
HK |
|
Takeda Pharmaceutical Co Ltd
NYSE:TAK
|
JP |
Income Statement
Earnings Waterfall
Fujipream Corp
Income Statement
Fujipream Corp
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
0
|
0
|
3
|
0
|
0
|
9
|
0
|
0
|
14
|
0
|
0
|
13
|
0
|
0
|
13
|
30
|
47
|
76
|
88
|
94
|
101
|
87
|
75
|
62
|
50
|
44
|
40
|
40
|
39
|
41
|
40
|
39
|
38
|
35
|
33
|
30
|
27
|
25
|
23
|
21
|
19
|
18
|
16
|
15
|
14
|
13
|
12
|
10
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
11
|
15
|
20
|
22
|
21
|
19
|
17
|
16
|
15
|
14
|
14
|
14
|
17
|
19
|
22
|
0
|
0
|
0
|
|
| Revenue |
15 551
N/A
|
16 368
+5%
|
16 356
0%
|
16 459
+1%
|
16 508
+0%
|
16 091
-3%
|
15 747
-2%
|
16 674
+6%
|
18 717
+12%
|
19 964
+7%
|
23 648
+18%
|
23 517
-1%
|
22 602
-4%
|
17 697
-22%
|
16 986
-4%
|
18 841
+11%
|
22 301
+18%
|
21 092
-5%
|
26 279
+25%
|
22 941
-13%
|
16 948
-26%
|
14 299
-16%
|
10 975
-23%
|
9 135
-17%
|
9 045
-1%
|
9 704
+7%
|
11 817
+22%
|
13 115
+11%
|
13 648
+4%
|
13 709
+0%
|
15 313
+12%
|
17 062
+11%
|
18 083
+6%
|
18 935
+5%
|
16 483
-13%
|
13 960
-15%
|
12 429
-11%
|
11 898
-4%
|
11 838
-1%
|
11 629
-2%
|
11 510
-1%
|
11 968
+4%
|
12 831
+7%
|
13 297
+4%
|
13 203
-1%
|
12 094
-8%
|
10 283
-15%
|
9 685
-6%
|
9 114
-6%
|
9 684
+6%
|
11 437
+18%
|
12 583
+10%
|
13 705
+9%
|
13 345
-3%
|
12 170
-9%
|
11 343
-7%
|
10 242
-10%
|
11 011
+7%
|
12 585
+14%
|
14 407
+14%
|
17 108
+19%
|
18 327
+7%
|
19 235
+5%
|
19 251
+0%
|
18 046
-6%
|
17 799
-1%
|
16 420
-8%
|
15 762
-4%
|
15 103
-4%
|
13 993
-7%
|
13 248
-5%
|
12 054
-9%
|
11 915
-1%
|
11 426
-4%
|
10 621
-7%
|
10 051
-5%
|
8 927
-11%
|
8 042
-10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13 825)
|
(14 598)
|
(14 454)
|
(14 592)
|
(14 687)
|
(14 389)
|
(14 216)
|
(15 196)
|
(17 235)
|
(18 423)
|
(21 751)
|
(21 510)
|
(20 446)
|
(15 856)
|
(15 184)
|
(16 889)
|
(20 122)
|
(18 808)
|
(23 395)
|
(20 077)
|
(14 281)
|
(11 797)
|
(8 978)
|
(7 508)
|
(7 499)
|
(8 027)
|
(9 646)
|
(10 583)
|
(11 035)
|
(11 211)
|
(12 706)
|
(14 326)
|
(15 220)
|
(16 128)
|
(14 085)
|
(11 859)
|
(10 638)
|
(10 164)
|
(10 173)
|
(10 037)
|
(9 986)
|
(10 410)
|
(11 166)
|
(11 691)
|
(11 645)
|
(10 739)
|
(9 077)
|
(8 536)
|
(7 944)
|
(8 468)
|
(10 174)
|
(11 355)
|
(12 476)
|
(12 139)
|
(10 973)
|
(10 063)
|
(9 096)
|
(9 813)
|
(11 405)
|
(13 165)
|
(15 685)
|
(16 653)
|
(17 359)
|
(17 193)
|
(15 819)
|
(15 666)
|
(14 406)
|
(13 762)
|
(13 167)
|
(12 154)
|
(11 427)
|
(10 470)
|
(10 452)
