S

SECURE Inc
TSE:4264

Watchlist Manager
SECURE Inc
TSE:4264
Watchlist
Price: 1 463 JPY 0.07% Market Closed
Market Cap: 8.2B JPY

Income Statement

Earnings Waterfall
SECURE Inc

Revenue
6.5B JPY
Cost of Revenue
-3.8B JPY
Gross Profit
2.7B JPY
Operating Expenses
-2.4B JPY
Operating Income
210.9m JPY
Other Expenses
-79.8m JPY
Net Income
131m JPY

Income Statement
SECURE Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4
5
6
6
7
7
7
9
10
11
13
13
0
0
Revenue
4 924
N/A
3 248
-34%
3 385
+4%
4 035
+19%
4 473
+11%
4 805
+7%
5 191
+8%
5 520
+6%
5 701
+3%
6 119
+7%
6 247
+2%
6 266
+0%
6 404
+2%
6 474
+1%
Gross Profit
Cost of Revenue
(2 961)
(1 965)
(2 073)
(2 511)
(2 762)
(2 935)
(3 175)
(3 308)
(3 427)
(3 707)
(3 719)
(3 774)
(3 840)
(3 814)
Gross Profit
1 963
N/A
1 283
-35%
1 312
+2%
1 524
+16%
1 711
+12%
1 870
+9%
2 016
+8%
2 212
+10%
2 273
+3%
2 412
+6%
2 529
+5%
2 492
-1%
2 563
+3%
2 659
+4%
Operating Income
Operating Expenses
(1 843)
(1 374)
(1 482)
(1 590)
(1 665)
(1 741)
(1 828)
(1 927)
(2 051)
(2 139)
(2 223)
(2 296)
(2 390)
(2 448)
Selling, General & Administrative
(1 843)
(1 374)
(1 362)
(1 568)
(1 644)
(1 728)
(1 746)
(1 924)
(2 049)
(2 136)
(2 137)
(2 286)
(2 380)
(2 438)
Research & Development
0
0
(81)
0
0
0
(39)
0
0
0
(15)
0
0
0
Depreciation & Amortization
0
0
(39)
0
0
0
(43)
0
0
0
(71)
0
0
0
Other Operating Expenses
0
0
0
(21)
(21)
(13)
(0)
(3)
(3)
(3)
(0)
(10)
(10)
(10)
Operating Income
120
N/A
(91)
N/A
(170)
-87%
(65)
+61%
45
N/A
129
+185%
188
+46%
284
+51%
221
-22%
272
+23%
306
+12%
196
-36%
173
-12%
211
+22%
Pre-Tax Income
Interest Income Expense
(9)
(2)
(6)
(6)
(7)
(11)
(7)
(9)
(10)
(11)
(13)
(13)
(13)
(12)
Non-Reccuring Items
0
(8)
(21)
0
0
0
(9)
0
0
0
(10)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
1
0
0
1
Total Other Income
(0)
(0)
(1)
(1)
(1)
(1)
0
(5)
(5)
(5)
(0)
(3)
(9)
(9)
Pre-Tax Income
111
N/A
(101)
N/A
(197)
-96%
(72)
+64%
37
N/A
116
+215%
172
+48%
270
+57%
206
-24%
256
+24%
284
+11%
181
-36%
151
-16%
191
+27%
Net Income
Tax Provision
(67)
(45)
(31)
(51)
(12)
(12)
(3)
(30)
(17)
(37)
(43)
(42)
(47)
(60)
Income from Continuing Operations
44
(146)
(228)
(123)
25
104
169
241
189
219
241
138
104
131
Net Income (Common)
44
N/A
(146)
N/A
(228)
-56%
(123)
+46%
25
N/A
104
+319%
169
+62%
241
+42%
189
-22%
219
+16%
241
+10%
138
-43%
104
-24%
131
+25%
EPS (Diluted)
9.37
N/A
-31.04
N/A
-48.52
-56%
-25.18
+48%
4.96
N/A
22.01
+344%
34.06
+55%
48.49
+42%
39.64
-18%
43.96
+11%
48.4
+10%
26.3
-46%
18.65
-29%
21.4
+15%