Takagi Seiko Corp
TSE:4242
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Takagi Seiko Corp
TSE:4242
|
JP |
|
T
|
Trans Financial Resources Ltd
BSE:526961
|
IN |
|
CDG Co Ltd
TSE:2487
|
JP |
|
Besiktas Futbol Yatirimlari Sanayi ve Ticaret AS
IST:BJKAS.E
|
TR |
|
I
|
ISMT Ltd
NSE:ISMTLTD
|
IN |
|
Healthequity Inc
NASDAQ:HQY
|
US |
|
W
|
Wang Zheng Bhd
KLSE:WANGZNG
|
MY |
|
Guotai Junan International Holdings Ltd
HKEX:1788
|
HK |
|
Vericel Corp
NASDAQ:VCEL
|
US |
|
Troilus Gold Corp
TSX:TLG
|
CA |
|
G
|
Globeride Inc
TSE:7990
|
JP |
|
Vega Corporation Co Ltd
TSE:3542
|
JP |
|
C
|
China CYTS Tours Holding Co Ltd
SSE:600138
|
CN |
|
Assetco PLC
LSE:ASTO
|
UK |
|
Lianhe Chemical Technology Co Ltd
SZSE:002250
|
CN |
|
Galleon Gold Corp
XTSX:GGO
|
CA |
|
Sona BLW Precision Forgings Ltd
NSE:SONACOMS
|
IN |
|
T
|
TNL Mediagene
NASDAQ:TNMG
|
TW |
|
T
|
Tijaria Polypipes Ltd
NSE:TIJARIA
|
IN |
|
U
|
United States Antimony Corp
AMEX:UAMY
|
US |
|
SZZT Electronics Co Ltd
SZSE:002197
|
CN |
|
EDP Renovaveis SA
OTC:EDRVF
|
ES |
|
Suvidhaa Infoserve Ltd
NSE:SUVIDHAA
|
IN |
|
H
|
Hengbao Co Ltd
SZSE:002104
|
CN |
Income Statement
Earnings Waterfall
Takagi Seiko Corp
Income Statement
Takagi Seiko Corp
| Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
70
|
0
|
0
|
82
|
0
|
0
|
71
|
145
|
229
|
296
|
317
|
321
|
315
|
335
|
326
|
326
|
330
|
347
|
362
|
389
|
382
|
389
|
406
|
410
|
448
|
477
|
485
|
514
|
508
|
501
|
492
|
454
|
445
|
454
|
458
|
479
|
498
|
472
|
453
|
433
|
416
|
392
|
377
|
358
|
330
|
283
|
256
|
239
|
232
|
246
|
236
|
215
|
195
|
195
|
186
|
184
|
188
|
164
|
158
|
154
|
142
|
134
|
132
|
127
|
121
|
136
|
0
|
0
|
0
|
|
| Revenue |
46 167
N/A
|
45 705
-1%
|
44 242
-3%
|
40 732
-8%
|
36 750
-10%
|
34 884
-5%
|
35 837
+3%
|
37 974
+6%
|
39 070
+3%
|
51 989
+33%
|
50 840
-2%
|
50 489
-1%
|
51 055
+1%
|
53 005
+4%
|
55 250
+4%
|
55 981
+1%
|
54 574
-3%
|
53 457
-2%
|
52 360
-2%
|
52 201
0%
|
52 015
0%
|
52 509
+1%
|
51 897
-1%
|
51 001
-2%
|
51 583
+1%
|
50 656
-2%
|
49 890
-2%
|
48 888
-2%
|
46 670
-5%
|
46 272
-1%
|
45 238
-2%
|
44 380
-2%
|
44 478
+0%
|
45 787
+3%
|
47 095
+3%
|
49 031
+4%
|
52 148
+6%
|
51 905
0%
|
54 031
+4%
|
54 271
+0%