|
(10 068)
|
(9 136)
|
(8 636)
|
(7 527)
|
(6 655)
|
|
| Gross Profit |
1 728
N/A
|
1 771
+2%
|
1 903
+7%
|
1 868
-2%
|
1 822
-2%
|
1 702
-7%
|
1 531
-10%
|
1 478
-3%
|
1 482
+0%
|
1 541
+4%
|
1 897
+23%
|
2 007
+6%
|
2 156
+7%
|
1 841
-15%
|
1 802
-2%
|
1 952
+8%
|
2 179
+12%
|
2 284
+5%
|
2 885
+26%
|
2 866
-1%
|
2 669
-7%
|
2 504
-6%
|
1 997
-20%
|
1 626
-19%
|
1 544
-5%
|
1 676
+9%
|
2 171
+30%
|
2 532
+17%
|
2 614
+3%
|
2 498
-4%
|
2 607
+4%
|
2 737
+5%
|
2 863
+5%
|
2 807
-2%
|
2 398
-15%
|
2 100
-12%
|
1 790
-15%
|
1 733
-3%
|
1 665
-4%
|
1 589
-5%
|
1 522
-4%
|
1 556
+2%
|
1 665
+7%
|
1 605
-4%
|
1 556
-3%
|
1 353
-13%
|
1 206
-11%
|
1 148
-5%
|
1 170
+2%
|
1 216
+4%
|
1 263
+4%
|
1 229
-3%
|
1 229
+0%
|
1 207
-2%
|
1 197
-1%
|
1 280
+7%
|
1 147
-10%
|
1 198
+4%
|
1 181
-1%
|
1 242
+5%
|
1 423
+15%
|
1 673
+18%
|
1 876
+12%
|
2 057
+10%
|
2 227
+8%
|
2 134
-4%
|
2 014
-6%
|
2 000
-1%
|
1 935
-3%
|
1 839
-5%
|
1 821
-1%
|
1 584
-13%
|
1 463
-8%
|
1 359
-7%
|
1 485
+9%
|
1 415
-5%
|
1 399
-1%
|
1 387
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(672)
|
(716)
|
(772)
|
(841)
|
(887)
|
(924)
|
(946)
|
(961)
|
(933)
|
(930)
|
(927)
|
(958)
|
(923)
|
(877)
|
(866)
|
(858)
|
(871)
|
(980)
|
(1 215)
|
(1 236)
|
(1 256)
|
(1 244)
|
(1 205)
|
(1 137)
|
(1 094)
|
(1 070)
|
(1 112)
|
(1 188)
|
(1 152)
|
(1 184)
|
(1 174)
|
(1 184)
|
(1 174)
|
(1 158)
|
(1 078)
|
(1 113)
|
(1 065)
|
(1 024)
|
(962)
|
(933)
|
(939)
|
(968)
|
(1 004)
|
(1 569)
|
(1 518)
|
(868)
|
(804)
|
(829)
|
(791)
|
(848)
|
(862)
|
(1 272)
|
(878)
|
(855)
|
(852)
|
(637)
|
(950)
|
(964)
|
(872)
|
(992)
|
(1 069)
|
(1 138)
|
(1 171)
|
(1 214)
|
(1 217)
|
(1 221)
|
(1 159)
|
(1 148)
|
(1 061)
|
(1 066)
|
(1 135)
|
(1 141)
|
(1 254)
|
(1 268)
|
(1 265)
|
(1 046)
|
(1 046)
|
(1 307)
|
|
| Selling, General & Administrative |
(672)
|
(648)
|
(773)
|
(842)
|
(873)
|
(923)
|
(945)
|
(1 043)
|
(933)
|
(930)
|
(927)
|
(958)
|
(923)
|
(877)
|
(866)
|
(858)
|
(872)
|
(865)
|
(1 216)
|
(1 238)
|
(1 258)
|
(1 246)
|
(1 205)
|
(1 138)
|
(1 094)
|
(1 070)
|
(1 112)
|
(1 125)
|
(1 152)
|
(1 184)
|
(1 174)
|
(1 183)
|
(1 174)
|
(1 157)
|
(1 114)
|
(1 104)
|
(1 066)
|
(1 026)
|
(962)
|
(931)
|
(937)
|
(965)
|
(902)
|
(983)
|
(948)
|
(865)
|
(742)
|
(796)
|
(792)
|
(849)
|
(802)
|
(868)
|
(877)
|
(855)
|
(786)
|
(852)
|
(838)
|
(852)
|
(807)
|
(958)
|
(1 036)
|
(1 105)
|
(1 099)
|
(1 183)
|
(1 187)
|
(1 191)
|
(1 097)
|
(1 135)
|
(1 049)
|
