D
DaikyoNishikawa Corp
TSE:4246
DaikyoNishikawa Corp
TSE:4246
Price:
878
JPY
0.23%
Market Closed
Market Cap:
¥62.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
DaikyoNishikawa Corp
TSE:4246
|
JP |
|
L
|
LPS Brasil Consultoria de Imoveis SA
BOVESPA:LPSB3
|
BR |
|
Burlington Stores Inc
NYSE:BURL
|
US |
|
Yum China Holdings Inc
NYSE:YUMC
|
CN |
|
S
|
Shandong Bohui Paper Industry Co Ltd
SSE:600966
|
CN |
|
Life Healthcare Group Holdings Ltd
OTC:LTGHY
|
ZA |
|
Hob Co Ltd
TSE:1382
|
JP |
Income Statement
Earnings Waterfall
DaikyoNishikawa Corp
DaikyoNishikawa Corp
Income Statement
DaikyoNishikawa Corp
DaikyoNishikawa Corp
Currency: JPY
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
482
|
476
|
484
|
481
|
463
|
447
|
429
|
399
|
322
|
293
|
273
|
265
|
312
|
315
|
299
|
290
|
297
|
318
|
355
|
388
|
396
|
415
|
461
|
500
|
0
|
315
|
303
|
268
|
416
|
485
|
656
|
824
|
987
|
1 165
|
1 273
|
1 357
|
1 421
|
1 469
|
1 474
|
1 473
|
1 428
|
1 374
|
0
|
0
|
0
|
|
| Revenue |
124 084
N/A
|
134 343
+8%
|
140 729
+5%
|
152 389
+8%
|
161 193
+6%
|
160 779
0%
|
159 117
-1%
|
156 341
-2%
|
154 980
-1%
|
155 643
+0%
|
160 669
+3%
|
162 536
+1%
|
168 066
+3%
|
171 967
+2%
|
175 598
+2%
|
175 190
0%
|
179 402
+2%
|
184 314
+3%
|
189 137
+3%
|
194 159
+3%
|
187 606
-3%
|
182 219
-3%
|
159 693
-12%
|
150 783
-6%
|
151 156
+0%
|
150 234
-1%
|
153 007
+2%
|
141 879
-7%
|
128 519
-9%
|
116 669
-9%
|
116 852
+0%
|
125 036
+7%
|
134 766
+8%
|
145 744
+8%
|
152 887
+5%
|
160 203
+5%
|
163 482
+2%
|
159 019
-3%
|
162 370
+2%
|
165 048
+2%
|
163 985
-1%
|
168 561
+3%
|
170 085
+1%
|
166 759
-2%
|
166 923
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(106 682)
|
(113 996)
|
(118 635)
|
(127 671)
|
(133 621)
|
(135 465)
|
(134 829)
|
(132 055)
|
(132 062)
|
(133 404)
|
(137 266)
|
(138 992)
|
(142 844)
|
(145 691)
|
(149 521)
|
(150 833)
|
(156 000)
|
(160 738)
|
(165 908)
|
(171 091)
|
(167 384)
|
(163 780)
|
(146 517)
|
(138 155)
|
(137 699)
|
(136 690)
|
(136 748)
|
(128 650)
|
(118 104)
|
(108 934)
|
(111 014)
|
(117 675)
|
(125 864)
|
(131 955)
|
(136 123)
|
(139 942)
|
(140 916)
|
(138 550)
|
(140 368)
|
(142 776)
|
(143 292)
|
(146 186)
|
(147 540)
|
(145 338)
|
(143 474)
|
|
| Gross Profit |
17 402
N/A
|
20 347
+17%
|
22 094
+9%
|
24 718
+12%
|
27 572
+12%
|
25 314
-8%
|
24 288
-4%
|
24 286
0%
|
22 918
-6%
|
22 239
-3%
|
23 403
+5%
|
23 544
+1%
|
