Japan System Techniques Co Ltd
TSE:4323
Japan System Techniques Co Ltd
TSE:4323
Price:
1 664 JPY
-1.01%
Market Closed
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
Japan System Techniques Co Ltd
Japan System Techniques Co Ltd
|
Revenue
|
25.4B
JPY
|
|
Cost of Revenue
|
-18.5B
JPY
|
|
Gross Profit
|
6.9B
JPY
|
|
Operating Expenses
|
-4.5B
JPY
|
|
Operating Income
|
2.4B
JPY
|
|
Other Expenses
|
-735.9m
JPY
|
|
Net Income
|
1.7B
JPY
|
Income Statement
Japan System Techniques Co Ltd
Japan System Techniques Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
10 691
N/A
|
10 828
+1%
|
10 962
+1%
|
11 245
+3%
|
11 711
+4%
|
11 505
-2%
|
11 355
-1%
|
11 640
+3%
|
11 523
-1%
|
11 821
+3%
|
12 093
+2%
|
12 490
+3%
|
13 379
+7%
|
14 223
+6%
|
14 643
+3%
|
14 981
+2%
|
15 155
+1%
|
15 630
+3%
|
16 518
+6%
|
16 671
+1%
|
16 849
+1%
|
16 869
+0%
|
16 533
-2%
|
17 455
+6%
|
17 656
+1%
|
18 020
+2%
|
17 996
0%
|
17 451
-3%
|
17 650
+1%
|
18 789
+6%
|
19 943
+6%
|
20 789
+4%
|
21 632
+4%
|
21 400
-1%
|
21 618
+1%
|
22 361
+3%
|
23 049
+3%
|
23 520
+2%
|
24 040
+2%
|
24 648
+3%
|
25 412
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 570)
|
(8 650)
|
(8 652)
|
(8 885)
|
(9 359)
|
(9 149)
|
(9 016)
|
(9 218)
|
(9 078)
|
(9 254)
|
(9 588)
|
(9 857)
|
(10 671)
|
(11 288)
|
(11 486)
|
(11 847)
|
(11 890)
|
(12 285)
|
(12 932)
|
(13 002)
|
(13 056)
|
(13 028)
|
(12 973)
|
(13 406)
|
(13 571)
|
(13 607)
|
(13 471)
|
(13 178)
|
(13 296)
|
(14 169)
|
(14 780)
|
(15 225)
|
(15 722)
|
(15 712)
|
(15 909)
|
(16 465)
|
(16 831)
|
(17 144)
|
(17 597)
|
(17 943)
|
(18 521)
|
|
| Gross Profit |
2 121
N/A
|
2 179
+3%
|
2 310
+6%
|
2 361
+2%
|
2 352
0%
|
2 356
+0%
|
2 340
-1%
|
2 421
+3%
|
2 445
+1%
|
2 567
+5%
|
2 505
-2%
|
2 633
+5%
|
2 708
+3%
|
2 936
+8%
|
3 157
+8%
|
3 134
-1%
|
3 265
+4%
|
3 345
+2%
|
3 585
+7%
|
3 669
+2%
|
3 793
+3%
|
3 841
+1%
|
3 559
-7%
|
4 049
+14%
|
4 085
+1%
|
4 412
+8%
|
4 525
+3%
|
4 274
-6%
|
4 354
+2%
|
4 620
+6%
|
5 163
+12%
|
5 564
+8%
|
5 910
+6%
|
5 688
-4%
|
5 709
+0%
|
5 896
+3%
|
6 217
+5%
|
6 376
+3%
|
6 443
+1%
|
6 705
+4%
|
6 892
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 789)
|
(1 751)
|
(1 789)
|
(1 840)
|
(1 960)
|
(1 992)
|
(2 040)
|
(2 102)
|
(2 105)
|
(2 165)
|
(2 205)
|
(2 242)
|
(2 228)
|
(2 365)
|
(2 418)
|
(2 495)
|
(2 559)
|
(2 604)
|
(2 686)
|
(2 764)
|
(2 897)
|
(2 985)
|
(3 550)