(1 053)
|
(1 084)
|
(1 152)
|
(1 265)
|
(1 268)
|
(1 214)
|
(1 286)
|
(1 286)
|
(1 307)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(68)
|
0
|
0
|
(14)
|
0
|
0
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(115)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
(9)
|
0
|
0
|
(0)
|
0
|
0
|
(3)
|
(0)
|
(586)
|
(570)
|
(3)
|
0
|
(33)
|
0
|
0
|
0
|
(404)
|
(0)
|
(0)
|
(0)
|
215
|
(112)
|
(112)
|
(0)
|
(34)
|
(34)
|
(34)
|
(0)
|
(30)
|
(30)
|
(30)
|
(0)
|
(13)
|
(13)
|
(13)
|
(0)
|
11
|
11
|
(0)
|
(0)
|
240
|
240
|
0
|
|
| Operating Income |
1 055
N/A
|
1 055
N/A
|
1 130
+7%
|
1 026
-9%
|
934
-9%
|
778
-17%
|
585
-25%
|
517
-12%
|
548
+6%
|
610
+11%
|
969
+59%
|
1 049
+8%
|
1 233
+18%
|
964
-22%
|
936
-3%
|
1 094
+17%
|
1 307
+19%
|
1 303
0%
|
1 670
+28%
|
1 627
-3%
|
1 410
-13%
|
1 257
-11%
|
792
-37%
|
488
-38%
|
451
-8%
|
606
+34%
|
1 059
+75%
|
1 344
+27%
|
1 461
+9%
|
1 314
-10%
|
1 433
+9%
|
1 552
+8%
|
1 688
+9%
|
1 649
-2%
|
1 320
-20%
|
988
-25%
|
726
-27%
|
709
-2%
|
703
-1%
|
658
-6%
|
585
-11%
|
591
+1%
|
661
+12%
|
39
-94%
|
42
+8%
|
488
+1 062%
|
402
-18%
|
320
-20%
|
379
+18%
|
368
-3%
|
400
+9%
|
(44)
N/A
|
351
N/A
|
351
0%
|
345
-2%
|
643
+86%
|
196
-69%
|
233
+19%
|
309
+32%
|
251
-19%
|
353
+41%
|
535
+51%
|
704
+32%
|
844
+20%
|
1 010
+20%
|
913
-10%
|
855
-6%
|
852
0%
|
874
+3%
|
773
-12%
|
686
-11%
|
443
-35%
|
209
-53%
|
91
-57%
|
220
+143%
|
369
+68%
|
353
-4%
|
80
-77%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
7
|
13
|
51
|
41
|
22
|
(10)
|
105
|
113
|
91
|
(34)
|
(45)
|
(39)
|
(46)
|
(47)
|
(44)
|
(43)
|
(40)
|
(42)
|
(66)
|
(88)
|
(96)
|
(105)
|
(90)
|
(83)
|
(69)
|
(53)
|
(9)
|
(9)
|
(14)
|
38
|
38
|
20
|
31
|
0
|
21
|
20
|
21
|
(1)
|
(22)
|
(41)
|
(61)
|
(17)
|
(10)
|
11
|
33
|
(2)
|
(12)
|
(3)
|
6
|
(4)
|
22
|
1
|
(8)
|
2
|
1
|
1
|
(3)
|
(12)
|
28
|
12
|
15
|
19
|
(1)
|
5
|
16
|
8
|
6
|
4
|
1
|
33
|
44
|
40
|
26
|
10
|
(2)
|
(13)
|
(3)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(22)
|
(22)
|
(22)
|
0
|
0
|
0
|
0
|
(493)
|
(493)
|
(542)
|
(49)
|
(66)
|
(116)
|
0
|
(225)
|
(1 276)
|
(1 176)
|
(1 302)
|
(1 385)
|
(424)
|
(448)
|
(323)
|
(64)
|
0
|
(42)
|
(41)
|
(49)
|
(53)
|
(62)
|
(62)
|
(49)
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
(584)
|
0
|
0
|
(574)
|
(32)
|
0
|
(32)
|
(24)
|
(406)
|
0
|
(77)
|
(77)
|
215
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
11
|
0
|
0
|
251
|
240