25 222
+7%
|
26 276
+4%
|
26 077
-1%
|
24 357
-7%
|
23 402
-4%
|
23 576
+1%
|
23 229
-1%
|
23 068
-1%
|
20 222
-12%
|
18 439
-9%
|
13 176
-29%
|
12 628
-4%
|
13 457
+7%
|
13 544
+1%
|
16 259
+20%
|
13 229
-19%
|
10 415
-21%
|
7 735
-26%
|
5 838
-25%
|
7 361
+26%
|
8 902
+21%
|
13 789
+55%
|
16 764
+22%
|
20 261
+21%
|
22 566
+11%
|
20 469
-9%
|
22 002
+7%
|
22 272
+1%
|
20 693
-7%
|
22 375
+8%
|
22 545
+1%
|
21 421
-5%
|
23 449
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 666)
|
(7 804)
|
(8 139)
|
(8 206)
|
(8 474)
|
(8 078)
|
(8 153)
|
(8 049)
|
(7 632)
|
(7 863)
|
(7 988)
|
(8 182)
|
(8 337)
|
(8 224)
|
(8 283)
|
(8 484)
|
(8 837)
|
(8 955)
|
(9 450)
|
(9 377)
|
(9 331)
|
(9 444)
|
(9 013)
|
(8 883)
|
(8 929)
|
(9 088)
|
(9 501)
|
(10 273)
|
(10 746)
|
(10 367)
|
(10 356)
|
(9 996)
|
(9 821)
|
(10 336)
|
(11 032)
|
(11 378)
|
(11 314)
|
(11 779)
|
(12 472)
|
(12 671)
|
(13 637)
|
(12 371)
|
(12 596)
|
(12 367)
|
(12 439)
|
|
| Selling, General & Administrative |
(7 664)
|
(7 096)
|
(8 139)
|
(8 207)
|
(8 474)
|
(7 160)
|
(8 067)
|
(7 965)
|
(7 631)
|
(6 768)
|
(7 987)
|
(8 179)
|
(8 334)
|
(7 065)
|
(8 283)
|
(8 484)
|
(8 829)
|
(7 801)
|
(9 265)
|
(9 369)
|
(9 331)
|
(8 331)
|
(9 012)
|
(8 881)
|
(8 928)
|
(8 037)
|
(9 498)
|
(10 272)
|
(10 746)
|
(8 976)
|
(10 358)
|
(9 998)
|
(9 820)
|
(9 241)
|
(10 730)
|
(11 075)
|
(11 313)
|
(10 503)
|
(11 974)
|
(12 174)
|
(12 330)
|
(11 104)
|
(12 503)
|
(12 273)
|
(12 346)
|
|
| Research & Development |
0
|
(897)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 093)
|
0
|
0
|
0
|
(1 159)
|
0
|
0
|
0
|
(1 153)
|
0
|
0
|
0
|
(1 112)
|
0
|
0
|
0
|
(1 050)
|
0
|
0
|
0
|
(1 392)
|
0
|
0
|
0
|
(1 094)
|
0
|
0
|
0
|
(1 275)
|
0
|
0
|
0
|
(1 266)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
189
|
0
|
0
|
0
|
(918)
|
(86)
|
(84)
|
0
|
(2)
|
(1)
|
(3)
|
(3)
|
0
|
0
|
0
|
(8)
|
(1)
|
(185)
|
(8)
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(3)
|
(1)
|
0
|
1
|
2
|
2
|
(1)
|
(1)
|
(302)
|
(303)
|
(1)
|
(1)
|
(498)
|
(497)
|
(1 307)
|
(1)
|
(93)
|
(94)
|
(93)
|
|
| Operating Income |
9 736
N/A
|
12 543
+29%
|
13 955
+11%
|
16 512
+18%
|
19 098
+16%
|
17 236
-10%
|
16 135
-6%
|
16 237
+1%
|
15 286
-6%
|
14 376
-6%
|
15 415
+7%
|
15 362
0%
|
16 885
+10%
|
18 052
+7%
|
17 794
-1%
|
15 873
-11%
|
14 565
-8%
|
14 621
+0%
|
13 779
-6%
|
13 691
-1%
|
10 891
-20%
|
8 995
-17%
|
4 163
-54%
|
