T

Takagi Seiko Corp
TSE:4242

Watchlist Manager
Takagi Seiko Corp
TSE:4242
Watchlist
Price: 1 907 JPY 3.98% Market Closed
Market Cap: ¥5.4B

Income Statement

Earnings Waterfall
Takagi Seiko Corp

Income Statement
Takagi Seiko Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
70
0
0
82
0
0
71
145
229
296
317
321
315
335
326
326
330
347
362
389
382
389
406
410
448
477
485
514
508
501
492
454
445
454
458
479
498
472
453
433
416
392
377
358
330
283
256
239
232
246
236
215
195
195
186
184
188
164
158
154
142
134
132
127
121
136
0
0
0
Revenue
46 167
N/A
45 705
-1%
44 242
-3%
40 732
-8%
36 750
-10%
34 884
-5%
35 837
+3%
37 974
+6%
39 070
+3%
51 989
+33%
50 840
-2%
50 489
-1%
51 055
+1%
53 005
+4%
55 250
+4%
55 981
+1%
54 574
-3%
53 457
-2%
52 360
-2%
52 201
0%
52 015
0%
52 509
+1%
51 897
-1%
51 001
-2%
51 583
+1%
50 656
-2%
49 890
-2%
48 888
-2%
46 670
-5%
46 272
-1%
45 238
-2%
44 380
-2%
44 478
+0%
45 787
+3%
47 095
+3%
49 031
+4%
52 148
+6%
51 905
0%
54 031
+4%
54 271
+0%
53 837
-1%
53 469
-1%
52 088
-3%
51 389
-1%
49 509
-4%
47 030
-5%
42 944
-9%
38 897
-9%
37 016
-5%
37 144
+0%
39 963
+8%
43 072
+8%
44 689
+4%
47 332
+6%
47 813
+1%
49 841
+4%
51 187
+3%
48 162
-6%
49 345
+2%
49 044
-1%
49 399
+1%
51 066
+3%
49 580
-3%
47 535
-4%
45 275
-5%
44 293
-2%
43 435
-2%
42 762
-2%
42 467
-1%
Gross Profit
Cost of Revenue
(39 976)
(40 121)
(38 850)
(35 945)
(32 357)
(30 800)
(31 565)
(33 367)
(34 405)
(46 076)
(45 578)
(45 478)
(45 851)
(47 230)
(48 904)
(49 376)
(48 312)
(47 600)
(46 666)
(46 912)
(46 465)
(46 500)
(45 910)
(44 769)
(45 381)
(44 823)
(44 169)
(43 089)
(40 804)
(39 998)
(38 427)
(37 240)
(37 149)
(37 736)
(38 889)
(40 635)
(43 388)
(43 481)
(45 595)
(45 968)
(45 395)
(45 214)
(43 587)
(42 988)
(41 506)
(38 941)
(35 883)
(32 536)
(30 790)
(31 165)
(33 168)
(35 485)
(37 065)
(39 517)
(40 070)
(42 475)
(43 767)
(41 029)
(42 135)
(41 344)
(41 467)
(42 868)
(41 549)
(39 879)
(38 332)
(37 564)
(37 012)
(36 332)
(35 468)
Gross Profit
6 191
N/A
5 584
-10%
5 392
-3%
4 787
-11%
4 393
-8%
4 085
-7%
4 273
+5%
4 608
+8%
4 665
+1%
5 912
+27%
5 261
-11%
5 010
-5%
5 203
+4%
5 775
+11%
6 346
+10%
6 605
+4%
6 262
-5%
5 857
-6%
5 694
-3%
5 289
-7%
5 550
+5%
6 008
+8%
5 988
0%
6 233
+4%
6 203
0%
5 834
-6%
5 721
-2%
5 800
+1%
5 867
+1%
6 274
+7%
6 813
+9%
7 140
+5%
7 329
+3%
8 051
+10%
8 206
+2%
8 397
+2%
8 761
+4%
8 424
-4%
8 435
+0%
8 302
-2%
8 441
+2%
8 255
-2%
8 501
+3%
8 401
-1%
8 003
-5%
8 089
+1%
7 061
-13%
