First Time Loading...
C

Carlit Holdings Co Ltd
TSE:4275

Watchlist Manager
Carlit Holdings Co Ltd
TSE:4275
Watchlist
Price: 1 121 JPY -0.36% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Carlit Holdings Co., Ltd. engages in the management of its group companies that are involved in the manufacture and sale of chemicals and electronic materials and bottling of soft drinks. [ Read More ]

The intrinsic value of one Carlit Holdings Co Ltd stock under the Base Case scenario is 1 690.56 JPY. Compared to the current market price of 1 121 JPY, Carlit Holdings Co Ltd is Undervalued by 34%.

Key Points:
Intrinsic Value
Base Case
1 690.56 JPY
Undervaluation 34%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Carlit Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Carlit Holdings Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Carlit Holdings Co Ltd

Provide an overview of the primary business activities
of Carlit Holdings Co Ltd.

What unique competitive advantages
does Carlit Holdings Co Ltd hold over its rivals?

What risks and challenges
does Carlit Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Carlit Holdings Co Ltd.

Provide P/S
for Carlit Holdings Co Ltd.

Provide P/E
for Carlit Holdings Co Ltd.

Provide P/OCF
for Carlit Holdings Co Ltd.

Provide P/FCFE
for Carlit Holdings Co Ltd.

Provide P/B
for Carlit Holdings Co Ltd.

Provide EV/S
for Carlit Holdings Co Ltd.

Provide EV/GP
for Carlit Holdings Co Ltd.

Provide EV/EBITDA
for Carlit Holdings Co Ltd.

Provide EV/EBIT
for Carlit Holdings Co Ltd.

Provide EV/OCF
for Carlit Holdings Co Ltd.

Provide EV/FCFF
for Carlit Holdings Co Ltd.

Provide EV/IC
for Carlit Holdings Co Ltd.

Show me price targets
for Carlit Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for Carlit Holdings Co Ltd?

How accurate were the past Revenue estimates
for Carlit Holdings Co Ltd?

What are the Net Income projections
for Carlit Holdings Co Ltd?

How accurate were the past Net Income estimates
for Carlit Holdings Co Ltd?

What are the EPS projections
for Carlit Holdings Co Ltd?

How accurate were the past EPS estimates
for Carlit Holdings Co Ltd?

What are the EBIT projections
for Carlit Holdings Co Ltd?

How accurate were the past EBIT estimates
for Carlit Holdings Co Ltd?

Compare the revenue forecasts
for Carlit Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Carlit Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Carlit Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Carlit Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of Carlit Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Carlit Holdings Co Ltd with its peers.

Analyze the financial leverage
of Carlit Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for Carlit Holdings Co Ltd.

Provide ROE
for Carlit Holdings Co Ltd.

Provide ROA
for Carlit Holdings Co Ltd.

Provide ROIC
for Carlit Holdings Co Ltd.

Provide ROCE
for Carlit Holdings Co Ltd.

Provide Gross Margin
for Carlit Holdings Co Ltd.

Provide Operating Margin
for Carlit Holdings Co Ltd.

Provide Net Margin
for Carlit Holdings Co Ltd.

Provide FCF Margin
for Carlit Holdings Co Ltd.

Show all solvency ratios
for Carlit Holdings Co Ltd.

Provide D/E Ratio
for Carlit Holdings Co Ltd.

Provide D/A Ratio
for Carlit Holdings Co Ltd.

Provide Interest Coverage Ratio
for Carlit Holdings Co Ltd.

Provide Altman Z-Score Ratio
for Carlit Holdings Co Ltd.

Provide Quick Ratio
for Carlit Holdings Co Ltd.

Provide Current Ratio
for Carlit Holdings Co Ltd.

Provide Cash Ratio
for Carlit Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for Carlit Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for Carlit Holdings Co Ltd?

What is the current Free Cash Flow
of Carlit Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Carlit Holdings Co Ltd.

Financials

Balance Sheet Decomposition
Carlit Holdings Co Ltd

Current Assets 22.7B
Cash & Short-Term Investments 2.6B
Receivables 11.6B
Other Current Assets 8.5B
Non-Current Assets 30.9B
Long-Term Investments 10.9B
PP&E 18.8B
Intangibles 142m
Other Non-Current Assets 1.2B
Current Liabilities 10.4B
Accounts Payable 6.9B
Accrued Liabilities 328m
Short-Term Debt 24m
Other Current Liabilities 3.2B
Non-Current Liabilities 7.4B
Long-Term Debt 588m
Other Non-Current Liabilities 6.8B
Efficiency

Earnings Waterfall
Carlit Holdings Co Ltd

Revenue
36.3B JPY
Cost of Revenue
-27B JPY
Gross Profit
9.4B JPY
Operating Expenses
-6.1B JPY
Operating Income
3.3B JPY
Other Expenses
-605m JPY
Net Income
2.6B JPY

Free Cash Flow Analysis
Carlit Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Carlit Holdings Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
ROE is Increasing
48/100
Profitability
Score

Carlit Holdings Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Carlit Holdings Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Carlit Holdings Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Carlit Holdings Co Ltd

Wall Street analysts forecast Carlit Holdings Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Carlit Holdings Co Ltd is 1 080 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 080 JPY
4% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Carlit Holdings Co Ltd

1M 1M
+6%
6M 6M
+18%
1Y 1Y
+62%
3Y 3Y
+63%
5Y 5Y
+45%
10Y 10Y
+178%
Annual Price Range
1 121
52w Low
686
52w High
1 141
Price Metrics
Average Annual Return 0.62%
Standard Deviation of Annual Returns 19.69%
Max Drawdown -54%
Shares Statistics
Market Capitalization 26.4B JPY
Shares Outstanding 23 655 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Carlit Holdings Co Ltd

Country

Japan

Industry

Chemicals

Market Cap

26.4B JPY

Dividend Yield

3.56%

Description

Carlit Holdings Co., Ltd. engages in the management of its group companies that are involved in the manufacture and sale of chemicals and electronic materials and bottling of soft drinks. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 1,072 full-time employees. The company went IPO on 2013-10-01. The company operates through four business segments. The Chemicals segment is engaged in the manufacture and sale of industrial explosives, emergency safety flame tubes for automobiles, materials for fireworks, sodium chlorate, ammonium perchlorate, sodium chlorite, pesticides, electrodes, perchloric acid, and synthetic resin raw materials, organic conductive materials, and ionic conductive materials and abrasives, as well as the provision of hazard evaluation and battery tests. The Bottling segment handles the bottling processing and sales of soft drinks. The Industrial Component segment manufactures and sells silicon wafers for semiconductors, various heat-resistant refractories, and springs. The Engineering Services segment sells and paints industrial paints, and designs and supervises water and sewage and wastewater treatment facilities.

Contact

TOKYO-TO
Chuo-Ku
7F/8F, Sumitomo Shoji Kyobashi Bldg., 1-17-10, Kyobashi
+81368937070.0
http://www.carlithd.co.jp/

IPO

2013-10-01

Employees

1 072

Officers

President, CEO & Representative Director
Mr. Hirofumi Kaneko
Executive Officer & Director
Mr. Toshifumi Yachi
Executive Officer
Takahashi Shigenobu
Director & Executive Officer
Mr. Ogawa Fumio
Executive Office
Natatsu Ryuuiti

See Also

Discover More
What is the Intrinsic Value of one Carlit Holdings Co Ltd stock?

The intrinsic value of one Carlit Holdings Co Ltd stock under the Base Case scenario is 1 690.56 JPY.

Is Carlit Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 121 JPY, Carlit Holdings Co Ltd is Undervalued by 34%.