3 745
-10%
|
4 528
+21%
|
4 456
-2%
|
6 758
+52%
|
2 956
-56%
|
(331)
N/A
|
(2 632)
-695%
|
(4 518)
-72%
|
(2 635)
+42%
|
(919)
+65%
|
3 453
N/A
|
5 732
+66%
|
8 883
+55%
|
11 252
+27%
|
8 690
-23%
|
9 530
+10%
|
9 601
+1%
|
7 056
-27%
|
10 004
+42%
|
9 949
-1%
|
9 054
-9%
|
11 010
+22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(282)
|
(1 710)
|
(1 537)
|
(1 660)
|
(2 403)
|
(822)
|
(854)
|
(1 102)
|
(426)
|
(457)
|
(365)
|
91
|
207
|
343
|
442
|
409
|
235
|
67
|
(40)
|
(30)
|
90
|
240
|
135
|
215
|
315
|
371
|
490
|
438
|
170
|
44
|
267
|
163
|
(490)
|
(769)
|
(631)
|
(686)
|
(483)
|
(263)
|
(444)
|
(1 414)
|
(771)
|
(1 287)
|
(1 430)
|
(224)
|
(239)
|
|
| Non-Reccuring Items |
(187)
|
(188)
|
3
|
0
|
(82)
|
(84)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(86)
|
(85)
|
(197)
|
(197)
|
(184)
|
0
|
(81)
|
(567)
|
(2 018)
|
(2 289)
|
(1 954)
|
(2 658)
|
(1 763)
|
(1 546)
|
(1 873)
|
(434)
|
91
|
132
|
140
|
(92)
|
(314)
|
0
|
0
|
492
|
(496)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(117)
|
(67)
|
(40)
|
(78)
|
(159)
|
0
|
(171)
|
(139)
|
(76)
|
(93)
|
(103)
|
(106)
|
(158)
|
(138)
|
(124)
|
(132)
|
241
|
224
|
207
|
216
|
(98)
|
196
|
252
|
261
|
0
|
(70)
|
(105)
|
(114)
|
(104)
|
(15)
|
(9)
|
(9)
|
(26)
|
(35)
|
(38)
|
(33)
|
(24)
|
(24)
|
(22)
|
(30)
|
(43)
|
(52)
|
(54)
|
(50)
|
(87)
|
|
| Total Other Income |
225
|
194
|
67
|
109
|
(152)
|
(137)
|
75
|
25
|
97
|
(54)
|
368
|
362
|
326
|
347
|
(82)
|
(27)
|
157
|
161
|
156
|
303
|
183
|
265
|
400
|
242
|
806
|
559
|
572
|
609
|
365
|
1 603
|
1 422
|
1 455
|
1 418
|
180
|
219
|
162
|
289
|
348
|
801
|
808
|
681
|
971
|
591
|
668
|
695
|
|
| Pre-Tax Income |
9 375
N/A
|
10 772
+15%
|
12 448
+16%
|
14 883
+20%
|
16 302
+10%
|
16 193
-1%
|
15 185
-6%
|
15 021
-1%
|
14 881
-1%
|
13 772
-7%
|
15 315
+11%
|
15 709
+3%
|
17 260
+10%
|
18 518
+7%
|
17 945
-3%
|
15 926
-11%
|
15 001
-6%
|
14 889
-1%
|
14 102
-5%
|
14 099
0%
|
10 499
-26%
|
7 678
-27%
|
2 661
-65%
|
2 509
-6%
|
2 991
+19%
|
3 553
+19%
|
6 169
+74%
|
2 016
-67%
|
(334)
N/A
|
(909)
-172%
|
(2 706)
-198%
|
(886)
+67%
|
(109)
+88%
|
2 515
N/A
|
5 282
+110%
|
8 326
+58%
|
11 526
+38%
|
8 255
-28%
|
9 865
+20%
|
8 965
-9%
|
6 923
-23%
|
9 543
+38%
|
9 056
-5%
|
9 448
+4%
|
11 379
+20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 621)
|
(3 840)
|
(4 331)
|
(4 755)
|
(5 098)
|
(4 671)
|
(4 218)
|
(4 069)
|
(3 699)
