L
Lightworks Corp
TSE:4267
Lightworks Corp
TSE:4267
Price:
999 999.9999
JPY
Market Cap:
¥10.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
L
|
Lightworks Corp
TSE:4267
|
JP |
|
NRW Holdings Ltd
ASX:NWH
|
AU |
|
Alerus Financial Corp
NASDAQ:ALRS
|
US |
Income Statement
Earnings Waterfall
Lightworks Corp
Lightworks Corp
Income Statement
Lightworks Corp
Lightworks Corp
Currency: JPY
| Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
3 483
N/A
|
2 532
-27%
|
2 641
+4%
|
2 738
+4%
|
2 874
+5%
|
2 976
+4%
|
3 200
+8%
|
3 303
+3%
|
3 405
+3%
|
3 535
+4%
|
3 535
+0%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(2 143)
|
(1 569)
|
(1 633)
|
(1 740)
|
(1 814)
|
(1 880)
|
(1 986)
|
(2 051)
|
(2 145)
|
(2 223)
|
(2 226)
|
|
| Gross Profit |
1 340
N/A
|
963
-28%
|
1 008
+5%
|
998
-1%
|
1 060
+6%
|
1 096
+3%
|
1 214
+11%
|
1 252
+3%
|
1 261
+1%
|
1 311
+4%
|
1 308
0%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(1 048)
|
(766)
|
(804)
|
(854)
|
(902)
|
(938)
|
(970)
|
(912)
|
(989)
|
(997)
|
(993)
|
|
| Selling, General & Administrative |
(1 048)
|
(766)
|
(791)
|
(854)
|
(902)
|
(938)
|
(964)
|
(980)
|
(989)
|
(997)
|
(987)
|
|
| Research & Development |
0
|
0
|
(13)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
68
|
0
|
0
|
(0)
|
|
| Operating Income |
292
N/A
|
197
-33%
|
204
+3%
|
144
-29%
|
159
+10%
|
158
-1%
|
243
+54%
|
339
+40%
|
272
-20%
|
314
+16%
|
315
+0%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
4
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(0)
|
(1)
|
(4)
|
1
|
(0)
|
|
| Non-Reccuring Items |
0
|
1
|
7
|
7
|
75
|
74
|
67
|
0
|
0
|
(10)
|
(10)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(10)
|
(8)
|
(4)
|
4
|
3
|
2
|
1
|
0
|
0
|
(11)
|
(41)
|
|
| Pre-Tax Income |
286
N/A
|
190
-33%
|
208
+9%
|
154
-26%
|
235
+52%
|
232
-2%
|
313
+35%
|
340
+9%
|
269
-21%
|
294
+9%
|
264
-10%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(75)
|
(46)
|
(66)
|
(56)
|
(75)
|
(85)
|
(88)
|
(97)
|
(79)
|
(72)
|
(68)
|
|
| Income from Continuing Operations |
211
|
144
|
142
|
98
|
160
|
147
|
225
|
243
|
190
|
222
|
196
|
|
| Income to Minority Interest |
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
207
N/A
|
141
-32%
|
138
-2%
|
95
-31%
|
157
+64%
|
144
-8%
|
222
+54%
|
240
+8%
|
188
-22%
|
220
+17%
|
194
-12%
|
|
| EPS (Diluted) |
41.8
N/A
|
28.54
-32%
|
28.08
-2%
|
19.27
-31%
|
31.66
+64%
|
29.17
-8%
|
44.83
+54%
|
48.55
+8%
|
38.03
-22%
|
44.52
+17%
|
39.26
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