6 361
-10%
6 226
-2%
5 979
-4%
6 795
+14%
7 587
+12%
7 624
+0%
7 815
+3%
7 743
-1%
7 366
-5%
7 420
+1%
7 133
-4%
7 210
+1%
7 700
+7%
7 932
+3%
8 198
+3%
8 031
-2%
7 656
-5%
6 943
-9%
6 729
-3%
6 423
-5%
6 430
+0%
6 999
+9%
Operating Income
Operating Expenses
(4 381)
(4 450)
(4 451)
(4 169)
(3 855)
(3 574)
(3 688)
(3 798)
(3 802)
(4 977)
(4 889)
(4 752)
(4 789)
(4 946)
(5 132)
(5 255)
(5 351)
(5 399)
(5 374)
(5 409)
(5 368)
(5 359)
(5 317)
(5 272)
(5 405)
(5 713)
(5 796)
(5 911)
(5 763)
(5 430)
(5 300)
(5 179)
(5 261)
(5 445)
(5 492)
(5 680)
(5 783)
(5 883)
(5 998)
(6 105)
(6 145)
(5 987)
(6 123)
(5 903)
(5 784)
(5 633)
(5 257)
(5 184)
(5 041)
(5 029)
(5 115)
(5 074)
(5 078)
(5 165)
(5 121)
(5 239)
(5 308)
(5 115)
(5 259)
(5 247)
(5 408)
(5 798)
(5 811)
(5 857)
(5 629)
(5 566)
(5 496)
(5 260)
(5 205)
Selling, General & Administrative
(4 380)
(4 513)
(4 451)
(4 169)
(3 855)
(3 574)
(3 688)
(3 798)
(3 802)
(4 847)
(4 889)
(4 751)
(4 788)
(4 831)
(5 132)
(5 256)
(5 352)
(5 247)
(5 375)
(5 411)
(5 370)
(5 195)
(5 318)
(5 271)
(5 404)
(5 512)
(5 795)
(5 912)
(5 764)
(5 240)
(5 302)
(5 180)
(5 262)
(5 265)
(5 491)
(5 680)
(5 783)
(5 695)
(5 997)
(6 102)
(6 143)
(5 777)
(6 123)
(5 904)
(5 782)
(5 413)
(5 255)
(5 182)
(5 039)
(5 027)
(5 112)
(5 070)
(5 077)
(5 164)
(5 120)
(5 240)
(5 307)
(5 114)
(5 258)
(5 244)
(5 407)
(5 797)
(5 810)
(5 857)
(5 629)
(5 564)
(5 494)
(5 258)
(5 202)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(130)
0
0
0
(116)
0
0
0
(151)
0
0
0
(164)
0
0
0
(201)
0
0
0
(190)
0
0
0
(180)
0
0
0
(188)
0
0
0
(209)
0
0
0
(218)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(1)
(1)
(1)
(1)
0
0
(2)
(2)
0
0
(2)
(2)
(3)
(4)
(1)
(1)
(1)
1
(1)
(1)
(1)
(3)
(1)
(1)
(1)
0
0
(2)
(2)
(2)
(3)
Operating Income
1 811
N/A
1 134
-37%
941
-17%
618
-34%
538
-13%
510
-5%
584
+15%
809
+39%
864
+7%
935
+8%
373
-60%
259
-31%
414
+60%
829
+100%
1 214
+46%
1 350
+11%
911
-33%
458
-50%
319
-30%
(122)
N/A
180
N/A
649
+261%
669
+3%
960
+43%
796
-17%
121
-85%
(76)
N/A
(113)
-49%
103
N/A
844
+719%
1 511
+79%
1 961
+30%
2 068
+5%
2 606
+26%
2 715
+4%
2 717
+0%
2 978
+10%
2 541
-15%
2 438
-4%
2 198
-10%
2 297
+5%
2 268
-1%
2 378
+5%
2 498
+5%
2 219
-11%
2 456
+11%
1 804
-27%
1 177
-35%
1 185
+1%
950
-20%
1 680
+77%
2 513
+50%
2 546
+1%
2 650
+4%
2 622
-1%
2 127
-19%
2 112
-1%
2 018
-4%
1 951
-3%
2 453
+26%
2 524
+3%
2 400
-5%
2 220
-8%
1 799
-19%
1 314
-27%
1 163
-11%
927
-20%
1 170
+26%
1 794
+53%
Pre-Tax Income
