T
Takagi Seiko Corp
TSE:4242
Takagi Seiko Corp
TSE:4242
Price:
2 130 JPY
0.14%
Market Closed
Updated:
May 4, 2024
Income Statement
Earnings Waterfall
Takagi Seiko Corp
Takagi Seiko Corp
|
Revenue
|
49.4B
JPY
|
|
Cost of Revenue
|
-41.5B
JPY
|
|
Gross Profit
|
7.9B
JPY
|
|
Operating Expenses
|
-5.4B
JPY
|
|
Operating Income
|
2.5B
JPY
|
|
Other Expenses
|
-1.2B
JPY
|
|
Net Income
|
1.3B
JPY
|
Income Statement
Takagi Seiko Corp
Takagi Seiko Corp
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
52 015
N/A
|
52 509
+1%
|
51 897
-1%
|
51 001
-2%
|
51 583
+1%
|
50 656
-2%
|
49 890
-2%
|
48 888
-2%
|
46 670
-5%
|
46 272
-1%
|
45 238
-2%
|
44 380
-2%
|
44 478
+0%
|
45 787
+3%
|
47 095
+3%
|
49 031
+4%
|
52 148
+6%
|
51 905
0%
|
54 031
+4%
|
54 271
+0%
|
53 837
-1%
|
53 469
-1%
|
52 088
-3%
|
51 389
-1%
|
49 509
-4%
|
47 030
-5%
|
42 944
-9%
|
38 897
-9%
|
37 016
-5%
|
37 144
+0%
|
39 963
+8%
|
43 072
+8%
|
44 689
+4%
|
47 332
+6%
|
47 813
+1%
|
49 841
+4%
|
51 187
+3%
|
48 162
-6%
|
49 345
+2%
|
49 044
-1%
|
49 399
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(46 465)
|
(46 500)
|
(45 910)
|
(44 769)
|
(45 381)
|
(44 823)
|
(44 169)
|
(43 089)
|
(40 804)
|
(39 998)
|
(38 427)
|
(37 240)
|
(37 149)
|
(37 736)
|
(38 889)
|
(40 635)
|
(43 388)
|
(43 481)
|
(45 595)
|
(45 968)
|
(45 395)
|
(45 214)
|
(43 587)
|
(42 988)
|
(41 506)
|
(38 941)
|
(35 883)
|
(32 536)
|
(30 790)
|
(31 165)
|
(33 168)
|
(35 485)
|
(37 065)
|
(39 517)
|
(40 070)
|
(42 475)
|
(43 767)
|
(41 029)
|
(42 135)
|
(41 344)
|
(41 467)
|
|
| Gross Profit |
5 550
N/A
|
6 008
+8%
|
5 988
0%
|
6 233
+4%
|
6 203
0%
|
5 834
-6%
|
5 721
-2%
|
5 800
+1%
|
5 867
+1%
|
6 274
+7%
|
6 813
+9%
|
7 140
+5%
|
7 329
+3%
|
8 051
+10%
|
8 206
+2%
|
8 397
+2%
|
8 761
+4%
|
8 424
-4%
|
8 435
+0%
|
8 302
-2%
|
8 441
+2%
|
8 255
-2%
|
8 501
+3%
|
8 401
-1%
|
8 003
-5%
|
8 089
+1%
|
7 061
-13%
|
6 361
-10%
|
6 226
-2%
|
5 979
-4%
|
6 795
+14%
|
7 587
+12%
|
7 624
+0%
|
7 815
+3%
|
7 743
-1%
|
7 366
-5%
|
7 420
+1%
|
7 133
-4%
|
7 210
+1%
|
7 700
+7%
|
7 932
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 368)
|
(5 359)
|
(5 317)
|
(5 272)
|
(5 405)
|
(5 713)
|
(5 796)
|
(5 911)
|
(5 763)
|
(5 430)
|
(5 300)
|
(5 179)
|
(5 261)
|
(5 445)
|
(5 492)
|
(5 680)
|
(5 783)
|
(5 883)
|
(5 998)
|
(6 105)
|
(6 145)
|
(5 987)
|
(6 123)
|
(5 903)
|
(5 784)
|
(5 633)
|
(5 257)
|
(5 184)
|
(5 041)
|
(5 029)
|
(5 115)
|
(5 074)
|
(5 078)
|
(5 165)
|
(5 121)
|
(5 239)
|
(5 308)
|
(5 115)
|
(5 259)
|
(5 247)
|
(5 408)
|
|
| Selling, General & Administrative |
(5 370)
|
(5 195)
|
(5 318)
