T

Thecoo Inc
TSE:4255

Watchlist Manager
Thecoo Inc
TSE:4255
Watchlist
Price: 2 232 JPY 3.72% Market Closed
Market Cap: 4.7B JPY

Intrinsic Value

4255 doesn't have a meaningful market cap.

The intrinsic value of one Thecoo Inc stock under the Base Case scenario is 1 512.14 JPY. Compared to the current market price of 2 232 JPY, Thecoo Inc is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 512.14 JPY
Overvaluation 32%
Intrinsic Value
Price
T
Base Case Scenario

Valuation History
Thecoo Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Thecoo Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Thecoo Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Thecoo Inc.

Explain Valuation
Compare Thecoo Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Thecoo Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thecoo Inc

Current Assets 2.4B
Cash & Short-Term Investments 1.8B
Receivables 533.9m
Other Current Assets 83.9m
Non-Current Assets 437.3m
PP&E 135.4m
Intangibles 130.5m
Other Non-Current Assets 171.3m
Current Liabilities 2.3B
Accounts Payable 902.1m
Accrued Liabilities 2.7m
Other Current Liabilities 1.4B
Non-Current Liabilities 81.2m
Other Non-Current Liabilities 81.2m
Efficiency

Free Cash Flow Analysis
Thecoo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thecoo Inc

Revenue
4.7B JPY
Cost of Revenue
-2.5B JPY
Gross Profit
2.1B JPY
Operating Expenses
-1.9B JPY
Operating Income
206.1m JPY
Other Expenses
-14.4m JPY
Net Income
191.7m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Thecoo Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

Thecoo Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Thecoo Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
67/100
Solvency
Score

Thecoo Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Thecoo Inc

There are no price targets for Thecoo Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Thecoo Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Thecoo Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Thecoo Inc stock?

The intrinsic value of one Thecoo Inc stock under the Base Case scenario is 1 512.14 JPY.

Is Thecoo Inc stock undervalued or overvalued?

Compared to the current market price of 2 232 JPY, Thecoo Inc is Overvalued by 32%.

Back to Top