Interest Income Expense
(237)
(226)
(188)
(127)
(136)
(141)
(119)
(197)
(210)
(278)
(281)
(282)
(282)
(187)
(196)
(220)
(86)
(15)
71
25
(4)
(304)
(417)
(372)
(477)
(383)
(400)
(449)
(460)
(534)
(617)
(582)
(527)
(421)
(299)
(259)
(299)
(361)
(400)
(383)
(374)
(353)
(354)
(346)
(298)
(307)
(259)
(312)
(390)
(360)
(310)
(296)
(212)
(170)
(117)
(101)
(8)
(38)
(163)
(93)
(165)
(206)
(135)
(159)
(167)
(96)
(19)
8
15
Non-Reccuring Items
(38)
(31)
(51)
(100)
(95)
(99)
(188)
(191)
(166)
(271)
(175)
(220)
(244)
(192)
(158)
(101)
(81)
(10)
(27)
(23)
(35)
(22)
(19)
(1 503)
(1 544)
(2 627)
(2 627)
(1 149)
(1 102)
(667)
(674)
(667)
(690)
(33)
(42)
(79)
(48)
(93)
(88)
(60)
(75)
(56)
(72)
(77)
(65)
(71)
(271)
(136)
(135)
(770)
(786)
(902)
(921)
(295)
(51)
(162)
(146)
(479)
(509)
(402)
(397)
(58)
(60)
(70)
(64)
(3 501)
(3 345)
(3 382)
(3 399)
Gain/Loss on Disposition of Assets
56
65
65
56
27
40
52
53
83
28
67
64
60
89
85
83
59
75
75
94
89
125
127
123
129
118
136
189
197
0
150
85
76
45
49
51
49
60
64
85
68
304
360
337
358
120
54
97
0
127
136
98
129
108
102
119
115
106
104
95
38
39
45
45
93
98
125
108
110
Total Other Income
43
48
16
115
113
164
105
99
63
109
84
98
77
249
197
191
238
143
150
123
106
39
29
55
63
132
161
166
157
325
149
123
120
65
38
92
86
103
117
87
92
123
102
127
108
39
89
119
187
97
91
39
49
104
116
115
127
315
292
284
267
137
126
134
147
134
134
125
114
Pre-Tax Income
1 634
N/A
990
-39%
784
-21%
564
-28%
449
-20%
476
+6%
435
-9%
575
+32%
635
+10%
523
-18%
69
-87%
(81)
N/A
25
N/A
787
+3 048%
1 142
+45%
1 303
+14%
1 041
-20%
650
-38%
590
-9%
97
-84%
338
+248%
488
+44%
389
-20%
(737)
N/A
(1 032)
-40%
(2 640)
-156%
(2 805)
-6%
(1 356)
+52%
(1 105)
+19%
(32)
+97%
520
N/A
921
+77%
1 047
+14%
2 261
+116%
2 461
+9%
2 522
+2%
2 766
+10%
2 250
-19%
2 129
-5%
1 925
-10%
2 007
+4%
2 286
+14%
2 414
+6%
2 539
+5%
2 322
-9%
2 237
-4%
1 417
-37%
945
-33%
847
-10%
44
-95%
811
+1 743%
1 452
+79%
1 591
+10%
2 397
+51%
2 672
+11%
2 098
-21%
2 200
+5%
1 922
-13%
1 675
-13%
2 337
+40%
2 267
-3%
2 312
+2%
2 196
-5%
1 749
-20%
1 323
-24%
(2 202)
N/A
(2 178)
+1%
(1 971)
+10%
(1 366)
+31%
Net Income
Tax Provision
(754)
(516)
(366)
(238)
(174)
(225)
(174)
(213)
(183)
(154)
(160)
(198)
(407)
(1 071)
(1 073)
(1 075)
(825)
(234)
(224)
(161)
(160)
(245)
(176)
(148)
(358)
(1 697)
(1 677)
(1 807)
(1 660)
(237)
(338)
(296)
(307)
(365)
(387)
(445)
(466)
(255)
(297)
(312)
(360)
(772)
(840)
(826)
(819)
(647)
(472)
(491)
(453)
(409)
(560)
(607)
(605)