|
(5 271)
|
(5 404)
|
(5 512)
|
(5 795)
|
(5 912)
|
(5 764)
|
(5 240)
|
(5 302)
|
(5 180)
|
(5 262)
|
(5 265)
|
(5 491)
|
(5 680)
|
(5 783)
|
(5 695)
|
(5 997)
|
(6 102)
|
(6 143)
|
(5 777)
|
(6 123)
|
(5 904)
|
(5 782)
|
(5 413)
|
(5 255)
|
(5 182)
|
(5 039)
|
(5 027)
|
(5 112)
|
(5 070)
|
(5 077)
|
(5 164)
|
(5 120)
|
(5 240)
|
(5 307)
|
(5 114)
|
(5 258)
|
(5 244)
|
(5 407)
|
|
| Depreciation & Amortization |
0
|
(164)
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
(190)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
(188)
|
0
|
0
|
0
|
(209)
|
0
|
0
|
0
|
(218)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
|
| Operating Income |
180
N/A
|
649
+261%
|
669
+3%
|
960
+43%
|
796
-17%
|
121
-85%
|
(76)
N/A
|
(113)
-49%
|
103
N/A
|
844
+719%
|
1 511
+79%
|
1 961
+30%
|
2 068
+5%
|
2 606
+26%
|
2 715
+4%
|
2 717
+0%
|
2 978
+10%
|
2 541
-15%
|
2 438
-4%
|
2 198
-10%
|
2 297
+5%
|
2 268
-1%
|
2 378
+5%
|
2 498
+5%
|
2 219
-11%
|
2 456
+11%
|
1 804
-27%
|
1 177
-35%
|
1 185
+1%
|
950
-20%
|
1 680
+77%
|
2 513
+50%
|
2 546
+1%
|
2 650
+4%
|
2 622
-1%
|
2 127
-19%
|
2 112
-1%
|
2 018
-4%
|
1 951
-3%
|
2 453
+26%
|
2 524
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(304)
|
(417)
|
(372)
|
(477)
|
(383)
|
(400)
|
(449)
|
(460)
|
(534)
|
(617)
|
(582)
|
(527)
|
(421)
|
(299)
|
(259)
|
(299)
|
(361)
|
(400)
|
(383)
|
(374)
|
(353)
|
(354)
|
(346)
|
(298)
|
(307)
|
(259)
|
(312)
|
(390)
|
(360)
|
(310)
|
(296)
|
(212)
|
(170)
|
(117)
|
(101)
|
(8)
|
(38)
|
(163)
|
(93)
|
(165)
|
|
| Non-Reccuring Items |
(35)
|
(22)
|
(19)
|
(1 503)
|
(1 544)
|
(2 627)
|
(2 627)
|
(1 149)
|
(1 102)
|
(667)
|
(674)
|
(667)
|
(690)
|
(33)
|
(42)
|
(79)
|
(48)
|
(93)
|
(88)
|
(60)
|
(75)
|
(56)
|
(72)
|
(77)
|
(65)
|
(71)
|
(271)
|
(136)
|
(135)
|
(770)
|
(786)
|
(902)
|
(921)
|
(295)
|
(51)
|
(162)
|
(146)
|
(479)
|
(509)
|
(402)
|
(397)
|
|
| Gain/Loss on Disposition of Assets |
89
|
125
|
127
|
123
|
129
|
118
|
136
|
189
|
197
|
0
|
150
|
85
|
76
|
45
|
49
|
51
|
49
|
60
|
64
|
85
|
68
|
304
|
360
|
337
|
358
|
120
|
54
|
97
|
0
|
127
|
136
|
98
|
129
|
108
|
102
|
119
|
115
|
106
|
104
|
95
|
38
|
|
| Total Other Income |
106
|
39
|
29
|
55
|
63
|
132
|
161
|
166
|
157
|
325
|
149
|
123
|
120
|
65
|
38
|
92
|
86
|
103
|
117
|
87
|
92
|
123
|
102
|
127
|
108
|
39
|
89
|
119
|
187
|
97
|
91
|
39
|
49
|
104
|
116
|
115
|
127
|
315
|
292
|
284
|
267
|
|
| Pre-Tax Income |
338
N/A
|
488
+44%
|
389
-20%
|
(737)
N/A
|
(1 032)
-40%
|
(2 640)
-156%
|
(2 805)
-6%
|
(1 356)
+52%
|
(1 105)
+19%
|
(32)
+97%
|
520
N/A
|
921
+77%
|
1 047