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(3)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
0
|
(4)
|
(3)
|
(3)
|
29
|
33
|
30
|
|
| Total Other Income |
(3)
|
(7)
|
2
|
54
|
94
|
94
|
58
|
63
|
57
|
47
|
8
|
6
|
29
|
36
|
41
|
59
|
30
|
25
|
56
|
22
|
41
|
43
|
14
|
39
|
60
|
169
|
146
|
164
|
169
|
59
|
39
|
30
|
5
|
13
|
96
|
108
|
113
|
105
|
25
|
12
|
17
|
17
|
55
|
63
|
56
|
56
|
12
|
13
|
17
|
15
|
9
|
16
|
7
|
8
|
16
|
13
|
13
|
40
|
9
|
26
|
33
|
3
|
10
|
15
|
10
|
14
|
14
|
17
|
15
|
14
|
12
|
15
|
26
|
28
|
31
|
32
|
25
|
24
|
|
| Pre-Tax Income |
1 059
N/A
|
1 060
+0%
|
1 182
+12%
|
1 119
-5%
|
1 027
-8%
|
838
-18%
|
726
-13%
|
693
-5%
|
697
+1%
|
624
-10%
|
932
+49%
|
524
-44%
|
724
+38%
|
411
-43%
|
885
+115%
|
1 041
+18%
|
1 181
+13%
|
1 286
+9%
|
1 431
+11%
|
284
-80%
|
178
-37%
|
(107)
N/A
|
(669)
-525%
|
20
N/A
|
(7)
N/A
|
399
N/A
|
1 132
+184%
|
1 499
+32%
|
1 575
+5%
|
1 370
-13%
|
1 461
+7%
|
1 550
+6%
|
1 664
+7%
|
1 602
-4%
|
1 388
-13%
|
1 117
-20%
|
860
-23%
|
813
-5%
|
706
-13%
|
629
-11%
|
524
-17%
|
574
+10%
|
122
-79%
|
113
-7%
|
130
+15%
|
(32)
N/A
|
370
N/A
|
330
-11%
|
371
+12%
|
355
-4%
|
26
-93%
|
(25)
N/A
|
274
N/A
|
285
+4%
|
579
+103%
|
658
+14%
|
206
-69%
|
261
+27%
|
313
+20%
|
290
-8%
|
401
+39%
|
558
+39%
|
685
+23%
|
864
+26%
|
1 037
+20%
|
935
-10%
|
862
-8%
|
885
+3%
|
904
+2%
|
833
-8%
|
767
-8%
|
498
-35%
|
257
-48%
|
377
+47%
|
486
+29%
|
418
-14%
|
408
-2%
|
127
-69%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(455)
|
(464)
|
(497)
|
(455)
|
(400)
|
(255)
|
(255)
|
(245)
|
(355)
|
(312)
|
(457)
|
(250)
|
(228)
|
110
|
(194)
|
(291)
|
(541)
|
(494)
|
(515)
|
(140)
|
(103)
|
(16)
|
210
|
(56)
|
(78)
|
(273)
|
(603)
|
(755)
|
(756)
|
(633)
|
(628)
|
(600)
|
(633)
|
(585)
|
(571)
|
(491)
|
(369)
|
(351)
|
(293)
|
(263)
|
(225)
|
(240)
|
(74)
|
(69)
|
(60)
|
4
|
(131)
|
(123)
|
(94)
|
(90)
|
3
|
26
|
(98)
|
(101)
|
(195)
|
(217)
|
(88)
|
(106)
|
(119)
|
(142)
|
(176)
|
(204)
|
(244)
|
(262)
|
(298)
|
(278)
|
(155)
|
(180)
|
(190)
|
(175)
|
(190)
|
(114)
|
(73)
|
(112)
|
(222)
|
(170)
|
(199)
|
(123)
|
|
| Income from Continuing Operations |
603
|
596
|
686
|
665
|
627
|
583
|
471
|
448
|
343
|
313
|
476
|
275
|
497
|
522
|
690
|
749
|
639
|
792
|
916
|
144
|
75
|
(123)
|
(459)
|
(36)
|
(85)
|
125
|
529
|
741
|
816
|
735
|
833
|
950
|
1 030
|
1 016
|
817
|
625
|
491
|
462
|
413
|
366
|
298
|
333
|
48
|
44
|
71
|
(27)
|
239
|
208
|
278
|
266
|
29
|
1
|
176
|
184
|
383
