J-Stream Inc
TSE:4308
Intrinsic Value
J-Stream, Inc. engages in the provision of video and audio content distribution services on the Internet. [ Read More ]
The intrinsic value of one J-Stream Inc stock under the Base Case scenario is 340.48 JPY. Compared to the current market price of 361 JPY, J-Stream Inc is Overvalued by 6%.
Valuation Backtest
J-Stream Inc
Run backtest to discover the historical profit from buying and selling J-Stream Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
J-Stream Inc
Current Assets | 9.6B |
Cash & Short-Term Investments | 3.8B |
Receivables | 2.2B |
Other Current Assets | 3.5B |
Non-Current Assets | 2.9B |
Long-Term Investments | 4.6m |
PP&E | 475.5m |
Intangibles | 1.9B |
Other Non-Current Assets | 472.2m |
Current Liabilities | 1.5B |
Accounts Payable | 11.1m |
Accrued Liabilities | 47.4m |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 574.5m |
Long-Term Debt | 6m |
Other Non-Current Liabilities | 568.5m |
Earnings Waterfall
J-Stream Inc
Revenue
|
11.6B
JPY
|
Cost of Revenue
|
-7.4B
JPY
|
Gross Profit
|
4.2B
JPY
|
Operating Expenses
|
-3.4B
JPY
|
Operating Income
|
831.3m
JPY
|
Other Expenses
|
-491.5m
JPY
|
Net Income
|
339.7m
JPY
|
Free Cash Flow Analysis
J-Stream Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
J-Stream Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
J-Stream Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
J-Stream Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
J-Stream Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
J-Stream Inc
Shareholder Return
Price
J-Stream Inc
Average Annual Return | 164.05% |
Standard Deviation of Annual Returns | 386.98% |
Max Drawdown | -89% |
Market Capitalization | 9B JPY |
Shares Outstanding | 24 866 338 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
J-Stream, Inc. engages in the provision of video and audio content distribution services on the Internet. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 594 full-time employees. The company went IPO on 2001-09-21. The firm operates in two business segments. The Distribution segment is engaged in the provision of live streaming, on-demand streaming and customization of applications accompanying distribution use. The Production and System Development segment provides websites, distribution systems, video production and commissioned production of content. The firm is also engaged in the provision of integrator work such as encoding equipment for multi-channel operators and cable television (CATV) operators, as well as the provision of sale channels for services similar to advertising agencies related to video advertising.
Contact
IPO
Employees
Officers
The intrinsic value of one J-Stream Inc stock under the Base Case scenario is 340.48 JPY.
Compared to the current market price of 361 JPY, J-Stream Inc is Overvalued by 6%.