|
53 837
-1%
|
53 469
-1%
|
52 088
-3%
|
51 389
-1%
|
49 509
-4%
|
47 030
-5%
|
42 944
-9%
|
38 897
-9%
|
37 016
-5%
|
37 144
+0%
|
39 963
+8%
|
43 072
+8%
|
44 689
+4%
|
47 332
+6%
|
47 813
+1%
|
49 841
+4%
|
51 187
+3%
|
48 162
-6%
|
49 345
+2%
|
49 044
-1%
|
49 399
+1%
|
51 066
+3%
|
49 580
-3%
|
47 535
-4%
|
45 275
-5%
|
44 293
-2%
|
43 435
-2%
|
42 762
-2%
|
42 467
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(39 976)
|
(40 121)
|
(38 850)
|
(35 945)
|
(32 357)
|
(30 800)
|
(31 565)
|
(33 367)
|
(34 405)
|
(46 076)
|
(45 578)
|
(45 478)
|
(45 851)
|
(47 230)
|
(48 904)
|
(49 376)
|
(48 312)
|
(47 600)
|
(46 666)
|
(46 912)
|
(46 465)
|
(46 500)
|
(45 910)
|
(44 769)
|
(45 381)
|
(44 823)
|
(44 169)
|
(43 089)
|
(40 804)
|
(39 998)
|
(38 427)
|
(37 240)
|
(37 149)
|
(37 736)
|
(38 889)
|
(40 635)
|
(43 388)
|
(43 481)
|
(45 595)
|
(45 968)
|
(45 395)
|
(45 214)
|
(43 587)
|
(42 988)
|
(41 506)
|
(38 941)
|
(35 883)
|
(32 536)
|
(30 790)
|
(31 165)
|
(33 168)
|
(35 485)
|
(37 065)
|
(39 517)
|
(40 070)
|
(42 475)
|
(43 767)
|
(41 029)
|
(42 135)
|
(41 344)
|
(41 467)
|
(42 868)
|
(41 549)
|
(39 879)
|
(38 332)
|
(37 564)
|
(37 012)
|
(36 332)
|
(35 468)
|
|
| Gross Profit |
6 191
N/A
|
5 584
-10%
|
5 392
-3%
|
4 787
-11%
|
4 393
-8%
|
4 085
-7%
|
4 273
+5%
|
4 608
+8%
|
4 665
+1%
|
5 912
+27%
|
5 261
-11%
|
5 010
-5%
|
5 203
+4%
|
5 775
+11%
|
6 346
+10%
|
6 605
+4%
|
6 262
-5%
|
5 857
-6%
|
5 694
-3%
|
5 289
-7%
|
5 550
+5%
|
6 008
+8%
|
5 988
0%
|
6 233
+4%
|
6 203
0%
|
5 834
-6%
|
5 721
-2%
|
5 800
+1%
|
5 867
+1%
|
6 274
+7%
|
6 813
+9%
|
7 140
+5%
|
7 329
+3%
|
8 051
+10%
|
8 206
+2%
|
8 397
+2%
|
8 761
+4%
|
8 424
-4%
|
8 435
+0%
|
8 302
-2%
|
8 441
+2%
|
8 255
-2%
|
8 501
+3%
|
8 401
-1%
|
8 003
-5%
|
8 089
+1%
|
7 061
-13%
|
6 361
-10%
|
6 226
-2%
|
5 979
-4%
|
6 795
+14%
|
7 587
+12%
|
7 624
+0%
|
7 815
+3%
|
7 743
-1%
|
7 366
-5%
|
7 420
+1%
|
7 133
-4%
|
7 210
+1%
|
7 700
+7%
|
7 932
+3%
|
8 198
+3%
|
8 031
-2%
|
7 656
-5%
|
6 943
-9%
|
6 729
-3%
|
6 423
-5%
|
6 430
+0%
|
6 999
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 381)
|
(4 450)
|
(4 451)
|
(4 169)
|
(3 855)
|
(3 574)
|
(3 688)
|
(3 798)
|
(3 802)
|
(4 977)
|
(4 889)
