First Time Loading...
D

DaikyoNishikawa Corp
TSE:4246

Watchlist Manager
DaikyoNishikawa Corp
TSE:4246
Watchlist
Price: 713 JPY -0.97% Market Closed
Updated: Apr 30, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

163.5B
+2%
Revenue
Growth Rates:
1 Year
+21%
3 Years
+8%
5 Years
-9%
7 Years
+5%
10 Years
-
11.3B
+27%
Operating Income
Growth Rates:
1 Year
-
3 Years
+148%
5 Years
-23%
7 Years
-26%
10 Years
-
7.7B
+53%
Net Income
Growth Rates:
1 Year
-
3 Years
+461%
5 Years
-25%
7 Years
-30%
10 Years
-

Earnings Waterfall
DaikyoNishikawa Corp

Revenue
163.5B JPY
Cost of Revenue
-140.9B JPY
Gross Profit
22.6B JPY
Operating Expenses
-11.3B JPY
Operating Income
11.3B JPY
Other Expenses
-3.5B JPY
Net Income
7.7B JPY

Income Statement
DaikyoNishikawa Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
124 084
N/A
134 343
+8%
140 729
+5%
152 389
+8%
161 193
+6%
160 779
0%
159 117
-1%
156 341
-2%
154 980
-1%
155 643
+0%
160 669
+3%
162 536
+1%
168 066
+3%
171 967
+2%
175 598
+2%
175 190
0%
179 402
+2%
184 314
+3%
189 137
+3%
194 159
+3%
187 606
-3%
182 219
-3%
159 693
-12%
150 783
-6%
151 156
+0%
150 234
-1%
153 007
+2%
141 879
-7%
128 519
-9%
116 669
-9%
116 852
+0%
125 036
+7%
134 766
+8%
145 744
+8%
152 887
+5%
160 203
+5%
163 482
+2%
Gross Profit
Cost of Revenue
(106 682)
(113 996)
(118 635)
(127 671)
(133 621)
(135 465)
(134 829)
(132 055)
(132 062)
(133 404)
(137 266)
(138 992)
(142 844)
(145 691)
(149 521)
(150 833)
(156 000)
(160 738)
(165 908)
(171 091)
(167 384)
(163 780)
(146 517)
(138 155)
(137 699)
(136 690)
(136 748)
(128 650)
(118 104)
(108 934)
(111 014)
(117 675)
(125 864)
(131 955)
(136 123)
(139 942)
(140 916)
Gross Profit
17 402
N/A
20 347
+17%
22 094
+9%
24 718
+12%
27 572
+12%
25 314
-8%
24 288
-4%
24 286
0%
22 918
-6%
22 239
-3%
23 403
+5%
23 544
+1%
25 222
+7%
26 276
+4%
26 077
-1%
24 357
-7%
23 402
-4%
23 576
+1%
23 229
-1%
23 068
-1%
20 222
-12%
18 439
-9%
13 176
-29%
12 628
-4%
13 457
+7%
13 544
+1%
16 259
+20%
13 229
-19%
10 415
-21%
7 735
-26%
5 838
-25%
7 361
+26%
8 902
+21%
13 789
+55%
16 764
+22%
20 261
+21%
22 566
+11%
Operating Income
Operating Expenses
(7 666)
(7 804)
(8 139)
(8 206)
(8 474)
(8 078)
(8 153)
(8 049)
(7 632)
(7 863)
(7 988)
(8 182)
(8 337)
(8 224)
(8 283)
(8 484)
(8 837)
(8 955)
(9 450)
(9 377)
(9 331)
(9 444)
(9 013)
(8 883)
(8 929)
(9 088)
(9 501)
(10 273)
(10 746)
(10 367)
(10 356)
(9 996)
(9 821)
(10 336)
(11 032)
(11 378)
(11 314)
Selling, General & Administrative
(7 664)
(7 096)
(8 139)
(8 207)
(8 474)
(7 160)
(8 067)
(7 965)
(7 631)
(6 768)
(7 987)
(8 179)
(8 334)
(7 065)
(8 283)
(8 484)
(8 829)
(7 801)
(9 265)
(9 369)
(9 331)
(8 331)
(9 012)
(8 881)
(8 928)
(8 037)
(9 498)
(10 272)
(10 746)
(8 976)
(10 358)
(9 998)
(9 820)
(9 241)
(10 730)
(11 075)
(11 313)
Research & Development
0
(897)
0
0
0
0
0
0
0
(1 093)
0
0
0
(1 159)
0
0
0
(1 153)
0
0
0
(1 112)
0
0
0
(1 050)
0
0
0
(1 392)
0
0
0
(1 094)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(2)
189
0
0
0
(918)
(86)
(84)
0
(2)
(1)
(3)
(3)
0
0
0
(8)
(1)
(185)
(8)
0
(1)
0
(2)
(1)
(1)
(3)
(1)
0
1
2
2
(1)
(1)
(302)
(303)
(1)
Operating Income
9 736
N/A
12 543
+29%
13 955
+11%
16 512
+18%
19 098
+16%
17 236
-10%
16 135
-6%
16 237
+1%
15 286
-6%
14 376
-6%
15 415
+7%
15 362
0%