|
(3 266)
|
(3 338)
|
(3 441)
|
(4 187)
|
(3 472)
|
(3 441)
|
(3 404)
|
(3 749)
|
(3 381)
|
(3 486)
|
(3 688)
|
(3 877)
|
(3 972)
|
(4 041)
|
(3 990)
|
(4 197)
|
(4 320)
|
(4 451)
|
|
| Selling, General & Administrative |
(1 789)
|
(1 594)
|
(1 789)
|
(1 840)
|
(1 960)
|
(1 723)
|
(2 040)
|
(2 102)
|
(2 105)
|
(1 819)
|
(2 205)
|
(2 242)
|
(2 228)
|
(2 033)
|
(2 418)
|
(2 495)
|
(2 559)
|
(2 146)
|
(2 679)
|
(2 757)
|
(2 897)
|
(2 492)
|
(3 166)
|
(3 266)
|
(3 338)
|
(2 999)
|
(3 449)
|
(3 472)
|
(3 441)
|
(3 004)
|
(3 403)
|
(3 378)
|
(3 483)
|
(3 251)
|
(3 789)
|
(3 885)
|
(3 954)
|
(3 521)
|
(4 197)
|
(4 320)
|
(4 451)
|
|
| Research & Development |
0
|
(157)
|
0
|
0
|
0
|
(269)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(332)
|
0
|
0
|
0
|
(458)
|
0
|
0
|
0
|
(493)
|
0
|
0
|
0
|
(442)
|
0
|
0
|
0
|
(400)
|
0
|
0
|
0
|
(437)
|
0
|
0
|
0
|
(469)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(346)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(7)
|
(7)
|
(0)
|
(0)
|
(384)
|
(0)
|
0
|
(0)
|
(738)
|
0
|
(0)
|
(0)
|
(345)
|
(3)
|
(3)
|
(0)
|
(87)
|
(87)
|
(87)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
331
N/A
|
428
+29%
|
522
+22%
|
521
0%
|
391
-25%
|
364
-7%
|
300
-18%
|
320
+7%
|
340
+6%
|
402
+18%
|
300
-25%
|
391
+31%
|
480
+23%
|
571
+19%
|
739
+29%
|
640
-13%
|
706
+10%
|
742
+5%
|
899
+21%
|
905
+1%
|
896
-1%
|
856
-4%
|
9
-99%
|
783
+8 155%
|
746
-5%
|
971
+30%
|
338
-65%
|
802
+137%
|
914
+14%
|
1 216
+33%
|
1 414
+16%
|
2 183
+54%
|
2 425
+11%
|
2 001
-17%
|
1 832
-8%
|
1 924
+5%
|
2 176
+13%
|
2 386
+10%
|
2 246
-6%
|
2 386
+6%
|
2 440
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
13
|
22
|
15
|
15
|
14
|
16
|
6
|
12
|
13
|
11
|
19
|
6
|
5
|
8
|
4
|
12
|
14
|
12
|
10
|
9
|
(23)
|
(11)
|
(19)
|
(23)
|
15
|
0
|
16
|
21
|
17
|
40
|
32
|
32
|
35
|
31
|
50
|
51
|
45
|
37
|
34
|
36
|
39
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
(7)
|
(384)
|
0
|
(1 106)
|
(1 100)
|
(738)
|
0
|
(359)
|
(365)
|
(345)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
43
|
25
|
51
|
32
|
47
|
56
|
44
|
44
|
35
|
28
|
28
|
28
|
56
|
45
|
50
|
53
|
34
|
31
|
27
|
27
|
24
|
25
|
34
|
33
|
43
|
50
|
44
|
53
|
48
|
54
|
50
|
38
|
34
|
21
|
25
|
23
|
18
|
28
|
14
|
1
|
14
|
|
| Pre-Tax Income |
387
N/A
|
474
+23%
|
587
+24%
|
567
-3%
|
452
-20%
|
436
-4%
|
349
-20%
|
375
+7%
|
388
+3%
|
441
+14%
|
