SHL-Japan Ltd
TSE:4327
SHL-Japan Ltd
TSE:4327
Price:
999 999.9999
JPY
28 108.74%
Market Cap:
¥21.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
SHL-Japan Ltd
TSE:4327
|
JP |
|
Akshar Spintex Ltd
NSE:AKSHAR
|
IN |
Income Statement
Earnings Waterfall
SHL-Japan Ltd
SHL-Japan Ltd
Income Statement
SHL-Japan Ltd
SHL-Japan Ltd
Currency: JPY
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 965
N/A
|
2 005
+2%
|
1 968
-2%
|
1 999
+2%
|
2 072
+4%
|
2 066
0%
|
2 076
+0%
|
2 024
-3%
|
1 635
-19%
|
2 041
+25%
|
2 279
+12%
|
2 299
+1%
|
2 465
+7%
|
2 606
+6%
|
2 420
-7%
|
2 419
0%
|
2 570
+6%
|
2 605
+1%
|
2 575
-1%
|
2 595
+1%
|
2 687
+4%
|
2 643
-2%
|
2 704
+2%
|
2 751
+2%
|
2 954
+7%
|
2 906
-2%
|
2 914
+0%
|
2 974
+2%
|
3 017
+1%
|
2 925
-3%
|
2 965
+1%
|
3 032
+2%
|
3 174
+5%
|
3 298
+4%
|
3 301
+0%
|
3 425
+4%
|
3 170
-7%
|
3 264
+3%
|
3 464
+6%
|
3 522
+2%
|
3 583
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(225)
|
(238)
|
(239)
|
(251)
|
(278)
|
(294)
|
(301)
|
(309)
|
(273)
|
(323)
|
(385)
|
(381)
|
(388)
|
(421)
|
(378)
|
(377)
|
(389)
|
(415)
|
(405)
|
(414)
|
(421)
|
(420)
|
(423)
|
(421)
|
(461)
|
(436)
|
(443)
|
(435)
|
(417)
|
(350)
|
(346)
|
(362)
|
(385)
|
(424)
|
(427)
|
(423)
|
(436)
|
(446)
|
(463)
|
(483)
|
(511)
|
|
| Gross Profit |
1 740
N/A
|
1 767
+2%
|
1 728
-2%
|
1 748
+1%
|
1 793
+3%
|
1 772
-1%
|
1 775
+0%
|
1 715
-3%
|
1 362
-21%
|
1 718
+26%
|
1 894
+10%
|
1 918
+1%
|
2 077
+8%
|
2 185
+5%
|
2 042
-7%
|
2 042
0%
|
2 181
+7%
|
2 191
+0%
|
2 170
-1%
|
2 181
+1%
|
2 265
+4%
|
2 223
-2%
|
2 282
+3%
|
2 330
+2%
|
2 493
+7%
|
2 470
-1%
|
2 471
+0%
|
2 539
+3%
|
2 600
+2%
|
2 575
-1%
|
2 619
+2%
|
2 670
+2%
|
2 789
+4%
|
2 874
+3%
|
2 874
0%
|
3 002
+4%
|
2 734
-9%
|
2 818
+3%
|
3 001
+6%
|
3 039
+1%
|
3 072
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(840)
|
(856)
|
(870)
|
(879)
|
(887)
|
(897)
|
(885)
|
(894)
|
(887)
|
(909)
|
(968)
|
(979)
|
(1 001)
|
(1 018)
|
(1 024)
|
(1 029)
|
(1 035)
|
(1 060)
|
(1 064)
|
(1 085)
|
(1 113)
|
(1 140)
|
(1 121)
|
(1 134)
|
(1 162)
|
(1 175)
|
(1 241)
|
(1 249)
|
(1 273)
|
(1 267)
|
(1 227)
|
(1 254)
|
(1 292)
|
(1 327)
|
(1 398)
|
(1 406)
|
(1 385)
|
(1 411)
|
(1 445)
|
(1 478)
|
(1 519)
|
|
| Selling, General & Administrative |
(826)
|
(844)
|
(850)
|
(871)
|
(882)
|
(894)
|
(875)
|
(890)
|
(884)
|
(905)
|
(952)
|
(973)
|
(993)
|
(1 011)
|
(1 010)
|
(1 026)
|
(1 034)
|
(1 059)
|
(1 050)
|
(1 081)
|
(1 108)
|
(1 135)
|
(1 111)
|
(1 132)
|
(1 162)
|
(1 175)
|
(1 233)
|
(1 247)
|
(1 270)
|
(1 262)
|
(1 208)
|
(1 244)
|
(1 279)
|
(1 313)
|
(1 371)
|
(1 390)
|
(1 367)
|
(1 394)
|
(1 420)
|
(1 467)
|
(1 512)
|
|
| Research & Development |
(15)
|
(13)
|
(12)
|
0
|
(5)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(7)
|
(5)
|
0
|
0
|
(2)
|
(5)
|
(4)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(8)
|
(10)
|
(12)
|
(14)
|
(16)
|
(16)
|
(18)
|
(17)
|
(15)
|
(11)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(3)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