|
(4 752)
|
(4 789)
|
(4 946)
|
(5 132)
|
(5 255)
|
(5 351)
|
(5 399)
|
(5 374)
|
(5 409)
|
(5 368)
|
(5 359)
|
(5 317)
|
(5 272)
|
(5 405)
|
(5 713)
|
(5 796)
|
(5 911)
|
(5 763)
|
(5 430)
|
(5 300)
|
(5 179)
|
(5 261)
|
(5 445)
|
(5 492)
|
(5 680)
|
(5 783)
|
(5 883)
|
(5 998)
|
(6 105)
|
(6 145)
|
(5 987)
|
(6 123)
|
(5 903)
|
(5 784)
|
(5 633)
|
(5 257)
|
(5 184)
|
(5 041)
|
(5 029)
|
(5 115)
|
(5 074)
|
(5 078)
|
(5 165)
|
(5 121)
|
(5 239)
|
(5 308)
|
(5 115)
|
(5 259)
|
(5 247)
|
(5 408)
|
(5 798)
|
(5 811)
|
(5 857)
|
(5 629)
|
(5 566)
|
(5 496)
|
(5 260)
|
(5 205)
|
|
| Selling, General & Administrative |
(4 380)
|
(4 513)
|
(4 451)
|
(4 169)
|
(3 855)
|
(3 574)
|
(3 688)
|
(3 798)
|
(3 802)
|
(4 847)
|
(4 889)
|
(4 751)
|
(4 788)
|
(4 831)
|
(5 132)
|
(5 256)
|
(5 352)
|
(5 247)
|
(5 375)
|
(5 411)
|
(5 370)
|
(5 195)
|
(5 318)
|
(5 271)
|
(5 404)
|
(5 512)
|
(5 795)
|
(5 912)
|
(5 764)
|
(5 240)
|
(5 302)
|
(5 180)
|
(5 262)
|
(5 265)
|
(5 491)
|
(5 680)
|
(5 783)
|
(5 695)
|
(5 997)
|
(6 102)
|
(6 143)
|
(5 777)
|
(6 123)
|
(5 904)
|
(5 782)
|
(5 413)
|
(5 255)
|
(5 182)
|
(5 039)
|
(5 027)
|
(5 112)
|
(5 070)
|
(5 077)
|
(5 164)
|
(5 120)
|
(5 240)
|
(5 307)
|
(5 114)
|
(5 258)
|
(5 244)
|
(5 407)
|
(5 797)
|
(5 810)
|
(5 857)
|
(5 629)
|
(5 564)
|
(5 494)
|
(5 258)
|
(5 202)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(116)
|
0
|
0
|
0
|
(151)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
(190)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
(188)
|
0
|
0
|
0
|
(209)
|
0
|
0
|
0
|
(218)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Operating Income |
1 811
N/A
|
1 134
-37%
|
941
-17%
|
618
-34%
|
538
-13%
|
510
-5%
|
584
+15%
|
809
+39%
|
864
+7%
|
935
+8%
|
373
-60%
|
259
-31%
|
414
+60%
|
829
+100%
|
1 214
+46%
|
1 350
+11%
|
911
-33%
|
458
-50%
|
319
-30%
|
(122)
N/A
|
180
N/A
|
649
+261%
|
669
+3%
|
960
+43%
|
796
-17%
|
121
-85%
|
(76)
N/A
|
(113)
-49%
|
103
N/A
|
844
+719%
|
1 511
+79%
|
1 961
+30%
|
2 068
+5%
|
2 606
+26%
|
2 715
+4%
|
2 717
+0%
|
2 978
+10%
|
2 541
-15%
|
2 438
-4%
|
2 198
-10%
|
2 297
+5%
|
2 268
-1%
|
2 378
+5%
|
2 498
+5%
|
2 219
-11%
|
2 456
+11%
|
1 804
-27%
|
1 177
-35%
|
1 185
+1%
