Toho System Science Co Ltd
TSE:4333
Toho System Science Co Ltd
TSE:4333
Price:
1 290 JPY
0.08%
Market Closed
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
Toho System Science Co Ltd
Toho System Science Co Ltd
|
Revenue
|
16.1B
JPY
|
|
Cost of Revenue
|
-13.3B
JPY
|
|
Gross Profit
|
2.8B
JPY
|
|
Operating Expenses
|
-1.4B
JPY
|
|
Operating Income
|
1.5B
JPY
|
|
Other Expenses
|
-384.1m
JPY
|
|
Net Income
|
1.1B
JPY
|
Income Statement
Toho System Science Co Ltd
Toho System Science Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
9 738
N/A
|
10 481
+8%
|
11 059
+6%
|
11 751
+6%
|
12 313
+5%
|
12 567
+2%
|
12 998
+3%
|
13 265
+2%
|
13 305
+0%
|
13 135
-1%
|
12 858
-2%
|
12 556
-2%
|
12 293
-2%
|
12 223
-1%
|
12 207
0%
|
12 140
-1%
|
12 012
-1%
|
11 988
0%
|
11 998
+0%
|
12 248
+2%
|
12 631
+3%
|
12 803
+1%
|
12 764
0%
|
12 520
-2%
|
12 131
-3%
|
11 686
-4%
|
11 510
-2%
|
11 403
-1%
|
11 684
+2%
|
12 189
+4%
|
12 838
+5%
|
13 484
+5%
|
14 021
+4%
|
14 211
+1%
|
14 487
+2%
|
14 822
+2%
|
15 063
+2%
|
15 446
+3%
|
15 737
+2%
|
15 917
+1%
|
16 094
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 946)
|
(8 571)
|
(9 044)
|
(9 612)
|
(10 125)
|
(10 388)
|
(10 684)
|
(10 845)
|
(10 848)
|
(10 719)
|
(10 523)
|
(10 313)
|
(10 101)
|
(9 971)
|
(9 972)
|
(9 965)
|
(9 951)
|
(9 933)
|
(9 958)
|
(10 124)
|
(10 440)
|
(10 631)
|
(10 607)
|
(10 433)
|
(10 088)
|
(9 637)
|
(9 499)
|
(9 383)
|
(9 561)
|
(10 019)
|
(10 504)
|
(11 011)
|
(11 459)
|
(11 680)
|
(11 912)
|
(12 187)
|
(12 374)
|
(12 663)
|
(12 917)
|
(13 116)
|
(13 280)
|
|
| Gross Profit |
1 792
N/A
|
1 911
+7%
|
2 016
+5%
|
2 139
+6%
|
2 188
+2%
|
2 179
0%
|
2 315
+6%
|
2 421
+5%
|
2 458
+2%
|
2 416
-2%
|
2 335
-3%
|
2 244
-4%
|
2 192
-2%
|
2 253
+3%
|
2 236
-1%
|
2 175
-3%
|
2 061
-5%
|
2 055
0%
|
2 041
-1%
|
2 124
+4%
|
2 191
+3%
|
2 172
-1%
|
2 157
-1%
|
2 086
-3%
|
2 043
-2%
|
2 049
+0%
|
2 011
-2%
|
2 019
+0%
|
2 124
+5%
|
2 170
+2%
|
2 334
+8%
|
2 474
+6%
|
2 562
+4%
|
2 531
-1%
|
2 574
+2%
|
2 635
+2%
|
2 689
+2%
|
2 783
+4%
|
2 820
+1%
|
2 801
-1%
|
2 814
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 020)
|
(1 035)
|
(1 022)
|
(1 028)
|
(1 018)
|
(1 023)
|
(1 039)
|
(1 042)
|
(1 056)
|
(1 094)
|
(1 112)
|
(1 120)
|
(1 122)
|
(1 077)
|
(1 124)
|
(1 131)
|
(1 146)
|
(1 159)
|
(1 160)
|
(1 189)
|
(1 174)
|
(1 141)
|
(1 126)
|
(1 108)
|
(1 117)
|
(1 134)
|
(1 114)
|
(1 097)
|
(1 078)
|
(1 093)
|
(1 104)
|
(1 127)
|
(1 158)
|
(1 203)
|
(1 227)
|
(1 252)
|
(1 248)
|
(1 268)
|
(1 310)
|
(1 335)
|
(1 361)
|
|
| Selling, General & Administrative |
(1 020)
|
(960)
|
(1 022)
|
(1 027)
|
(1 018)
|
(1 004)
|
(1 037)
|
(1 041)
|
(1 056)
|
(1 076)
|
(1 112)
|
(1 120)
|
(1 122)
|
(1 059)
|
(1 124)
|
(1 131)
|
(1 146)
|
(1 159)
|
(1 159)
|
(1 187)
|
(1 173)
|
(1 133)
|
(1 125)
|
(1 107)
|
(1 117)
|
(1 113)
|
(1 114)
|
(1 097)
|
(1 078)
|
(1 070)
|
(1 104)
|
(1 127)
|
(1 158)
|
(1 170)
|
(1 227)
|
(1 252)
|
(1 248)
|
(1 243)
|
(1 310)
|
(1 335)
|
(1 361)
|
|
| Depreciation & Amortization |
0
|
(75)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
772
N/A
|
876
+14%
|
994
+13%
|
1 111
+12%
|
1 170