|
(3 687)
|
(4 079)
|
(4 271)
|
(4 530)
|
(5 346)
|
(5 126)
|
(4 591)
|
(4 351)
|
(3 838)
|
(3 562)
|
(3 381)
|
(2 588)
|
(2 455)
|
(2 541)
|
(1 574)
|
(1 694)
|
(1 595)
|
(1 426)
|
(1 506)
|
(1 311)
|
(1 274)
|
(728)
|
(1 302)
|
(1 584)
|
(1 975)
|
(2 533)
|
(3 284)
|
(3 892)
|
(2 872)
|
(3 212)
|
(3 066)
|
(2 732)
|
(2 964)
|
(2 764)
|
(2 341)
|
(2 277)
|
|
| Income from Continuing Operations |
5 754
|
6 932
|
8 117
|
10 128
|
11 204
|
11 522
|
10 967
|
10 952
|
11 182
|
10 085
|
11 236
|
11 438
|
12 730
|
13 172
|
12 819
|
11 335
|
10 650
|
11 051
|
10 540
|
10 718
|
7 911
|
5 223
|
120
|
935
|
1 297
|
1 958
|
4 743
|
510
|
(1 645)
|
(2 183)
|
(3 434)
|
(2 188)
|
(1 693)
|
540
|
2 749
|
5 042
|
7 634
|
5 383
|
6 653
|
5 899
|
4 191
|
6 579
|
6 292
|
7 107
|
9 102
|
|
| Income to Minority Interest |
45
|
3
|
117
|
150
|
91
|
54
|
(35)
|
(54)
|
(135)
|
11
|
(117)
|
(296)
|
(819)
|
(706)
|
(722)
|
(675)
|
(389)
|
(648)
|
(609)
|
(591)
|
(435)
|
(315)
|
(223)
|
(188)
|
77
|
578
|
810
|
878
|
676
|
98
|
(120)
|
(156)
|
(153)
|
(21)
|
45
|
(9)
|
87
|
399
|
312
|
188
|
146
|
(80)
|
(128)
|
35
|
(36)
|
|
| Net Income (Common) |
5 799
N/A
|
6 935
+20%
|
8 236
+19%
|
10 278
+25%
|
11 295
+10%
|
11 576
+2%
|
10 930
-6%
|
10 899
0%
|
11 047
+1%
|
10 096
-9%
|
11 119
+10%
|
11 140
+0%
|
11 910
+7%
|
12 464
+5%
|
12 095
-3%
|
10 659
-12%
|
10 258
-4%
|
10 402
+1%
|
9 931
-5%
|
10 126
+2%
|
7 475
-26%
|
4 907
-34%
|
(106)
N/A
|
746
N/A
|
1 375
+84%
|
2 536
+84%
|
5 555
+119%
|
1 388
-75%
|
(969)
N/A
|
(2 085)
-115%
|
(3 556)
-71%
|
(2 343)
+34%
|
(1 847)
+21%
|
518
N/A
|
2 795
+440%
|
5 033
+80%
|
7 720
+53%
|
5 782
-25%
|
6 963
+20%
|
6 086
-13%
|
4 337
-29%
|
6 498
+50%
|
6 164
-5%
|
7 139
+16%
|
9 065
+27%
|
|
| EPS (Diluted) |
80.54
N/A
|
95.82
+19%
|
114.38
+19%
|
142.75
+25%
|
156.87
+10%
|
159.68
+2%
|
147.7
-8%
|
147.28
0%
|
149.28
+1%
|
137.48
-8%
|
156.6
+14%
|
156.9
+0%
|
167.74
+7%
|
175.86
+5%
|
170.35
-3%
|
150.12
-12%
|
144.7
-4%
|
146.73
+1%
|
140.08
-5%
|
142.79
+2%
|
105.38
-26%
|
69.19
-34%
|
-1.49
N/A
|
10.51
N/A
|
19.37
+84%
|
35.75
+85%
|
78.27
+119%
|
19.54
-75%
|
-13.63
N/A
|
-29.36
-115%
|
-50.07
-71%
|
-32.99
+34%
|
-26
+21%
|
7.29
N/A
|
39.33
+440%
|
70.81
+80%
|
108.57
+53%
|
81.33
-25%
|
97.93
+20%
|
85.55
-13%
|
60.96
-29%
|
91.35
+50%
|
87.02
-5%
|
103.64
+19%
|
132.34
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