|
950
-20%
|
1 680
+77%
|
2 513
+50%
|
2 546
+1%
|
2 650
+4%
|
2 622
-1%
|
2 127
-19%
|
2 112
-1%
|
2 018
-4%
|
1 951
-3%
|
2 453
+26%
|
2 524
+3%
|
2 400
-5%
|
2 220
-8%
|
1 799
-19%
|
1 314
-27%
|
1 163
-11%
|
927
-20%
|
1 170
+26%
|
1 794
+53%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(237)
|
(226)
|
(188)
|
(127)
|
(136)
|
(141)
|
(119)
|
(197)
|
(210)
|
(278)
|
(281)
|
(282)
|
(282)
|
(187)
|
(196)
|
(220)
|
(86)
|
(15)
|
71
|
25
|
(4)
|
(304)
|
(417)
|
(372)
|
(477)
|
(383)
|
(400)
|
(449)
|
(460)
|
(534)
|
(617)
|
(582)
|
(527)
|
(421)
|
(299)
|
(259)
|
(299)
|
(361)
|
(400)
|
(383)
|
(374)
|
(353)
|
(354)
|
(346)
|
(298)
|
(307)
|
(259)
|
(312)
|
(390)
|
(360)
|
(310)
|
(296)
|
(212)
|
(170)
|
(117)
|
(101)
|
(8)
|
(38)
|
(163)
|
(93)
|
(165)
|
(206)
|
(135)
|
(159)
|
(167)
|
(96)
|
(19)
|
8
|
15
|
|
| Non-Reccuring Items |
(38)
|
(31)
|
(51)
|
(100)
|
(95)
|
(99)
|
(188)
|
(191)
|
(166)
|
(271)
|
(175)
|
(220)
|
(244)
|
(192)
|
(158)
|
(101)
|
(81)
|
(10)
|
(27)
|
(23)
|
(35)
|
(22)
|
(19)
|
(1 503)
|
(1 544)
|
(2 627)
|
(2 627)
|
(1 149)
|
(1 102)
|
(667)
|
(674)
|
(667)
|
(690)
|
(33)
|
(42)
|
(79)
|
(48)
|
(93)
|
(88)
|
(60)
|
(75)
|
(56)
|
(72)
|
(77)
|
(65)
|
(71)
|
(271)
|
(136)
|
(135)
|
(770)
|
(786)
|
(902)
|
(921)
|
(295)
|
(51)
|
(162)
|
(146)
|
(479)
|
(509)
|
(402)
|
(397)
|
(58)
|
(60)
|
(70)
|
(64)
|
(3 501)
|
(3 345)
|
(3 382)
|
(3 399)
|
|
| Gain/Loss on Disposition of Assets |
56
|
65
|
65
|
56
|
27
|
40
|
52
|
53
|
83
|
28
|
67
|
64
|
60
|
89
|
85
|
83
|
59
|
75
|
75
|
94
|
89
|
125
|
127
|
123
|
129
|
118
|
136
|
189
|
197
|
0
|
150
|
85
|
76
|
45
|
49
|
51
|
49
|
60
|
64
|
85
|
68
|
304
|
360
|
337
|
358
|
120
|
54
|
97
|
0
|
127
|
136
|
98
|
129
|
108
|
102
|
119
|
115
|
106
|
104
|
95
|
38
|
39
|
45
|
45
|
93
|
98
|
125
|
108
|
110
|
|
| Total Other Income |
43
|
48
|
16
|
115
|
113
|
164
|
105
|
99
|
63
|
109
|
84
|
98
|
77
|
249
|
197
|
191
|
238
|
143
|
150
|
123
|
106
|
39
|
29
|
55
|
63
|
132
|
161
|
166
|
157
|
325
|
149
|
123
|
120
|
65
|
38
|
92
|
86
|
103
|
117
|
87
|
92
|
123
|
102
|
127
|
108
|
39
|
89
|
119
|
187
|
97
|
91
|
39
|
49
|
104
|
116
|
115
|
127
|
315
|
292
|
284
|
267
|
137
|
126
|
134
|