347
-21%
|
425
+22%
|
542
+27%
|
624
+15%
|
792
+27%
|
704
-11%
|
754
+7%
|
779
+3%
|
936
+20%
|
941
+0%
|
891
-5%
|
486
-45%
|
24
-95%
|
(313)
N/A
|
(296)
+5%
|
283
N/A
|
398
+40%
|
517
+30%
|
613
+19%
|
965
+57%
|
1 497
+55%
|
2 253
+51%
|
2 494
+11%
|
1 965
-21%
|
1 907
-3%
|
1 998
+5%
|
2 239
+12%
|
2 450
+9%
|
2 295
-6%
|
2 422
+6%
|
2 493
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(201)
|
(188)
|
(238)
|
(207)
|
(173)
|
(206)
|
(164)
|
(183)
|
(203)
|
(167)
|
(148)
|
(170)
|
(196)
|
(213)
|
(255)
|
(240)
|
(254)
|
(204)
|
(259)
|
(254)
|
(257)
|
(176)
|
(43)
|
(104)
|
(105)
|
(321)
|
(343)
|
(301)
|
(299)
|
(382)
|
(532)
|
(675)
|
(754)
|
(633)
|
(588)
|
(610)
|
(648)
|
(672)
|
(685)
|
(743)
|
(795)
|
|
| Income from Continuing Operations |
185
|
286
|
350
|
361
|
279
|
230
|
185
|
192
|
185
|
274
|
199
|
255
|
345
|
411
|
537
|
465
|
500
|
575
|
677
|
687
|
634
|
310
|
(18)
|
(417)
|
(401)
|
(37)
|
54
|
216
|
315
|
583
|
965
|
1 578
|
1 740
|
1 332
|
1 319
|
1 388
|
1 591
|
1 778
|
1 610
|
1 679
|
1 698
|
|
| Income to Minority Interest |
(4)
|
(7)
|
1
|
(7)
|
(7)
|
(1)
|
8
|
18
|
23
|
18
|
9
|
3
|
(3)
|
(0)
|
(6)
|
(2)
|
4
|
5
|
4
|
7
|
5
|
8
|
13
|
7
|
9
|
7
|
(3)
|
(4)
|
(9)
|
(4)
|
(7)
|
(3)
|
(1)
|
(2)
|
(2)
|
(7)
|
(7)
|
(6)
|
1
|
7
|
6
|
|
| Net Income (Common) |
182
N/A
|
279
+54%
|
350
+26%
|
354
+1%
|
271
-23%
|
229
-16%
|
193
-16%
|
210
+9%
|
207
-1%
|
292
+41%
|
208
-29%
|
258
+24%
|
342
+33%
|
411
+20%
|
531
+29%
|
463
-13%
|
505
+9%
|
579
+15%
|
681
+18%
|
694
+2%
|
639
-8%
|
318
-50%
|
(5)
N/A
|
(410)
-8 054%
|
(391)
+5%
|
(31)
+92%
|
51
N/A
|
212
+314%
|
306
+45%
|
579
+89%
|
958
+65%
|
1 575
+65%
|
1 739
+10%
|
1 331
-24%
|
1 317
-1%
|
1 381
+5%
|
1 584
+15%
|
1 772
+12%
|
1 610
-9%
|
1 686
+5%
|
1 704
+1%
|
|
| EPS (Diluted) |
37.04
N/A
|
55.8
+51%
|
67.38
+21%
|
68.05
+1%
|
52.15
-23%
|
43.56
-16%
|
37.11
-15%
|
40.46
+9%
|
39.88
-1%
|
55.62
+39%
|
40.05
-28%
|
49.61
+24%
|
65.76
+33%
|
39.13
-40%
|
102.13
+161%
|
89.01
-13%
|
97.07
+9%
|
55.18
-43%
|
131.03
+137%
|
133.48
+2%
|
121.84
-9%
|
30.29
-75%
|
-0.94
N/A
|
-77.34
-8 128%
|
-73.56
+5%
|
-2.88
+96%
|
9.53
N/A
|
39.5
+314%
|
57.08
+45%
|
26.98
-53%
|
86.5
+221%
|
133.79
+55%
|
141.26
+6%
|
56.16
-60%
|
107.35
+91%
|
112.64
+5%
|
129.14
+15%
|
72.25
-44%
|
65.64
-9%
|
68.72
+5%
|
69.47
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
