First Time Loading...
H

Himacs Ltd
TSE:4299

Watchlist Manager
Himacs Ltd
TSE:4299
Watchlist
Price: 1 376 JPY -0.15% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

HIMACS Ltd. engages in value solution services including system planning, development, and maintenance of computer software. [ Read More ]

The intrinsic value of one Himacs Ltd stock under the Base Case scenario is 1 530.57 JPY. Compared to the current market price of 1 376 JPY, Himacs Ltd is Undervalued by 10%.

Key Points:
Intrinsic Value
Base Case
1 530.57 JPY
Undervaluation 10%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Himacs Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Himacs Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Himacs Ltd

Provide an overview of the primary business activities
of Himacs Ltd.

What unique competitive advantages
does Himacs Ltd hold over its rivals?

What risks and challenges
does Himacs Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Himacs Ltd.

Provide P/S
for Himacs Ltd.

Provide P/E
for Himacs Ltd.

Provide P/OCF
for Himacs Ltd.

Provide P/FCFE
for Himacs Ltd.

Provide P/B
for Himacs Ltd.

Provide EV/S
for Himacs Ltd.

Provide EV/GP
for Himacs Ltd.

Provide EV/EBITDA
for Himacs Ltd.

Provide EV/EBIT
for Himacs Ltd.

Provide EV/OCF
for Himacs Ltd.

Provide EV/FCFF
for Himacs Ltd.

Provide EV/IC
for Himacs Ltd.

What are the Revenue projections
for Himacs Ltd?

How accurate were the past Revenue estimates
for Himacs Ltd?

What are the Net Income projections
for Himacs Ltd?

How accurate were the past Net Income estimates
for Himacs Ltd?

What are the EPS projections
for Himacs Ltd?

How accurate were the past EPS estimates
for Himacs Ltd?

What are the EBIT projections
for Himacs Ltd?

How accurate were the past EBIT estimates
for Himacs Ltd?

Compare the revenue forecasts
for Himacs Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Himacs Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Himacs Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Himacs Ltd compared to its peers.

Compare the P/E ratios
of Himacs Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Himacs Ltd with its peers.

Analyze the financial leverage
of Himacs Ltd compared to its main competitors.

Show all profitability ratios
for Himacs Ltd.

Provide ROE
for Himacs Ltd.

Provide ROA
for Himacs Ltd.

Provide ROIC
for Himacs Ltd.

Provide ROCE
for Himacs Ltd.

Provide Gross Margin
for Himacs Ltd.

Provide Operating Margin
for Himacs Ltd.

Provide Net Margin
for Himacs Ltd.

Provide FCF Margin
for Himacs Ltd.

Show all solvency ratios
for Himacs Ltd.

Provide D/E Ratio
for Himacs Ltd.

Provide D/A Ratio
for Himacs Ltd.

Provide Interest Coverage Ratio
for Himacs Ltd.

Provide Altman Z-Score Ratio
for Himacs Ltd.

Provide Quick Ratio
for Himacs Ltd.

Provide Current Ratio
for Himacs Ltd.

Provide Cash Ratio
for Himacs Ltd.

What is the historical Revenue growth
over the last 5 years for Himacs Ltd?

What is the historical Net Income growth
over the last 5 years for Himacs Ltd?

What is the current Free Cash Flow
of Himacs Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Himacs Ltd.

Financials

Balance Sheet Decomposition
Himacs Ltd

Current Assets 11B
Cash & Short-Term Investments 8.5B
Receivables 2.3B
Other Current Assets 177m
Non-Current Assets 1.8B
PP&E 91m
Intangibles 6m
Other Non-Current Assets 1.7B
Current Liabilities 2B
Accounts Payable 682m
Accrued Liabilities 346m
Other Current Liabilities 932m
Non-Current Liabilities 346m
Other Non-Current Liabilities 346m
Efficiency

Earnings Waterfall
Himacs Ltd

Revenue
17.3B JPY
Cost of Revenue
-13.8B JPY
Gross Profit
3.5B JPY
Operating Expenses
-1.8B JPY
Operating Income
1.7B JPY
Other Expenses
-491m JPY
Net Income
1.2B JPY

Free Cash Flow Analysis
Himacs Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Himacs Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive Free Cash Flow
ROIC is Increasing
58/100
Profitability
Score

Himacs Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Himacs Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Himacs Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Himacs Ltd

There are no price targets for Himacs Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Himacs Ltd

1M 1M
-8%
6M 6M
+2%
1Y 1Y
-2%
3Y 3Y
+27%
5Y 5Y
+99%
10Y 10Y
+410%
Annual Price Range
1 376
52w Low
1 343
52w High
1 495
Price Metrics
Average Annual Return 19.59%
Standard Deviation of Annual Returns 5.49%
Max Drawdown -26%
Shares Statistics
Market Capitalization 15.9B JPY
Shares Outstanding 11 625 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Himacs Ltd

Country

Japan

Industry

Technology

Market Cap

15.9B JPY

Dividend Yield

3.19%

Description

HIMACS Ltd. engages in value solution services including system planning, development, and maintenance of computer software. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 869 full-time employees. The company went IPO on 2004-03-22. The firm mainly provides value-added solutions for computer and software systems. The firm provides two types of services. The system solution service is engaged in the provision of consulting services, the design, development, testing and implementation of operation systems. The system maintenance service is engaged in the provision of maintenance services for systems after operation.

Contact

KANAGAWA-KEN
Yokohama
16F, Queen's Tower C, 2-3-5, Minatomirai, Nishi-ku
+81452016655.0
https://www.himacs.jp/

IPO

2004-03-22

Employees

869

Officers

President, CEO & Chairman of the Board of Directors
Mr. Tsuyoshi Nakajima
Operating Officer & Manager of Administration Headquarters
Hideo Kumagai
Managing Executive Officer & GM of Sales Headquarters
Hirofumi Suga
Executive VP & Director
Mr. Katsutoshi Toyoda
Managing Executive Officer & GM of First Business Division
Katsumi Ikuta
Senior Managing Executive Officer & Director
Mr. Kenji Takada

See Also

Discover More
What is the Intrinsic Value of one Himacs Ltd stock?

The intrinsic value of one Himacs Ltd stock under the Base Case scenario is 1 530.57 JPY.

Is Himacs Ltd stock undervalued or overvalued?

Compared to the current market price of 1 376 JPY, Himacs Ltd is Undervalued by 10%.