147
|
134
|
134
|
125
|
114
|
|
| Pre-Tax Income |
1 634
N/A
|
990
-39%
|
784
-21%
|
564
-28%
|
449
-20%
|
476
+6%
|
435
-9%
|
575
+32%
|
635
+10%
|
523
-18%
|
69
-87%
|
(81)
N/A
|
25
N/A
|
787
+3 048%
|
1 142
+45%
|
1 303
+14%
|
1 041
-20%
|
650
-38%
|
590
-9%
|
97
-84%
|
338
+248%
|
488
+44%
|
389
-20%
|
(737)
N/A
|
(1 032)
-40%
|
(2 640)
-156%
|
(2 805)
-6%
|
(1 356)
+52%
|
(1 105)
+19%
|
(32)
+97%
|
520
N/A
|
921
+77%
|
1 047
+14%
|
2 261
+116%
|
2 461
+9%
|
2 522
+2%
|
2 766
+10%
|
2 250
-19%
|
2 129
-5%
|
1 925
-10%
|
2 007
+4%
|
2 286
+14%
|
2 414
+6%
|
2 539
+5%
|
2 322
-9%
|
2 237
-4%
|
1 417
-37%
|
945
-33%
|
847
-10%
|
44
-95%
|
811
+1 743%
|
1 452
+79%
|
1 591
+10%
|
2 397
+51%
|
2 672
+11%
|
2 098
-21%
|
2 200
+5%
|
1 922
-13%
|
1 675
-13%
|
2 337
+40%
|
2 267
-3%
|
2 312
+2%
|
2 196
-5%
|
1 749
-20%
|
1 323
-24%
|
(2 202)
N/A
|
(2 178)
+1%
|
(1 971)
+10%
|
(1 366)
+31%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(754)
|
(516)
|
(366)
|
(238)
|
(174)
|
(225)
|
(174)
|
(213)
|
(183)
|
(154)
|
(160)
|
(198)
|
(407)
|
(1 071)
|
(1 073)
|
(1 075)
|
(825)
|
(234)
|
(224)
|
(161)
|
(160)
|
(245)
|
(176)
|
(148)
|
(358)
|
(1 697)
|
(1 677)
|
(1 807)
|
(1 660)
|
(237)
|
(338)
|
(296)
|
(307)
|
(365)
|
(387)
|
(445)
|
(466)
|
(255)
|
(297)
|
(312)
|
(360)
|
(772)
|
(840)
|
(826)
|
(819)
|
(647)
|
(472)
|
(491)
|
(453)
|
(409)
|
(560)
|
(607)
|
(605)
|
(603)
|
(678)
|
(603)
|
(664)
|
(547)
|
(445)
|
(436)
|
(352)
|
(469)
|
(425)
|
(421)
|
(384)
|
(599)
|
(565)
|
(558)
|
(639)
|
|
| Income from Continuing Operations |
879
|
473
|
417
|
325
|
273
|
248
|
258
|
359
|
449
|
369
|
(93)
|
(280)
|
(382)
|
(284)
|
69
|
228
|
216
|
416
|
365
|
(65)
|
177
|
243
|
214
|
(885)
|
(1 390)
|
(4 337)
|
(4 483)
|
(3 163)
|
(2 765)
|
(269)
|
182
|
625
|
740
|
1 896
|
2 075
|
2 078
|
2 300
|
1 995
|
1 831
|
1 612
|
1 647
|
1 514
|
1 574
|
1 713
|
1 503
|
1 590
|
945
|
454
|
394
|
(365)
|
251
|
845
|
986
|
1 794
|
1 994
|
1 495
|
1 536
|
1 375
|
1 230
|
1 901
|
1 915
|
1 843
|
1 771
|
1 328
|
939
|
(2 801)
|
(2 743)
|
(2 529)
|
(2 005)
|
|
| Income to Minority Interest |
(22)
|
(64)
|
(71)
|
(53)
|
(16)
|
(67)
|
(168)
|
(177)
|
(142)
|
(236)
|
(255)
|
(280)
|
(347)