+5%
|
1 156
-1%
|
1 276
+10%
|
1 378
+8%
|
1 402
+2%
|
1 322
-6%
|
1 223
-8%
|
1 123
-8%
|
1 070
-5%
|
1 176
+10%
|
1 112
-5%
|
1 044
-6%
|
915
-12%
|
896
-2%
|
881
-2%
|
935
+6%
|
1 017
+9%
|
1 031
+1%
|
1 032
+0%
|
979
-5%
|
926
-5%
|
915
-1%
|
897
-2%
|
922
+3%
|
1 046
+13%
|
1 077
+3%
|
1 229
+14%
|
1 347
+10%
|
1 404
+4%
|
1 328
-5%
|
1 348
+2%
|
1 382
+3%
|
1 441
+4%
|
1 515
+5%
|
1 510
0%
|
1 466
-3%
|
1 454
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
3
|
2
|
2
|
4
|
4
|
4
|
4
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
4
|
4
|
4
|
5
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
5
|
4
|
4
|
5
|
6
|
6
|
6
|
7
|
5
|
6
|
6
|
6
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Total Other Income |
4
|
3
|
6
|
7
|
4
|
3
|
2
|
2
|
5
|
4
|
7
|
7
|
6
|
5
|
3
|
3
|
4
|
3
|
4
|
4
|
4
|
3
|
4
|
4
|
3
|
3
|
5
|
5
|
6
|
5
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
3
|
|
| Pre-Tax Income |
778
N/A
|
883
+14%
|
1 002
+13%
|
1 120
+12%
|
1 178
+5%
|
1 162
-1%
|
1 283
+10%
|
1 384
+8%
|
1 409
+2%
|
1 330
-6%
|
1 233
-7%
|
1 134
-8%
|
1 079
-5%
|
1 184
+10%
|
1 117
-6%
|
1 049
-6%
|
922
-12%
|
903
-2%
|
888
-2%
|
943
+6%
|
1 024
+9%
|
1 038
+1%
|
1 039
+0%
|
987
-5%
|
934
-5%
|
923
-1%
|
907
-2%
|
932
+3%
|
1 055
+13%
|
1 086
+3%
|
1 237
+14%
|
1 354
+9%
|
1 412
+4%
|
1 337
-5%
|
1 358
+2%
|
1 392
+3%
|
1 450
+4%
|
1 522
+5%
|
1 517
0%
|
1 474
-3%
|
1 462
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(330)
|
(383)
|
(416)
|
(452)
|
(459)
|
(498)
|
(533)
|
(556)
|
(560)
|
(497)
|
(459)
|
(419)
|
(393)
|
(376)
|
(357)
|
(335)
|
(298)
|
(292)
|
(286)
|
(363)
|
(387)
|
(387)
|
(388)
|
(311)
|
(294)
|
(292)
|
(285)
|
(292)
|
(328)
|
(337)
|
(384)
|
(420)
|
(438)
|
(395)
|
(401)
|
(414)
|
(432)
|
(406)
|
(404)
|
(396)
|
(393)
|
|
| Income from Continuing Operations |
448
|
499
|
586
|
668
|
719
|
663
|
750
|
829
|
849
|
834
|
774
|
714
|
686
|
807
|
761
|
714
|
624
|
611
|
602
|
580
|
637
|
651
|
652
|
676
|
641
|
632
|
622
|
640
|
727
|
749
|
853
|
934
|
974
|
943
|
957
|
978
|
1 018
|
1 117
|
1 113
|
1 078
|
1 070
|
|
| Net Income (Common) |
448
N/A
|
499
+11%
|
586
+17%
|
668
+14%
|
719
+8%
|
663
-8%
|
750
+13%
|
829
+11%
|
849
+2%
|
834
-2%
|
774
-7%
|
714
-8%
|
686
-4%
|
807
+18%
|
761
-6%
|
714
-6%
|
624
-13%
|
611
-2%
|
602
-1%
|
580
-4%
|
637
+10%
|
651
+2%
|
652
+0%
|
676
+4%
|
641
-5%
|
632
-1%
|
622
-2%
|
640
+3%
|
727
+14%
|
749
+3%
|
853
+14%
|
934
+10%
|
974
+4%
|
943
-3%
|
957
+1%
|
978
+2%
|
1 018
+4%
|
1 117
+10%
|
1 113
0%
|
1 078
-3%
|
1 070
-1%
|
|
| EPS (Diluted) |
33.69
N/A
|
38.38
+14%
|
48.41
+26%
|
55.19
+14%
|
59.41
+8%
|
54.67
-8%
|
61.96
+13%
|
68.47
+11%
|
70.14
+2%
|
68.7
-2%
|
63.95
-7%
|
59.04
-8%
|
56.72
-4%
|
66.54
+17%
|
62.86
-6%
|
59
-6%
|
51.59
-13%
|
50.32
-2%
|
49.76
-1%
|
47.9
-4%
|
52.52
+10%
|
53.68
+2%
|
53.77
+0%
|
55.84
+4%
|
52.88
-5%
|
52.13
-1%
|
51.32
-2%
|
52.75
+3%
|
60.03
+14%
|
41.23
-31%
|
70.67
+71%
|
77.26
+9%
|
80.45
+4%
|
51.97
-35%
|
79.03
+52%
|
80.6
+2%
|
55.86
-31%
|
61.36
+10%
|
61.08
0%
|
59.12
-3%
|
58.6
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