|
440
|
119
|
155
|
194
|
148
|
225
|
354
|
441
|
603
|
739
|
657
|
708
|
705
|
714
|
658
|
576
|
384
|
184
|
265
|
264
|
248
|
209
|
4
|
|
| Income to Minority Interest |
(4)
|
(6)
|
(9)
|
(13)
|
(12)
|
(12)
|
(6)
|
(5)
|
(5)
|
(7)
|
(8)
|
(5)
|
(1)
|
3
|
5
|
4
|
0
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(8)
|
(16)
|
(20)
|
(23)
|
(22)
|
(24)
|
(23)
|
(20)
|
(18)
|
(9)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(12)
|
(11)
|
(9)
|
(7)
|
(2)
|
(1)
|
(1)
|
(0)
|
10
|
10
|
8
|
8
|
2
|
1
|
3
|
3
|
13
|
14
|
14
|
14
|
3
|
3
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Net Income (Common) |
599
N/A
|
591
-1%
|
678
+15%
|
652
-4%
|
615
-6%
|
571
-7%
|
465
-19%
|
443
-5%
|
338
-24%
|
306
-9%
|
468
+53%
|
270
-42%
|
496
+84%
|
525
+6%
|
695
+32%
|
753
+8%
|
639
-15%
|
790
+24%
|
912
+15%
|
140
-85%
|
72
-49%
|
(127)
N/A
|
(463)
-265%
|
(41)
+91%
|
(91)
-122%
|
116
N/A
|
514
+343%
|
722
+40%
|
793
+10%
|
713
-10%
|
809
+13%
|
925
+14%
|
1 009
+9%
|
997
-1%
|
808
-19%
|
621
-23%
|
488
-21%
|
458
-6%
|
407
-11%
|
359
-12%
|
291
-19%
|
325
+12%
|
35
-89%
|
33
-7%
|
61
+85%
|
(35)
N/A
|
238
N/A
|
206
-13%
|
276
+34%
|
264
-4%
|
39
-85%
|
11
-73%
|
184
+1 626%
|
191
+4%
|
385
+101%
|
442
+15%
|
122
-72%
|
159
+30%
|
207
+31%
|
162
-22%
|
239
+48%
|
368
+54%
|
444
+21%
|
605
+36%
|
741
+22%
|
659
-11%
|
707
+7%
|
705
0%
|
714
+1%
|
657
-8%
|
574
-13%
|
381
-34%
|
182
-52%
|
263
+45%
|
263
0%
|
247
-6%
|
209
-15%
|
4
-98%
|
|
| EPS (Diluted) |
19.96
N/A
|
19.7
-1%
|
23.37
+19%
|
21.73
-7%
|
20.5
-6%
|
19.68
-4%
|
16.03
-19%
|
14.76
-8%
|
11.65
-21%
|
10.55
-9%
|
16.13
+53%
|
9.3
-42%
|
17.1
+84%
|
18.1
+6%
|
23.96
+32%
|
25.96
+8%
|
22.03
-15%
|
27.24
+24%
|
31.44
+15%
|
4.82
-85%
|
2.5
-48%
|
-4.37
N/A
|
-15.96
-265%
|
-1.41
+91%
|
-3.13
-122%
|
4
N/A
|
17.72
+343%
|
24.89
+40%
|
27.34
+10%
|
24.58
-10%
|
27.89
+13%
|
31.89
+14%
|
34.79
+9%
|
34.37
-1%
|
28.27
-18%
|
21.41
-24%
|
16.82
-21%
|
15.79
-6%
|
14.24
-10%
|
12.37
-13%
|
10.03
-19%
|
11.2
+12%
|
1.24
-89%
|
1.13
-9%
|
2.11
+87%
|
-1.2
N/A
|
8.32
N/A
|
7.1
-15%
|
9.51
+34%
|
9.26
-3%
|
1.36
-85%
|
0.37
-73%
|
6.44
+1 641%
|
6.69
+4%
|
13.48
+101%
|
15.46
+15%
|
4.26
-72%
|
5.55
+30%
|
7.24
+30%
|
5.66
-22%
|
8.38
+48%
|
12.88
+54%
|
15.53
+21%
|
21.19
+36%
|
25.94
+22%
|
23.07
-11%
|
24.75
+7%
|
24.66
0%
|
24.98
+1%
|
23.01
-8%
|
20.09
-13%
|
13.35
-34%
|
6.36
-52%
|
9.22
+45%
|
9.2
0%
|
8.65
-6%
|
7.32
-15%
|
0.15
-98%
|
|