First Time Loading...

CL Holdings Inc
TSE:4286

Watchlist Manager
CL Holdings Inc Logo
CL Holdings Inc
TSE:4286
Watchlist
Price: 1 458 JPY 2.68% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

CL Holdings, Inc. engages in the provision of marketing and sales promotion services. [ Read More ]

The intrinsic value of one CL Holdings Inc stock under the Base Case scenario is 2 004.34 JPY. Compared to the current market price of 1 458 JPY, CL Holdings Inc is Undervalued by 27%.

Key Points:
Intrinsic Value
Base Case
2 004.34 JPY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CL Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CL Holdings Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CL Holdings Inc

Provide an overview of the primary business activities
of CL Holdings Inc.

What unique competitive advantages
does CL Holdings Inc hold over its rivals?

What risks and challenges
does CL Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CL Holdings Inc.

Provide P/S
for CL Holdings Inc.

Provide P/E
for CL Holdings Inc.

Provide P/OCF
for CL Holdings Inc.

Provide P/FCFE
for CL Holdings Inc.

Provide P/B
for CL Holdings Inc.

Provide EV/S
for CL Holdings Inc.

Provide EV/GP
for CL Holdings Inc.

Provide EV/EBITDA
for CL Holdings Inc.

Provide EV/EBIT
for CL Holdings Inc.

Provide EV/OCF
for CL Holdings Inc.

Provide EV/FCFF
for CL Holdings Inc.

Provide EV/IC
for CL Holdings Inc.

What are the Revenue projections
for CL Holdings Inc?

How accurate were the past Revenue estimates
for CL Holdings Inc?

What are the Net Income projections
for CL Holdings Inc?

How accurate were the past Net Income estimates
for CL Holdings Inc?

What are the EPS projections
for CL Holdings Inc?

How accurate were the past EPS estimates
for CL Holdings Inc?

What are the EBIT projections
for CL Holdings Inc?

How accurate were the past EBIT estimates
for CL Holdings Inc?

Compare the revenue forecasts
for CL Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CL Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CL Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of CL Holdings Inc compared to its peers.

Compare the P/E ratios
of CL Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing CL Holdings Inc with its peers.

Analyze the financial leverage
of CL Holdings Inc compared to its main competitors.

Show all profitability ratios
for CL Holdings Inc.

Provide ROE
for CL Holdings Inc.

Provide ROA
for CL Holdings Inc.

Provide ROIC
for CL Holdings Inc.

Provide ROCE
for CL Holdings Inc.

Provide Gross Margin
for CL Holdings Inc.

Provide Operating Margin
for CL Holdings Inc.

Provide Net Margin
for CL Holdings Inc.

Provide FCF Margin
for CL Holdings Inc.

Show all solvency ratios
for CL Holdings Inc.

Provide D/E Ratio
for CL Holdings Inc.

Provide D/A Ratio
for CL Holdings Inc.

Provide Interest Coverage Ratio
for CL Holdings Inc.

Provide Altman Z-Score Ratio
for CL Holdings Inc.

Provide Quick Ratio
for CL Holdings Inc.

Provide Current Ratio
for CL Holdings Inc.

Provide Cash Ratio
for CL Holdings Inc.

What is the historical Revenue growth
over the last 5 years for CL Holdings Inc?

What is the historical Net Income growth
over the last 5 years for CL Holdings Inc?

What is the current Free Cash Flow
of CL Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for CL Holdings Inc.

Financials

Balance Sheet Decomposition
CL Holdings Inc

Current Assets 16.1B
Cash & Short-Term Investments 5.7B
Receivables 8.8B
Other Current Assets 1.5B
Non-Current Assets 5.5B
Long-Term Investments 1.4B
PP&E 1.4B
Intangibles 2.1B
Other Non-Current Assets 622.3m
Current Liabilities 6.9B
Accounts Payable 3.6B
Short-Term Debt 496m
Other Current Liabilities 2.8B
Non-Current Liabilities 6.2B
Long-Term Debt 1.1B
Other Non-Current Liabilities 5.1B
Efficiency

Earnings Waterfall
CL Holdings Inc

Revenue
36.3B JPY
Cost of Revenue
-25B JPY
Gross Profit
11.3B JPY
Operating Expenses
-10.3B JPY
Operating Income
1.1B JPY
Other Expenses
-561.5m JPY
Net Income
511m JPY

Free Cash Flow Analysis
CL Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

CL Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
50/100
Profitability
Score

CL Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CL Holdings Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
80/100
Solvency
Score

CL Holdings Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CL Holdings Inc

There are no price targets for CL Holdings Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
CL Holdings Inc

1M 1M
+12%
6M 6M
+82%
1Y 1Y
+60%
3Y 3Y
-24%
5Y 5Y
+23%
10Y 10Y
+199%
Annual Price Range
1 458
52w Low
791
52w High
1 458
Price Metrics
Average Annual Return -5.49%
Standard Deviation of Annual Returns 32.07%
Max Drawdown -74%
Shares Statistics
Market Capitalization 14.8B JPY
Shares Outstanding 10 156 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CL Holdings Inc Logo
CL Holdings Inc

Country

Japan

Industry

Media

Market Cap

14.8B JPY

Dividend Yield

3.8%

Description

CL Holdings, Inc. engages in the provision of marketing and sales promotion services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 311 full-time employees. The company went IPO on 2001-07-31. The firm's main business consists of various activities supporting enterprises to attract and maintain customers, such as advertising, sales promotion services and product planning and manufacturing services. The firm also provides production and quality management related consulting services through its subsidiary. In addition, it is also engaged in manufacturing and sale of character goods, the import and sale and the provision of marketing services. As of December 31, 2014, the Company had five subsidiaries.

Contact

TOKYO-TO
Minato-ku
11, D-LIFE PLACE Minamiaoyama, 2-26-1, Minamiaoyama
+81334083090.0
http://www.legs.co.jp/

IPO

2001-07-31

Employees

311

Officers

Chairman & CEO
Mr. Junichiro Uchikawa
President & CEO
Satoshi Yamashita

See Also

Discover More
What is the Intrinsic Value of one CL Holdings Inc stock?

The intrinsic value of one CL Holdings Inc stock under the Base Case scenario is 2 004.34 JPY.

Is CL Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 1 458 JPY, CL Holdings Inc is Undervalued by 27%.