First Time Loading...

Dream Incubator Inc
TSE:4310

Watchlist Manager
Dream Incubator Inc Logo
Dream Incubator Inc
TSE:4310
Watchlist
Price: 2 513 JPY 2.82% Market Closed
Updated: May 13, 2024

Intrinsic Value

Dream Incubator, Inc. engages in management consulting and provision of financial investment services. [ Read More ]

The intrinsic value of one Dream Incubator Inc stock under the Base Case scenario is 1 614.67 JPY. Compared to the current market price of 2 513 JPY, Dream Incubator Inc is Overvalued by 36%.

Key Points:
Intrinsic Value
Base Case
1 614.67 JPY
Overvaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dream Incubator Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Dream Incubator Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dream Incubator Inc

Provide an overview of the primary business activities
of Dream Incubator Inc.

What unique competitive advantages
does Dream Incubator Inc hold over its rivals?

What risks and challenges
does Dream Incubator Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dream Incubator Inc.

Provide P/S
for Dream Incubator Inc.

Provide P/E
for Dream Incubator Inc.

Provide P/OCF
for Dream Incubator Inc.

Provide P/FCFE
for Dream Incubator Inc.

Provide P/B
for Dream Incubator Inc.

Provide EV/S
for Dream Incubator Inc.

Provide EV/GP
for Dream Incubator Inc.

Provide EV/EBITDA
for Dream Incubator Inc.

Provide EV/EBIT
for Dream Incubator Inc.

Provide EV/OCF
for Dream Incubator Inc.

Provide EV/FCFF
for Dream Incubator Inc.

Provide EV/IC
for Dream Incubator Inc.

Compare the intrinsic valuations
of Dream Incubator Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dream Incubator Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dream Incubator Inc compared to its peers.

Compare the P/E ratios
of Dream Incubator Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Dream Incubator Inc with its peers.

Analyze the financial leverage
of Dream Incubator Inc compared to its main competitors.

Show all profitability ratios
for Dream Incubator Inc.

Provide ROE
for Dream Incubator Inc.

Provide ROA
for Dream Incubator Inc.

Provide ROIC
for Dream Incubator Inc.

Provide ROCE
for Dream Incubator Inc.

Provide Gross Margin
for Dream Incubator Inc.

Provide Operating Margin
for Dream Incubator Inc.

Provide Net Margin
for Dream Incubator Inc.

Provide FCF Margin
for Dream Incubator Inc.

Show all solvency ratios
for Dream Incubator Inc.

Provide D/E Ratio
for Dream Incubator Inc.

Provide D/A Ratio
for Dream Incubator Inc.

Provide Interest Coverage Ratio
for Dream Incubator Inc.

Provide Altman Z-Score Ratio
for Dream Incubator Inc.

Provide Quick Ratio
for Dream Incubator Inc.

Provide Current Ratio
for Dream Incubator Inc.

Provide Cash Ratio
for Dream Incubator Inc.

What is the historical Revenue growth
over the last 5 years for Dream Incubator Inc?

What is the historical Net Income growth
over the last 5 years for Dream Incubator Inc?

What is the current Free Cash Flow
of Dream Incubator Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dream Incubator Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dream Incubator Inc

Current Assets 17.7B
Cash & Short-Term Investments 16.2B
Receivables 1.2B
Other Current Assets 298m
Non-Current Assets 511m
Long-Term Investments 65m
PP&E 258m
Intangibles 6m
Other Non-Current Assets 182m
Current Liabilities 853m
Accrued Liabilities 1m
Other Current Liabilities 852m
Non-Current Liabilities 1.6B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
Dream Incubator Inc

Revenue
4.9B JPY
Cost of Revenue
-3.9B JPY
Gross Profit
1.1B JPY
Operating Expenses
-2.9B JPY
Operating Income
-1.9B JPY
Other Expenses
10.9B JPY
Net Income
9.1B JPY

Free Cash Flow Analysis
Dream Incubator Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dream Incubator Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

42/100
Profitability
Score

Dream Incubator Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dream Incubator Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

Dream Incubator Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dream Incubator Inc

There are no price targets for Dream Incubator Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Dream Incubator Inc

1M 1M
+7%
6M 6M
-14%
1Y 1Y
+2%
3Y 3Y
+178%
5Y 5Y
+67%
10Y 10Y
+111%
Annual Price Range
2 513
52w Low
2 290
52w High
3 400
Price Metrics
Average Annual Return 10.8%
Standard Deviation of Annual Returns 26.16%
Max Drawdown -56%
Shares Statistics
Market Capitalization 24.5B JPY
Shares Outstanding 9 759 680
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dream Incubator Inc Logo
Dream Incubator Inc

Country

Japan

Industry

Insurance

Market Cap

24.5B JPY

Dividend Yield

0%

Description

Dream Incubator, Inc. engages in management consulting and provision of financial investment services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 782 full-time employees. The company went IPO on 2002-05-10. The firm mainly operates in three business segments. The Professional Services segment provides management consulting for large companies and venture businesses. The Business Investment segment is engaged in the investment in venture capital securities, as well as the asset management business. The Insurance segment provides insurance services for pets. The firm is also engaged in the consulting matching and content management business.

Contact

TOKYO-TO
Chiyoda-ku
4F, Tokyo Club Bldg., 3-2-6, Kasumigaseki
+81355323200.0
https://www.dreamincubator.co.jp/

IPO

2002-05-10

Employees

782

Officers

President & Representative Director
Mr. Takayuki Miyake
Executive VP & Director
Mr. Kyohei Hosono
Director of DI India
Mr. Munehiko Eto
Executive Officer,Corporate Advisory Team
Mr. Masami Hamada
Senior Executive Officer
Mr. Takashi Shimazaki
Senior Manager
Mr. Shinji Ogami
Show More
Executive Officer
Mr. Kazuya Suzuki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Dream Incubator Inc stock?

The intrinsic value of one Dream Incubator Inc stock under the Base Case scenario is 1 614.67 JPY.

Is Dream Incubator Inc stock undervalued or overvalued?

Compared to the current market price of 2 513 JPY, Dream Incubator Inc is Overvalued by 36%.