+14%
|
2 261
+116%
|
2 461
+9%
|
2 522
+2%
|
2 766
+10%
|
2 250
-19%
|
2 129
-5%
|
1 925
-10%
|
2 007
+4%
|
2 286
+14%
|
2 414
+6%
|
2 539
+5%
|
2 322
-9%
|
2 237
-4%
|
1 417
-37%
|
945
-33%
|
847
-10%
|
44
-95%
|
811
+1 743%
|
1 452
+79%
|
1 591
+10%
|
2 397
+51%
|
2 672
+11%
|
2 098
-21%
|
2 200
+5%
|
1 922
-13%
|
1 675
-13%
|
2 337
+40%
|
2 267
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(160)
|
(245)
|
(176)
|
(148)
|
(358)
|
(1 697)
|
(1 677)
|
(1 807)
|
(1 660)
|
(237)
|
(338)
|
(296)
|
(307)
|
(365)
|
(387)
|
(445)
|
(466)
|
(255)
|
(297)
|
(312)
|
(360)
|
(772)
|
(840)
|
(826)
|
(819)
|
(647)
|
(472)
|
(491)
|
(453)
|
(409)
|
(560)
|
(607)
|
(605)
|
(603)
|
(678)
|
(603)
|
(664)
|
(547)
|
(445)
|
(436)
|
(352)
|
|
| Income from Continuing Operations |
177
|
243
|
214
|
(885)
|
(1 390)
|
(4 337)
|
(4 483)
|
(3 163)
|
(2 765)
|
(269)
|
182
|
625
|
740
|
1 896
|
2 075
|
2 078
|
2 300
|
1 995
|
1 831
|
1 612
|
1 647
|
1 514
|
1 574
|
1 713
|
1 503
|
1 590
|
945
|
454
|
394
|
(365)
|
251
|
845
|
986
|
1 794
|
1 994
|
1 495
|
1 536
|
1 375
|
1 230
|
1 901
|
1 915
|
|
| Income to Minority Interest |
(102)
|
(41)
|
(49)
|
35
|
76
|
246
|
304
|
240
|
200
|
(115)
|
(216)
|
(336)
|
(397)
|
(534)
|
(557)
|
(557)
|
(650)
|
(475)
|
(473)
|
(372)
|
(390)
|
(505)
|
(529)
|
(604)
|
(592)
|
(458)
|
(327)
|
(188)
|
(152)
|
(290)
|
(479)
|
(678)
|
(669)
|
(786)
|
(924)
|
(855)
|
(972)
|
(674)
|
(571)
|
(653)
|
(601)
|
|
| Net Income (Common) |
75
N/A
|
202
+169%
|
165
-18%
|
(850)
N/A
|
(1 314)
-55%
|
(4 091)
-211%
|
(4 179)
-2%
|
(2 923)
+30%
|
(2 566)
+12%
|
(385)
+85%
|
(36)
+91%
|
287
N/A
|
342
+19%
|
1 362
+298%
|
1 518
+11%
|
1 521
+0%
|
1 651
+9%
|
1 520
-8%
|
1 358
-11%
|
1 240
-9%
|
1 255
+1%
|
1 008
-20%
|
1 044
+4%
|
1 108
+6%
|
911
-18%
|
1 131
+24%
|
617
-45%
|
266
-57%
|
243
-9%
|
(654)
N/A
|
(227)
+65%
|
167
N/A
|
316
+89%
|
1 006
+218%
|
1 068
+6%
|
639
-40%
|
562
-12%
|
700
+25%
|
659
-6%
|
1 246
+89%
|
1 313
+5%
|
|
| EPS (Diluted) |
25
N/A
|
67.33
+169%
|
55
-18%
|
-283.33
N/A
|
-438
-55%
|
-1 519.49
-247%
|
-1 393
+8%
|
-974.33
+30%
|
-855.33
+12%
|
-142.89
+83%
|
-12
+92%
|
95.66
N/A
|
114
+19%
|
504.81
+343%
|
506
+0%
|
507
+0%
|
550.33
+9%
|
559.58
+2%
|
452.66
-19%
|
456.38
+1%
|
461.9
+1%
|
371
-20%
|
384.25
+4%
|
406.9
+6%
|
334.55
-18%
|
415.5
+24%
|
226.42
-46%
|
97.25
-57%
|
88.71
-9%
|
-239.12
N/A
|
-82.88
+65%
|
60.79
N/A
|
114.82
+89%
|
366.22
+219%
|
388.35
+6%
|
231.35
-40%
|
203.25
-12%
|
253.62
+25%
|
238.42
-6%
|
448.84
+88%
|
472.47
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