(603)
(678)
(603)
(664)
(547)
(445)
(436)
(352)
(469)
(425)
(421)
(384)
(599)
(565)
(558)
(639)
Income from Continuing Operations
879
473
417
325
273
248
258
359
449
369
(93)
(280)
(382)
(284)
69
228
216
416
365
(65)
177
243
214
(885)
(1 390)
(4 337)
(4 483)
(3 163)
(2 765)
(269)
182
625
740
1 896
2 075
2 078
2 300
1 995
1 831
1 612
1 647
1 514
1 574
1 713
1 503
1 590
945
454
394
(365)
251
845
986
1 794
1 994
1 495
1 536
1 375
1 230
1 901
1 915
1 843
1 771
1 328
939
(2 801)
(2 743)
(2 529)
(2 005)
Income to Minority Interest
(22)
(64)
(71)
(53)
(16)
(67)
(168)
(177)
(142)
(236)
(255)
(280)
(347)
(355)
(344)
(336)
(290)
(253)
(186)
(156)
(102)
(41)
(49)
35
76
246
304
240
200
(115)
(216)
(336)
(397)
(534)
(557)
(557)
(650)
(475)
(473)
(372)
(390)
(505)
(529)
(604)
(592)
(458)
(327)
(188)
(152)
(290)
(479)
(678)
(669)
(786)
(924)
(855)
(972)
(674)
(571)
(653)
(601)
(653)
(597)
(466)
(345)
552
627
537
422
Net Income (Common)
858
N/A
411
-52%
347
-16%
273
-21%
257
-6%
182
-29%
91
-50%
183
+101%
307
+68%
134
-56%
(348)
N/A
(560)
-61%
(729)
-30%
(639)
+12%
(275)
+57%
(108)
+61%
(75)
+31%
163
N/A
178
+9%
(222)
N/A
75
N/A
202
+169%
165
-18%
(850)
N/A
(1 314)
-55%
(4 091)
-211%
(4 179)
-2%
(2 923)
+30%
(2 566)
+12%
(385)
+85%
(36)
+91%
287
N/A
342
+19%
1 362
+298%
1 518
+11%
1 521
+0%
1 651
+9%
1 520
-8%
1 358
-11%
1 240
-9%
1 255
+1%
1 008
-20%
1 044
+4%
1 108
+6%
911
-18%
1 131
+24%
617
-45%
266
-57%
243
-9%
(654)
N/A
(227)
+65%
167
N/A
316
+89%
1 006
+218%
1 068
+6%
639
-40%
562
-12%
700
+25%
659
-6%
1 246
+89%
1 313
+5%
1 189
-9%
1 172
-1%
860
-27%
592
-31%
(2 250)
N/A
(2 117)
+6%
(1 993)
+6%
(1 583)
+21%
EPS (Diluted)
286
N/A
137
-52%
115.66
-16%
91
-21%
85.66
-6%
60.66
-29%
30.33
-50%
61
+101%
102.33
+68%
44.66
-56%
-116
N/A
-186.66
-61%
-243
-30%
-213
+12%
-91.66
+57%
-36
+61%
-25
+31%
54.33
N/A
59.33
+9%
-74
N/A
25
N/A
67.33
+169%
55
-18%
-283.33
N/A
-438
-55%
-1 519.49
-247%
-1 393
+8%
-974.33
+30%
-855.33
+12%
-142.89
+83%
-12
+92%
95.66
N/A
114
+19%
504.81
+343%
506
+0%
507
+0%
550.33
+9%
559.58
+2%
452.66
-19%
456.38
+1%
461.9
+1%
371
-20%
384.25
+4%
406.9
+6%
334.55
-18%
415.5
+24%
226.42
-46%
97.25
-57%
88.71
-9%
-239.12
N/A
-82.88
+65%
60.79
N/A
114.82
+89%
366.22
+219%
388.35
+6%
231.35
-40%
203.25
-12%
253.62
+25%
238.42
-6%
448.84
+88%
472.47
+5%
428.47
-9%
421.58
-2%
308.75
-27%
212.39
-31%
-807.92
N/A
-759.55
+6%
-712.81
+6%
-565.55
+21%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett