Japan System Techniques Co Ltd
TSE:4323
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Japan System Techniques Co Ltd
TSE:4323
|
JP |
|
Wallenstam AB
STO:WALL B
|
SE |
|
Pacific Arc Resources Ltd
XTSX:PAV.H
|
CA |
|
A
|
Arena Group Holdings Inc
AMEX:AREN
|
US |
|
A
|
Amazon.com Inc
BMV:AMZN
|
US |
|
Z
|
Zacatecas Silver Corp
OTC:ZCTSF
|
CA |
|
S
|
S P Setia Bhd
KLSE:SPSETIA
|
MY |
|
G
|
Goyal Associates Ltd
BSE:530663
|
IN |
|
House of Rose Co Ltd
TSE:7506
|
JP |
|
S
|
Shenzhen China Micro Semicon Co Ltd
SSE:688380
|
CN |
|
PVA TePla AG
XETRA:TPE
|
DE |
|
C
|
Capitec Bank Holdings Ltd
JSE:CPI
|
ZA |
|
Bharat Forge Ltd
NSE:BHARATFORG
|
IN |
Income Statement
Earnings Waterfall
Japan System Techniques Co Ltd
Income Statement
Japan System Techniques Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
2
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
2
|
3
|
3
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
8
|
0
|
0
|
0
|
|
| Revenue |
5 613
N/A
|
5 465
-3%
|
5 266
-4%
|
5 303
+1%
|
5 404
+2%
|
6 170
+14%
|
6 855
+11%
|
7 353
+7%
|
7 065
-4%
|
6 863
-3%
|
7 029
+2%
|
6 958
-1%
|
7 498
+8%
|
7 090
-5%
|
6 866
-3%
|
6 455
-6%
|
5 800
-10%
|
6 219
+7%
|
8 990
+45%
|
8 947
0%
|
9 537
+7%
|
9 100
-5%
|
9 028
-1%
|
9 215
+2%
|
9 198
0%
|
9 265
+1%
|
10 139
+9%
|
10 453
+3%
|
10 454
+0%
|
10 691
+2%
|
10 828
+1%
|
10 962
+1%
|
11 245
+3%
|
11 711
+4%
|
11 505
-2%
|
11 355
-1%
|
11 640
+3%
|
11 523
-1%
|
11 821
+3%
|
12 093
+2%
|
12 490
+3%
|
13 379
+7%
|
14 223
+6%
|
14 643
+3%
|
14 981
+2%
|
15 155
+1%
|
15 630
+3%
|
16 518
+6%
|
16 671
+1%
|
16 849
+1%
|
16 869
+0%
|
16 533
-2%
|
17 455
+6%
|
17 656
+1%
|
18 020
+2%
|
17 996
0%
|
17 451
-3%
|
17 650
+1%
|
18 789
+6%
|
19 943
+6%
|
20 789
+4%
|
21 632
+4%
|
21 400
-1%
|
21 618
+1%
|
22 361
+3%
|
23 049
+3%
|
23 520
+2%
|
24 040
+2%
|
24 648
+3%
|
25 412
+3%
|
26 184
+3%
|
26 842
+3%
|
27 312
+2%
|
28 205
+3%
|
29 325
+4%
|
30 066
+3%
|
30 993
+3%
|
31 579
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 646)
|
(4 396)
|
(4 103)
|
(4 175)
|
(4 289)
|
(4 843)
|
(5 312)
|
(5 753)
|
(5 510)
|
(5 236)
|
(5 393)
|
(5 340)
|
(5 769)
|
(5 461)
|
(5 435)
|
(5 208)
|
(4 708)
|
(5 016)
|
(6 983)
|
(6 916)
|
(7 393)
|
(7 008)
|
(7 009)
|
(7 154)
|
(7 226)
|
(7 347)
|
(8 094)
|
(8 468)
|
(8 412)
|
(8 570)
|
(8 650)
|
(8 652)
|
(8 885)
|
(9 359)
|
(9 149)
|
(9 016)
|
(9 218)
|
(9 078)
|
(9 254)
|
(9 588)
|
(9 857)
|
(10 671)
|
(11 288)
|
(11 486)
|
(11 847)
|
(11 890)
|
(12 285)
|
(12 932)
|
(13 002)
|
(13 056)
|
(13 028)
|
(12 973)
|
(13 406)
|
(13 571)
|
(13 607)
|
(13 471)
|
(13 178)
|
(13 296)
|
(14 169)
|
(14 780)
|
(15 225)
|
(15 722)
|
(15 712)
|
(15 909)
|
(16 465)
|
(16 831)
|
(17 144)
|
(17 597)
|
(17 943)
|
(18 521)
|
(18 915)
|
(19 347)
|
(19 852)
|
(20 260)
|
(21 053)
|
(21 448)
|
(21 872)
|
(22 568)
|
|
| Gross Profit |
967
N/A
|
1 069
+11%
|
1 162
+9%
|
1 128
-3%
|
1 115
-1%
|
1 327
+19%
|
1 542
+16%
|
1 600
+4%
|
1 554
-3%
|
1 628
+5%
|
1 635
+0%
|
1 617
-1%
|
1 728
+7%
|
1 630
-6%
|
1 431
-12%
|
1 247
-13%
|
1 091
-12%
|
1 203
+10%
|
2 007
+67%
|
2 032
+1%
|
2 145
+6%
|
2 092
-2%
|
2 019
-3%
|
2 060
+2%
|
1 972
-4%
|
1 918
-3%
|
2 045
+7%
|
1 986
-3%
|
2 042
+3%
|
2 121
+4%
|
2 179
+3%
|
2 310
+6%
|
2 361
+2%
|
2 352
0%
|
2 356
+0%
|
2 340
-1%
|
2 421
+3%
|
2 445
+1%
|
2 567
+5%
|
2 505
-2%
|
2 633
+5%
|
2 708
+3%
|
2 936
+8%
|
3 157
+8%
|
3 134
-1%
|
3 265
+4%
|
3 345
+2%
|
3 585
+7%
|
3 669
+2%
|
3 793
+3%
|
3 841
+1%
|
3 559
-7%
|
4 049
+14%
|
4 085
+1%
|
4 412
+8%
|
4 525
+3%
|
4 274
-6%
|
4 354
+2%
|
4 620
+6%
|
5 163
+12%
|
5 564
+8%
|
5 910
+6%
|
5 688
-4%
|
5 709
+0%
|
5 896
+3%
|
6 217
+5%
|
6 376
+3%
|
6 443
+1%
|
6 705
+4%
|
6 892
+3%
|
7 268
+5%
|
7 495
+3%
|
7 460
0%
|
7 945
+7%
|
8 272
+4%
|
8 618
+4%
|
9 122
+6%
|
9 011
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(738)
|
(947)
|
(1 188)
|
(1 466)
|
(1 519)
|
(1 485)
|
(1 278)
|
(1 183)
|
(1 149)
|
(1 179)
|
(1 216)
|
(1 233)
|
(1 168)
|
(1 168)
|
(1 176)
|
(1 253)
|
(1 289)
|
(1 331)
|
(1 796)
|
(1 786)
|
(1 795)
|
(1 775)
|
(1 734)
|
(1 721)
|
(1 695)
|
(1 686)
|
(1 731)
|
(1 778)
|
(1 759)
|
(1 789)
|
(1 751)
|
(1 789)
|
(1 840)
|
(1 960)
|
(1 992)
|
(2 040)
|
(2 102)
|
(2 105)
|
(2 165)
|
(2 205)
|
(2 242)
|
(2 228)
|
(2 365)
|
(2 418)
|
(2 495)
|
(2 559)
|
(2 604)
|
(2 686)
|
(2 764)
|
(2 897)
|
(2 985)
|
(3 550)
|
(3 266)
|
(3 338)
|
(3 441)
|
(4 187)
|
(3 472)
|
(3 441)
|
(3 404)
|
(3 749)
|
(3 381)
|
(3 486)
|
(3 688)
|
(3 877)
|
(3 972)
|
(4 041)
|
(3 990)
|
(4 197)
|
(4 320)
|
(4 451)
|
(4 477)
|
(4 542)
|
(4 627)
|
(4 727)
|
(5 084)
|
(5 229)
|
(5 286)
|
(5 241)
|
|
| Selling, General & Administrative |
(738)
|
(649)
|
(1 188)
|
(1 466)
|
(1 236)
|
(1 485)
|
(1 278)
|
(1 711)
|
(1 149)
|
(1 151)
|
(1 237)
|
(1 176)
|
(1 136)
|
(1 132)
|
(1 120)
|
(1 116)
|
(1 106)
|
(1 109)
|
(1 464)
|
(1 537)
|
(1 614)
|
(1 665)
|
(1 489)
|
(1 719)
|
(1 695)
|
(1 686)
|
(1 555)
|
(1 778)
|
(1 759)
|
(1 789)
|
(1 594)
|
(1 789)
|
(1 840)
|
(1 960)
|
(1 723)
|
(2 040)
|
(2 102)
|
(2 105)
|
(1 819)
|
(2 205)
|
(2 242)
|
(2 228)
|
(2 033)
|
(2 418)
|
(2 495)
|
(2 559)
|
(2 146)
|
(2 679)
|
(2 757)
|
(2 897)
|
(2 492)
|
(3 166)
|
(3 266)
|
(3 338)
|
(2 999)
|
(3 449)
|
(3 472)
|
(3 441)
|
(3 004)
|
(3 403)
|
(3 378)
|
(3 483)
|
(3 251)
|
(3 789)
|
(3 885)
|
(3 954)
|
(3 521)
|
(4 197)
|
(4 320)
|
(4 451)
|
(4 124)
|
(4 542)
|
(4 627)
|
(4 727)
|
(4 531)
|
(5 220)
|
(5 286)
|
(5 241)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(45)
|
(57)
|
(32)
|
(36)
|
(56)
|
(137)
|
(183)
|
(222)
|
(332)
|
0
|
0
|
0
|
(247)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
(157)
|
0
|
0
|
0
|
(269)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(332)
|
0
|
0
|
0
|
(458)
|
0
|
0
|
0
|
(493)
|
0
|
0
|
0
|
(442)
|
0
|
0
|
0
|
(400)
|
0
|
0
|
0
|
(437)
|
0
|
0
|
0
|
(469)
|
0
|
0
|
0
|
(353)
|
0
|
0
|
0
|
(553)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(297)
|
0
|
0
|
(284)
|
0
|
0
|
527
|
0
|
0
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(249)
|
(181)
|
(110)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(346)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(7)
|
(7)
|
(0)
|
(0)
|
(384)
|
(0)
|
0
|
(0)
|
(738)
|
0
|
(0)
|
(0)
|
(345)
|
(3)
|
(3)
|
(0)
|
(87)
|
(87)
|
(87)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(9)
|
0
|
0
|
|
| Operating Income |
229
N/A
|
122
-47%
|
(26)
N/A
|
(338)
-1 214%
|
(404)
-20%
|
(158)
+61%
|
264
N/A
|
417
+58%
|
405
-3%
|
449
+11%
|
420
-7%
|
384
-9%
|
560
+46%
|
461
-18%
|
255
-45%
|
(6)
N/A
|
(198)
-3 312%
|
(127)
+36%
|
212
N/A
|
246
+16%
|
350
+42%
|
317
-10%
|
284
-10%
|
339
+19%
|
277
-18%
|
232
-16%
|
314
+35%
|
208
-34%
|
282
+36%
|
331
+17%
|
428
+29%
|
522
+22%
|
521
0%
|
391
-25%
|
364
-7%
|
300
-18%
|
320
+7%
|
340
+6%
|
402
+18%
|
300
-25%
|
391
+31%
|
480
+23%
|
571
+19%
|
739
+29%
|
640
-13%
|
706
+10%
|
742
+5%
|
899
+21%
|
905
+1%
|
896
-1%
|
856
-4%
|
9
-99%
|
783
+8 155%
|
746
-5%
|
971
+30%
|
338
-65%
|
802
+137%
|
914
+14%
|
1 216
+33%
|
1 414
+16%
|
2 183
+54%
|
2 425
+11%
|
2 001
-17%
|
1 832
-8%
|
1 924
+5%
|
2 176
+13%
|
2 386
+10%
|
2 246
-6%
|
2 386
+6%
|
2 440
+2%
|
2 791
+14%
|
2 953
+6%
|
2 833
-4%
|
3 219
+14%
|
3 188
-1%
|
3 389
+6%
|
3 836
+13%
|
3 770
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
6
|
80
|
81
|
81
|
6
|
6
|
13
|
14
|
12
|
14
|
8
|
10
|
11
|
12
|
11
|
10
|
10
|
13
|
22
|
15
|
15
|
14
|
16
|
6
|
12
|
13
|
11
|
19
|
6
|
5
|
8
|
4
|
12
|
14
|
12
|
10
|
9
|
(23)
|
(11)
|
(19)
|
(23)
|
15
|
0
|
16
|
21
|
17
|
40
|
32
|
32
|
35
|
31
|
50
|
51
|
45
|
37
|
34
|
36
|
39
|
41
|
43
|
35
|
46
|
36
|
26
|
37
|
59
|
|
| Non-Reccuring Items |
13
|
6
|
(11)
|
(11)
|
(1)
|
(1)
|
(1)
|
(11)
|
(12)
|
(12)
|
1
|
1
|
2
|
1
|
2
|
21
|
23
|
24
|
175
|
155
|
151
|
150
|
(6)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
(7)
|
(384)
|
0
|
(1 106)
|
(1 100)
|
(738)
|
0
|
(359)
|
(365)
|
(345)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(9)
|
(9)
|
0
|
(29)
|
(26)
|
|
| Total Other Income |
(15)
|
(0)
|
11
|
14
|
15
|
14
|
11
|
12
|
9
|
9
|
11
|
13
|
12
|
15
|
22
|
46
|
47
|
42
|
45
|
28
|
20
|
23
|
38
|
26
|
28
|
29
|
31
|
34
|
54
|
43
|
25
|
51
|
32
|
47
|
56
|
44
|
44
|
35
|
28
|
28
|
28
|
56
|
45
|
50
|
53
|
34
|
31
|
27
|
27
|
24
|
25
|
34
|
33
|
43
|
50
|
44
|
53
|
48
|
54
|
50
|
38
|
34
|
21
|
25
|
23
|
18
|
28
|
14
|
1
|
14
|
29
|
49
|
66
|
74
|
48
|
40
|
39
|
30
|
|
| Pre-Tax Income |
227
N/A
|
128
-44%
|
(26)
N/A
|
(334)
-1 198%
|
(390)
-17%
|
(145)
+63%
|
274
N/A
|
418
+53%
|
403
-4%
|
446
+11%
|
435
-3%
|
402
-8%
|
580
+44%
|
558
-4%
|
359
-36%
|
143
-60%
|
(123)
N/A
|