|
(355)
|
(344)
|
(336)
|
(290)
|
(253)
|
(186)
|
(156)
|
(102)
|
(41)
|
(49)
|
35
|
76
|
246
|
304
|
240
|
200
|
(115)
|
(216)
|
(336)
|
(397)
|
(534)
|
(557)
|
(557)
|
(650)
|
(475)
|
(473)
|
(372)
|
(390)
|
(505)
|
(529)
|
(604)
|
(592)
|
(458)
|
(327)
|
(188)
|
(152)
|
(290)
|
(479)
|
(678)
|
(669)
|
(786)
|
(924)
|
(855)
|
(972)
|
(674)
|
(571)
|
(653)
|
(601)
|
(653)
|
(597)
|
(466)
|
(345)
|
552
|
627
|
537
|
422
|
|
| Net Income (Common) |
858
N/A
|
411
-52%
|
347
-16%
|
273
-21%
|
257
-6%
|
182
-29%
|
91
-50%
|
183
+101%
|
307
+68%
|
134
-56%
|
(348)
N/A
|
(560)
-61%
|
(729)
-30%
|
(639)
+12%
|
(275)
+57%
|
(108)
+61%
|
(75)
+31%
|
163
N/A
|
178
+9%
|
(222)
N/A
|
75
N/A
|
202
+169%
|
165
-18%
|
(850)
N/A
|
(1 314)
-55%
|
(4 091)
-211%
|
(4 179)
-2%
|
(2 923)
+30%
|
(2 566)
+12%
|
(385)
+85%
|
(36)
+91%
|
287
N/A
|
342
+19%
|
1 362
+298%
|
1 518
+11%
|
1 521
+0%
|
1 651
+9%
|
1 520
-8%
|
1 358
-11%
|
1 240
-9%
|
1 255
+1%
|
1 008
-20%
|
1 044
+4%
|
1 108
+6%
|
911
-18%
|
1 131
+24%
|
617
-45%
|
266
-57%
|
243
-9%
|
(654)
N/A
|
(227)
+65%
|
167
N/A
|
316
+89%
|
1 006
+218%
|
1 068
+6%
|
639
-40%
|
562
-12%
|
700
+25%
|
659
-6%
|
1 246
+89%
|
1 313
+5%
|
1 189
-9%
|
1 172
-1%
|
860
-27%
|
592
-31%
|
(2 250)
N/A
|
(2 117)
+6%
|
(1 993)
+6%
|
(1 583)
+21%
|
|
| EPS (Diluted) |
286
N/A
|
137
-52%
|
115.66
-16%
|
91
-21%
|
85.66
-6%
|
60.66
-29%
|
30.33
-50%
|
61
+101%
|
102.33
+68%
|
44.66
-56%
|
-116
N/A
|
-186.66
-61%
|
-243
-30%
|
-213
+12%
|
-91.66
+57%
|
-36
+61%
|
-25
+31%
|
54.33
N/A
|
59.33
+9%
|
-74
N/A
|
25
N/A
|
67.33
+169%
|
55
-18%
|
-283.33
N/A
|
-438
-55%
|
-1 519.49
-247%
|
-1 393
+8%
|
-974.33
+30%
|
-855.33
+12%
|
-142.89
+83%
|
-12
+92%
|
95.66
N/A
|
114
+19%
|
504.81
+343%
|
506
+0%
|
507
+0%
|
550.33
+9%
|
559.58
+2%
|
452.66
-19%
|
456.38
+1%
|
461.9
+1%
|
371
-20%
|
384.25
+4%
|
406.9
+6%
|
334.55
-18%
|
415.5
+24%
|
226.42
-46%
|
97.25
-57%
|
88.71
-9%
|
-239.12
N/A
|
-82.88
+65%
|
60.79
N/A
|
114.82
+89%
|
366.22
+219%
|
388.35
+6%
|
231.35
-40%
|
203.25
-12%
|
253.62
+25%
|
238.42
-6%
|
448.84
+88%
|
472.47
+5%
|
428.47
-9%
|
421.58
-2%
|
308.75
-27%
|
212.39
-31%
|
-807.92
N/A
|
-759.55
+6%
|
-712.81
+6%
|
-565.55
+21%
|
|