First Time Loading...
A

Amiya Corp
TSE:4258

Watchlist Manager
Amiya Corp
TSE:4258
Watchlist
Price: 2 063 JPY 0.24% Market Closed
Updated: May 7, 2024

Intrinsic Value

Amiya Corp. engages in the audit solution business. [ Read More ]

The intrinsic value of one Amiya Corp stock under the Base Case scenario is 1 509.6 JPY. Compared to the current market price of 2 063 JPY, Amiya Corp is Overvalued by 27%.

Key Points:
Intrinsic Value
Base Case
1 509.6 JPY
Overvaluation 27%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Amiya Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Amiya Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Amiya Corp

Provide an overview of the primary business activities
of Amiya Corp.

What unique competitive advantages
does Amiya Corp hold over its rivals?

What risks and challenges
does Amiya Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Amiya Corp.

Provide P/S
for Amiya Corp.

Provide P/E
for Amiya Corp.

Provide P/OCF
for Amiya Corp.

Provide P/FCFE
for Amiya Corp.

Provide P/B
for Amiya Corp.

Provide EV/S
for Amiya Corp.

Provide EV/GP
for Amiya Corp.

Provide EV/EBITDA
for Amiya Corp.

Provide EV/EBIT
for Amiya Corp.

Provide EV/OCF
for Amiya Corp.

Provide EV/FCFF
for Amiya Corp.

Provide EV/IC
for Amiya Corp.

Compare the intrinsic valuations
of Amiya Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Amiya Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Amiya Corp compared to its peers.

Compare the P/E ratios
of Amiya Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Amiya Corp with its peers.

Analyze the financial leverage
of Amiya Corp compared to its main competitors.

Show all profitability ratios
for Amiya Corp.

Provide ROE
for Amiya Corp.

Provide ROA
for Amiya Corp.

Provide ROIC
for Amiya Corp.

Provide ROCE
for Amiya Corp.

Provide Gross Margin
for Amiya Corp.

Provide Operating Margin
for Amiya Corp.

Provide Net Margin
for Amiya Corp.

Provide FCF Margin
for Amiya Corp.

Show all solvency ratios
for Amiya Corp.

Provide D/E Ratio
for Amiya Corp.

Provide D/A Ratio
for Amiya Corp.

Provide Interest Coverage Ratio
for Amiya Corp.

Provide Altman Z-Score Ratio
for Amiya Corp.

Provide Quick Ratio
for Amiya Corp.

Provide Current Ratio
for Amiya Corp.

Provide Cash Ratio
for Amiya Corp.

What is the historical Revenue growth
over the last 5 years for Amiya Corp?

What is the historical Net Income growth
over the last 5 years for Amiya Corp?

What is the current Free Cash Flow
of Amiya Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Amiya Corp.

Financials

Balance Sheet Decomposition
Amiya Corp

Current Assets 3.1B
Cash & Short-Term Investments 1.9B
Receivables 395m
Other Current Assets 804.3m
Non-Current Assets 667.8m
Long-Term Investments 162.5m
PP&E 135m
Intangibles 181.8m
Other Non-Current Assets 188.5m
Current Liabilities 1.7B
Accounts Payable 105.9m
Accrued Liabilities 148.5m
Short-Term Debt 100m
Other Current Liabilities 1.4B
Non-Current Liabilities 261.4m
Long-Term Debt 211m
Other Non-Current Liabilities 50.4m
Efficiency

Earnings Waterfall
Amiya Corp

Revenue
3.6B JPY
Cost of Revenue
-1.8B JPY
Gross Profit
1.7B JPY
Operating Expenses
-1.4B JPY
Operating Income
363.6m JPY
Other Expenses
-37.9m JPY
Net Income
325.7m JPY

Free Cash Flow Analysis
Amiya Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Amiya Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive ROE
58/100
Profitability
Score

Amiya Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Amiya Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

86/100
Solvency
Score

Amiya Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Amiya Corp

There are no price targets for Amiya Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Amiya Corp

1M 1M
+8%
6M 6M
+0%
1Y 1Y
+94%
3Y 3Y
+4%
5Y 5Y
+4%
10Y 10Y
+4%
Annual Price Range
2 063
52w Low
1 066
52w High
2 659
Price Metrics
Average Annual Return -28.31%
Standard Deviation of Annual Returns 16.7%
Max Drawdown -61%
Shares Statistics
Market Capitalization 8.5B JPY
Shares Outstanding 4 128 225
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Amiya Corp

Country

Japan

Industry

Technology

Market Cap

8.5B JPY

Dividend Yield

0%

Description

Amiya Corp. engages in the audit solution business. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 125 full-time employees. The company went IPO on 2021-12-22. The firm operates two business segments. The Data Security segment is involved in the development, sale and maintenance of log management software products, as well as the construction, auditing and operation support of information security management systems. The Network Security segment is involved in the consulting, design, construction and operation agency of network security systems, as well as the development and sale of cloud network services. The segment is also involved in the sale and rental of network equipment to build network security systems and provide services.

Contact

TOKYO-TO
Chuo-Ku
11F,Tornare Nihombashi-hamacho, 3-3-2, Nihombashi Hama-cho
+81368229999
http://www.amiya.co.jp/

IPO

2021-12-22

Employees

125

Officers

President & Representative Director
Mr. Kouta Ishida
GM of Data Security Division & Director
Mr. Takashi Sakuma
GM of Management Headquarters & Director
Mr. Yukihiro Mori
Network Security Division Manager & Director
Mr. Yuki Terazono

See Also

Discover More
What is the Intrinsic Value of one Amiya Corp stock?

The intrinsic value of one Amiya Corp stock under the Base Case scenario is 1 509.6 JPY.

Is Amiya Corp stock undervalued or overvalued?

Compared to the current market price of 2 063 JPY, Amiya Corp is Overvalued by 27%.