16 885
+10%
18 052
+7%
17 794
-1%
15 873
-11%
14 565
-8%
14 621
+0%
13 779
-6%
13 691
-1%
10 891
-20%
8 995
-17%
4 163
-54%
3 745
-10%
4 528
+21%
4 456
-2%
6 758
+52%
2 956
-56%
(331)
N/A
(2 632)
-695%
(4 518)
-72%
(2 635)
+42%
(919)
+65%
3 453
N/A
5 732
+66%
8 883
+55%
11 252
+27%
Pre-Tax Income
Interest Income Expense
(282)
(1 710)
(1 537)
(1 660)
(2 403)
(822)
(854)
(1 102)
(426)
(457)
(365)
91
207
343
442
409
235
67
(40)
(30)
90
240
135
215
315
371
490
438
170
44
267
163
(490)
(769)
(631)
(686)
(483)
Non-Reccuring Items
(187)
(188)
3
0
(82)
(84)
0
0
0
0
0
0
0
(86)
(85)
(197)
(197)
(184)
0
(81)
(567)
(2 018)
(2 289)
(1 954)
(2 658)
(1 763)
(1 546)
(1 873)
(434)
91
132
140
(92)
(314)
0
0
492
Gain/Loss on Disposition of Assets
(117)
(67)
(40)
(78)
(159)
0
(171)
(139)
(76)
(93)
(103)
(106)
(158)
(138)
(124)
(132)
241
224
207
216
(98)
196
252
261
0
(70)
(105)
(114)
(104)
(15)
(9)
(9)
(26)
(35)
(38)
(33)
(24)
Total Other Income
225
194
67
109
(152)
(137)
75
25
97
(54)
368
362
326
347
(82)
(27)
157
161
156
303
183
265
400
242
806
559
572
609
365
1 603
1 422
1 455
1 418
180
219
162
289
Pre-Tax Income
9 375
N/A
10 772
+15%
12 448
+16%
14 883
+20%
16 302
+10%
16 193
-1%
15 185
-6%
15 021
-1%
14 881
-1%
13 772
-7%
15 315
+11%
15 709
+3%
17 260
+10%
18 518
+7%
17 945
-3%
15 926
-11%
15 001
-6%
14 889
-1%
14 102
-5%
14 099
0%
10 499
-26%
7 678
-27%
2 661
-65%
2 509
-6%
2 991
+19%
3 553
+19%
6 169
+74%
2 016
-67%
(334)
N/A
(909)
-172%
(2 706)
-198%
(886)
+67%
(109)
+88%
2 515
N/A
5 282
+110%
8 326
+58%
11 526
+38%
Net Income
Tax Provision
(3 621)
(3 840)
(4 331)
(4 755)
(5 098)
(4 671)
(4 218)
(4 069)
(3 699)
(3 687)
(4 079)
(4 271)
(4 530)
(5 346)
(5 126)
(4 591)
(4 351)
(3 838)
(3 562)
(3 381)
(2 588)
(2 455)
(2 541)
(1 574)
(1 694)
(1 595)
(1 426)
(1 506)
(1 311)
(1 274)
(728)
(1 302)
(1 584)
(1 975)
(2 533)
(3 284)
(3 892)
Income from Continuing Operations
5 754
6 932
8 117
10 128
11 204
11 522
10 967
10 952
11 182
10 085
11 236
11 438
12 730
13 172
12 819
11 335
10 650
11 051
10 540
10 718
7 911
5 223
120
935
1 297
1 958
4 743
510
(1 645)
(2 183)
(3 434)
(2 188)
(1 693)
540
2 749
5 042
7 634
Income to Minority Interest
45
3
117
150
91
54
(35)
(54)
(135)
11
(117)
(296)
(819)
(706)
(722)
(675)
(389)
(648)
(609)
(591)
(435)
(315)
(223)
(188)
77
578
810
878
676
98
(120)
(156)
(153)
(21)
45
(9)
87
Net Income (Common)
5 799
N/A
6 935
+20%
8 236
+19%
10 278
+25%
11 295
+10%
11 576
+2%
10 930
-6%
10 899
0%
11 047
+1%
10 096
-9%
11 119
+10%
11 140
+0%
11 910
+7%
12 464
+5%
12 095
-3%
10 659
-12%
10 258
-4%
10 402
+1%
9 931
-5%
10 126
+2%
7 475
-26%
4 907
-34%
(106)
N/A
746
N/A
1 375
+84%
2 536
+84%
5 555
+119%
1 388
-75%
(969)
N/A
(2 085)
-115%
(3 556)
-71%
(2 343)
+34%
(1 847)
+21%
518
N/A
2 795
+440%
5 033
+80%
7 720
+53%
EPS (Diluted)
80.54
N/A
95.82
+19%
114.38
+19%
142.75
+25%
156.87
+10%
159.68
+2%
147.7
-8%
147.28
0%
149.28
+1%
137.48
-8%
156.6
+14%
156.9
+0%
167.74
+7%
175.86
+5%
170.35
-3%
150.12
-12%
144.7
-4%
146.73
+1%
140.08
-5%
142.79
+2%
105.38
-26%
69.19
-34%
-1.49
N/A
10.51
N/A
19.37
+84%
35.75
+85%
78.27
+119%
19.54
-75%
-13.63
N/A
-29.36
-115%
-50.07
-71%
-32.99
+34%
-26
+21%
7.29
N/A
39.33
+440%
70.81
+80%
108.57
+53%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.