(55)
+55%
|
445
N/A
|
442
-1%
|
534
+21%
|
503
-6%
|
325
-35%
|
376
+16%
|
316
-16%
|
272
-14%
|
356
+31%
|
252
-29%
|
346
+38%
|
387
+12%
|
474
+23%
|
587
+24%
|
567
-3%
|
452
-20%
|
436
-4%
|
349
-20%
|
375
+7%
|
388
+3%
|
441
+14%
|
347
-21%
|
425
+22%
|
542
+27%
|
624
+15%
|
792
+27%
|
704
-11%
|
754
+7%
|
779
+3%
|
936
+20%
|
941
+0%
|
891
-5%
|
486
-45%
|
24
-95%
|
(313)
N/A
|
(296)
+5%
|
283
N/A
|
398
+40%
|
517
+30%
|
613
+19%
|
965
+57%
|
1 497
+55%
|
2 253
+51%
|
2 494
+11%
|
1 965
-21%
|
1 907
-3%
|
1 998
+5%
|
2 239
+12%
|
2 450
+9%
|
2 295
-6%
|
2 422
+6%
|
2 493
+3%
|
2 861
+15%
|
3 046
+6%
|
2 930
-4%
|
3 330
+14%
|
3 264
-2%
|
3 455
+6%
|
3 884
+12%
|
3 833
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(125)
|
(84)
|
(50)
|
(50)
|
109
|
39
|
33
|
(225)
|
(157)
|
(179)
|
(137)
|
(205)
|
(248)
|
(258)
|
(241)
|
(184)
|
(80)
|
(36)
|
(228)
|
(212)
|
(249)
|
(267)
|
(191)
|
(204)
|
(173)
|
(125)
|
(181)
|
(148)
|
(188)
|
(201)
|
(188)
|
(238)
|
(207)
|
(173)
|
(206)
|
(164)
|
(183)
|
(203)
|
(167)
|
(148)
|
(170)
|
(196)
|
(213)
|
(255)
|
(240)
|
(254)
|
(204)
|
(259)
|
(254)
|
(257)
|
(176)
|
(43)
|
(104)
|
(105)
|
(321)
|
(343)
|
(301)
|
(299)
|
(382)
|
(532)
|
(675)
|
(754)
|
(633)
|
(588)
|
(610)
|
(648)
|
(672)
|
(685)
|
(743)
|
(795)
|
(770)
|
(829)
|
(810)
|
(908)
|
(812)
|
(863)
|
(999)
|
(1 037)
|
|
| Income from Continuing Operations |
102
|
44
|
(76)
|
(383)
|
(281)
|
(107)
|
307
|
192
|
246
|
267
|
297
|
197
|
332
|
300
|
118
|
(41)
|
(202)
|
(91)
|
216
|
230
|
285
|
236
|
134
|
171
|
143
|
147
|
175
|
104
|
158
|
185
|
286
|
350
|
361
|
279
|
230
|
185
|
192
|
185
|
274
|
199
|
255
|
345
|
411
|
537
|
465
|
500
|
575
|
677
|
687
|
634
|
310
|
(18)
|
(417)
|
(401)
|
(37)
|
54
|
216
|
315
|
583
|
965
|
1 578
|
1 740
|
1 332
|
1 319
|
1 388
|
1 591
|
1 778
|
1 610
|
1 679
|
1 698
|
2 091
|
2 217
|
2 119
|
2 422
|
2 452
|
2 592
|
2 885
|
2 796
|
|
| Income to Minority Interest |
(4)
|
(4)
|
(2)
|
0
|
(1)
|
(3)
|
(5)
|
(4)
|
(1)
|
(4)
|
(7)
|
(8)
|
(5)
|
(4)
|
(4)
|
(2)
|
1
|
3
|
1
|
0
|
0
|
(3)
|
2
|
2
|
(0)
|
(2)
|
(6)
|
(9)
|
(6)
|
(4)
|
(7)
|
1
|
(7)
|
(7)
|
(1)
|
8
|
18
|
23
|
18