900
N/A
|
911
+1%
|
858
-6%
|
869
+1%
|
906
+4%
|
875
-3%
|
889
+2%
|
821
-8%
|
476
-42%
|
809
+70%
|
926
+14%
|
939
+1%
|
1 076
+15%
|
1 167
+8%
|
1 018
-13%
|
1 013
-1%
|
1 146
+13%
|
1 130
-1%
|
1 106
-2%
|
1 096
-1%
|
1 152
+5%
|
1 083
-6%
|
1 161
+7%
|
1 196
+3%
|
1 331
+11%
|
1 295
-3%
|
1 230
-5%
|
1 290
+5%
|
1 327
+3%
|
1 307
-2%
|
1 392
+6%
|
1 416
+2%
|
1 498
+6%
|
1 547
+3%
|
1 476
-5%
|
1 596
+8%
|
1 349
-15%
|
1 407
+4%
|
1 556
+11%
|
1 560
+0%
|
1 553
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
6
|
4
|
5
|
5
|
3
|
3
|
18
|
19
|
32
|
32
|
14
|
14
|
2
|
3
|
3
|
7
|
6
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
40
|
39
|
42
|
(1)
|
(1)
|
(0)
|
1
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(117)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
946
N/A
|
954
+1%
|
906
-5%
|
873
-4%
|
907
+4%
|
878
-3%
|
907
+3%
|
839
-8%
|
506
-40%
|
839
+66%
|
940
+12%
|
953
+1%
|
1 078
+13%
|
1 169
+8%
|
1 021
-13%
|
1 019
0%
|
1 151
+13%
|
1 134
-1%
|
1 107
-2%
|
1 093
-1%
|
1 149
+5%
|
1 081
-6%
|
1 160
+7%
|
1 196
+3%
|
1 331
+11%
|
1 295
-3%
|
1 231
-5%
|
1 291
+5%
|
1 327
+3%
|
1 308
-1%
|
1 393
+7%
|
1 417
+2%
|
1 498
+6%
|
1 547
+3%
|
1 475
-5%
|
1 596
+8%
|
1 349
-15%
|
1 407
+4%
|
1 556
+11%
|
1 560
+0%
|
1 437
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(401)
|
(378)
|
(353)
|
(339)
|
(333)
|
(344)
|
(352)
|
(326)
|
(191)
|
(310)
|
(351)
|
(356)
|
(389)
|
(406)
|
(353)
|
(353)
|
(384)
|
(366)
|
(349)
|
(344)
|
(362)
|
(341)
|
(365)
|
(376)
|
(415)
|
(401)
|
(390)
|
(409)
|
(427)
|
(424)
|
(432)
|
(439)
|
(458)
|
(470)
|
(464)
|
(502)
|
(425)
|
(443)
|
(489)
|
(490)
|
(452)
|
|
| Income from Continuing Operations |
545
|
576
|
553
|
534
|
574
|
534
|
556
|
513
|
315
|
529
|
589
|
597
|
689
|
763
|
667
|
666
|
766
|
768
|
759
|
749
|
787
|
740
|
795
|
820
|
916
|
894
|
841
|
882
|
901
|
884
|
961
|
978
|
1 040
|
1 077
|
1 010
|
1 094
|
924
|
964
|
1 067
|
1 069
|
985
|
|
| Net Income (Common) |
545
N/A
|
576
+6%
|
553
-4%
|
534
-3%
|
574
+7%
|
534
-7%
|
556
+4%
|
513
-8%
|
315
-39%
|
529
+68%
|
589
+11%
|
597
+1%
|
688
+15%
|
763
+11%
|
667
-13%
|
666
0%
|
766
+15%
|
768
+0%
|
759
-1%
|
749
-1%
|
787
+5%
|
740
-6%
|
795
+7%
|
820
+3%
|
916
+12%
|
894
-2%
|
841
-6%
|
882
+5%
|
901
+2%
|
884
-2%
|
961
+9%
|
978
+2%
|
1 040
+6%
|
1 077
+4%
|
1 010
-6%
|
1 094
+8%
|
924
-16%
|
964
+4%
|
1 067
+11%
|
1 069
+0%
|
985
-8%
|
|
| EPS (Diluted) |
87.85
N/A
|
92.9
+6%
|
89.16
-4%
|
84.77
-5%
|
91.12
+7%
|
84.77
-7%
|
89
+5%
|
85.5
-4%
|
51.67
-40%
|
86.68
+68%
|
97.19
+12%
|
99.44
+2%
|
112.86
+13%
|
125.03
+11%
|
109.47
-12%
|
109.13
0%
|
125.59
+15%
|
125.9
+0%
|
124.67
-1%
|
126.94
+2%
|
130.93
+3%
|
123.84
-5%
|
133.01
+7%
|
137.2
+3%
|
153.33
+12%
|
149.36
-3%
|
140.86
-6%
|
147.18
+4%
|
150.35
+2%
|
147.5
-2%
|
160.38
+9%
|
163.26
+2%
|
173.62
+6%
|
179.8
+4%
|
168.69
-6%
|
182.63
+8%
|
154.21
-16%
|
160.86
+4%
|
178.06
+11%
|
178.54
+0%
|
164.44
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
