First Time Loading...

Solxyz Co Ltd
TSE:4284

Watchlist Manager
Solxyz Co Ltd Logo
Solxyz Co Ltd
TSE:4284
Watchlist
Price: 323 JPY 0.31% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

SOLXYZ Co., Ltd. engages in the development, manufacture, and sale of computers, communication devices, and software. [ Read More ]

The intrinsic value of one Solxyz Co Ltd stock under the Base Case scenario is 623.71 JPY. Compared to the current market price of 323 JPY, Solxyz Co Ltd is Undervalued by 48%.

Key Points:
Intrinsic Value
Base Case
623.71 JPY
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Solxyz Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Solxyz Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Solxyz Co Ltd

Provide an overview of the primary business activities
of Solxyz Co Ltd.

What unique competitive advantages
does Solxyz Co Ltd hold over its rivals?

What risks and challenges
does Solxyz Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Solxyz Co Ltd.

Provide P/S
for Solxyz Co Ltd.

Provide P/E
for Solxyz Co Ltd.

Provide P/OCF
for Solxyz Co Ltd.

Provide P/FCFE
for Solxyz Co Ltd.

Provide P/B
for Solxyz Co Ltd.

Provide EV/S
for Solxyz Co Ltd.

Provide EV/GP
for Solxyz Co Ltd.

Provide EV/EBITDA
for Solxyz Co Ltd.

Provide EV/EBIT
for Solxyz Co Ltd.

Provide EV/OCF
for Solxyz Co Ltd.

Provide EV/FCFF
for Solxyz Co Ltd.

Provide EV/IC
for Solxyz Co Ltd.

What are the Revenue projections
for Solxyz Co Ltd?

How accurate were the past Revenue estimates
for Solxyz Co Ltd?

What are the Net Income projections
for Solxyz Co Ltd?

How accurate were the past Net Income estimates
for Solxyz Co Ltd?

What are the EPS projections
for Solxyz Co Ltd?

How accurate were the past EPS estimates
for Solxyz Co Ltd?

What are the EBIT projections
for Solxyz Co Ltd?

How accurate were the past EBIT estimates
for Solxyz Co Ltd?

Compare the revenue forecasts
for Solxyz Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Solxyz Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Solxyz Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Solxyz Co Ltd compared to its peers.

Compare the P/E ratios
of Solxyz Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Solxyz Co Ltd with its peers.

Analyze the financial leverage
of Solxyz Co Ltd compared to its main competitors.

Show all profitability ratios
for Solxyz Co Ltd.

Provide ROE
for Solxyz Co Ltd.

Provide ROA
for Solxyz Co Ltd.

Provide ROIC
for Solxyz Co Ltd.

Provide ROCE
for Solxyz Co Ltd.

Provide Gross Margin
for Solxyz Co Ltd.

Provide Operating Margin
for Solxyz Co Ltd.

Provide Net Margin
for Solxyz Co Ltd.

Provide FCF Margin
for Solxyz Co Ltd.

Show all solvency ratios
for Solxyz Co Ltd.

Provide D/E Ratio
for Solxyz Co Ltd.

Provide D/A Ratio
for Solxyz Co Ltd.

Provide Interest Coverage Ratio
for Solxyz Co Ltd.

Provide Altman Z-Score Ratio
for Solxyz Co Ltd.

Provide Quick Ratio
for Solxyz Co Ltd.

Provide Current Ratio
for Solxyz Co Ltd.

Provide Cash Ratio
for Solxyz Co Ltd.

What is the historical Revenue growth
over the last 5 years for Solxyz Co Ltd?

What is the historical Net Income growth
over the last 5 years for Solxyz Co Ltd?

What is the current Free Cash Flow
of Solxyz Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Solxyz Co Ltd.

Financials

Balance Sheet Decomposition
Solxyz Co Ltd

Current Assets 7.8B
Cash & Short-Term Investments 4.9B
Receivables 2.5B
Other Current Assets 393.1m
Non-Current Assets 4.1B
Long-Term Investments 1.2B
PP&E 582m
Intangibles 1.4B
Other Non-Current Assets 1B
Current Liabilities 2.9B
Accounts Payable 653.7m
Accrued Liabilities 266.9m
Short-Term Debt 360m
Other Current Liabilities 1.6B
Non-Current Liabilities 1.6B
Long-Term Debt 205.4m
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Solxyz Co Ltd

Revenue
15.9B JPY
Cost of Revenue
-12.1B JPY
Gross Profit
3.8B JPY
Operating Expenses
-2.6B JPY
Operating Income
1.1B JPY
Other Expenses
-391.7m JPY
Net Income
753.8m JPY

Free Cash Flow Analysis
Solxyz Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Solxyz Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive 3-Year Average ROE
51/100
Profitability
Score

Solxyz Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Solxyz Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
87/100
Solvency
Score

Solxyz Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Solxyz Co Ltd

There are no price targets for Solxyz Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Solxyz Co Ltd

1M 1M
-6%
6M 6M
-20%
1Y 1Y
-9%
3Y 3Y
-26%
5Y 5Y
-12%
10Y 10Y
+60%
Annual Price Range
323
52w Low
317
52w High
466
Price Metrics
Average Annual Return 0.22%
Standard Deviation of Annual Returns 18.64%
Max Drawdown -57%
Shares Statistics
Market Capitalization 7.9B JPY
Shares Outstanding 24 321 632
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Solxyz Co Ltd Logo
Solxyz Co Ltd

Country

Japan

Industry

Technology

Market Cap

7.9B JPY

Dividend Yield

7.45%

Description

SOLXYZ Co., Ltd. engages in the development, manufacture, and sale of computers, communication devices, and software. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 777 full-time employees. The company went IPO on 2001-07-17. The firm operates in two business segments. The Software Development segment is engaged in the customized development of software and package systems, the system integration (SI) business, and the provision of related maintenance services, for the financial, information and communications industries, as well as the sale and maintenance of affiliated information equipment. The Digital Signage segment is engaged in the development and sale of digital signage equipment, the design, installation and maintenance of audio/video (AV) systems and security systems. In addition, the Company also provides multi-functional sensor for senior citizens.

Contact

TOKYO-TO
Minato-ku
13F, Tamachi Station Tower S, msb Tamachi, 3-1-21, Shibaura
+81367225011.0
https://www.solxyz.co.jp/

IPO

2001-07-17

Employees

777

Officers

President, Chief of Corporate Planning Office & Director
Mr. Hiroki Akiyama
GM of Accounting Department & Deputy Representative of Control Division and Director
Ms. Motoko Kai
VP, GM of Sales Division & Director
Mr. Toshihiko Kayanuma
Deputy Representative of SI & Solution Division and Director
Mr. Toshiyasu Kabashima
Dept. Manager of Cloud Business of Dev Dept. & Director
Mr. Kenya Eguchi
VP, GM of Sales Division & Credit Division and Director
Mr. Yoshiaki Nagao

See Also

Discover More
What is the Intrinsic Value of one Solxyz Co Ltd stock?

The intrinsic value of one Solxyz Co Ltd stock under the Base Case scenario is 623.71 JPY.

Is Solxyz Co Ltd stock undervalued or overvalued?

Compared to the current market price of 323 JPY, Solxyz Co Ltd is Undervalued by 48%.