|
9
|
3
|
(3)
|
(0)
|
(6)
|
(2)
|
4
|
5
|
4
|
7
|
5
|
8
|
13
|
7
|
9
|
7
|
(3)
|
(4)
|
(9)
|
(4)
|
(7)
|
(3)
|
(1)
|
(2)
|
(2)
|
(7)
|
(7)
|
(6)
|
1
|
7
|
6
|
(4)
|
(11)
|
(12)
|
(17)
|
(9)
|
(8)
|
(6)
|
(9)
|
|
| Net Income (Common) |
98
N/A
|
40
-59%
|
(78)
N/A
|
(383)
-393%
|
(282)
+27%
|
(110)
+61%
|
302
N/A
|
189
-37%
|
245
+30%
|
264
+8%
|
290
+10%
|
189
-35%
|
328
+73%
|
295
-10%
|
114
-61%
|
(43)
N/A
|
(201)
-367%
|
(88)
+56%
|
217
N/A
|
231
+6%
|
285
+23%
|
233
-18%
|
136
-42%
|
173
+27%
|
143
-17%
|
145
+1%
|
169
+17%
|
95
-44%
|
152
+60%
|
182
+19%
|
279
+54%
|
350
+26%
|
354
+1%
|
271
-23%
|
229
-16%
|
193
-16%
|
210
+9%
|
207
-1%
|
292
+41%
|
208
-29%
|
258
+24%
|
342
+33%
|
411
+20%
|
531
+29%
|
463
-13%
|
505
+9%
|
579
+15%
|
681
+18%
|
694
+2%
|
639
-8%
|
318
-50%
|
(5)
N/A
|
(410)
-8 054%
|
(391)
+5%
|
(31)
+92%
|
51
N/A
|
212
+314%
|
306
+45%
|
579
+89%
|
958
+65%
|
1 575
+65%
|
1 739
+10%
|
1 331
-24%
|
1 317
-1%
|
1 381
+5%
|
1 584
+15%
|
1 772
+12%
|
1 610
-9%
|
1 686
+5%
|
1 704
+1%
|
2 087
+22%
|
2 206
+6%
|
2 108
-4%
|
2 405
+14%
|
2 443
+2%
|
2 584
+6%
|
2 878
+11%
|
2 786
-3%
|
|
| EPS (Diluted) |
19.68
N/A
|
8
-59%
|
-15.54
N/A
|
-76.66
-393%
|
-56.32
+27%
|
-21.9
+61%
|
60.4
N/A
|
37.01
-39%
|
48.91
+32%
|
52.71
+8%
|
58.08
+10%
|
39.37
-32%
|
69.72
+77%
|
61.5
-12%
|
24.23
-61%
|
-9.14
N/A
|
-42.74
-368%
|
-18.68
+56%
|
43.4
N/A
|
49.06
+13%
|
60.57
+23%
|
49.53
-18%
|
27.2
-45%
|
36.78
+35%
|
28.58
-22%
|
30.18
+6%
|
33.79
+12%
|
19.77
-41%
|
31.72
+60%
|
37.04
+17%
|
55.8
+51%
|
67.38
+21%
|
68.05
+1%
|
52.15
-23%
|
43.56
-16%
|
37.11
-15%
|
40.46
+9%
|
39.88
-1%
|
55.62
+39%
|
40.05
-28%
|
49.61
+24%
|
65.76
+33%
|
39.13
-40%
|
102.13
+161%
|
89.01
-13%
|
97.07
+9%
|
55.18
-43%
|
131.03
+137%
|
133.48
+2%
|
121.84
-9%
|
30.29
-75%
|
-0.94
N/A
|
-77.34
-8 128%
|
-73.56
+5%
|
-2.88
+96%
|
9.53
N/A
|
39.5
+314%
|
57.08
+45%
|
26.98
-53%
|
86.5
+221%
|
133.79
+55%
|
141.26
+6%
|
56.16
-60%
|
107.35
+91%
|
112.64
+5%
|
129.14
+15%
|
72.25
-44%
|
65.64
-9%
|
68.72
+5%
|
69.47
+1%
|
85.08
+22%
|
89.94
+6%
|
85.86
-5%
|
97.4
+13%
|
99.24
+2%
|
104.53
+5%
|
116.47
+11%
|
112.71
-3%
|
|