Proto Corp
TSE:4298
Intrinsic Value
Proto Corp. engages in the provision of automobile and lifestyle-related information through magazines, Internet, mobile, and other media. [ Read More ]
The intrinsic value of one Proto Corp stock under the Base Case scenario is 3 776.2 JPY. Compared to the current market price of 1 449 JPY, Proto Corp is Undervalued by 62%.
Valuation Backtest
Proto Corp
Run backtest to discover the historical profit from buying and selling Proto Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Proto Corp
Current Assets | 42.6B |
Cash & Short-Term Investments | 23.7B |
Receivables | 6.3B |
Other Current Assets | 12.6B |
Non-Current Assets | 22B |
Long-Term Investments | 2.7B |
PP&E | 12B |
Intangibles | 4.7B |
Other Non-Current Assets | 2.5B |
Current Liabilities | 16.5B |
Accounts Payable | 3.2B |
Accrued Liabilities | 3B |
Short-Term Debt | 4.6B |
Other Current Liabilities | 5.7B |
Non-Current Liabilities | 1.8B |
Long-Term Debt | 468m |
Other Non-Current Liabilities | 1.3B |
Earnings Waterfall
Proto Corp
Revenue
|
113.1B
JPY
|
Cost of Revenue
|
-84.2B
JPY
|
Gross Profit
|
28.9B
JPY
|
Operating Expenses
|
-21.2B
JPY
|
Operating Income
|
7.7B
JPY
|
Other Expenses
|
-2.2B
JPY
|
Net Income
|
5.5B
JPY
|
Free Cash Flow Analysis
Proto Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Proto Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Proto Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Proto Corp's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Score
Proto Corp's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Proto Corp
According to Wall Street analysts, the average 1-year price target for Proto Corp is 1 213.8 JPY with a low forecast of 1 201.9 JPY and a high forecast of 1 249.5 JPY.
Shareholder Return
Price
Proto Corp
Average Annual Return | 9.61% |
Standard Deviation of Annual Returns | 25.3% |
Max Drawdown | -45% |
Market Capitalization | 58.3B JPY |
Shares Outstanding | 40 221 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Proto Corp. engages in the provision of automobile and lifestyle-related information through magazines, Internet, mobile, and other media. The company is headquartered in Nagoya, Aichi-Ken and currently employs 1,416 full-time employees. The company went IPO on 2001-09-12. The firm operates through four business segments. The Automobile-related Information segment collects cars data and provides data as information content to consumers through media. The company also provides information on car repairs and parts, as well as develops and sells business support software. The media mainly include Goo, Goo Bike, Goo-net Exchange and others. The Life related Information segment provides information of lessons, real estate and nursing care. The Real Estate segment engages in the real estate management business, primarily for its own assets. The Other segment is engaged in agriculture and power sales business, providing business process outsourcing (BPO) businesses, developing and selling software, and dispatching human resources.
Contact
IPO
Employees
Officers
The intrinsic value of one Proto Corp stock under the Base Case scenario is 3 776.2 JPY.
Compared to the current market price of 1 449 JPY, Proto Corp is Undervalued by 62%.