Sourcenext Corp
TSE:4344
Intrinsic Value
Sourcenext Corp. engages in the planning, development and sale of personal computer software. [ Read More ]
The intrinsic value of one Sourcenext Corp stock under the Base Case scenario is 247.16 JPY. Compared to the current market price of 181 JPY, Sourcenext Corp is Undervalued by 27%.
Valuation Backtest
Sourcenext Corp
Run backtest to discover the historical profit from buying and selling Sourcenext Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Sourcenext Corp
Current Assets | 9.8B |
Cash & Short-Term Investments | 4.1B |
Receivables | 1.7B |
Other Current Assets | 4.1B |
Non-Current Assets | 7.6B |
Long-Term Investments | 3.3B |
PP&E | 149.1m |
Intangibles | 3.6B |
Other Non-Current Assets | 544.7m |
Current Liabilities | 7.2B |
Accounts Payable | 238.2m |
Accrued Liabilities | 100.2m |
Short-Term Debt | 4.6B |
Other Current Liabilities | 2.2B |
Non-Current Liabilities | 2B |
Long-Term Debt | 1.7B |
Other Non-Current Liabilities | 291.8m |
Earnings Waterfall
Sourcenext Corp
Revenue
|
10.8B
JPY
|
Cost of Revenue
|
-5.3B
JPY
|
Gross Profit
|
5.5B
JPY
|
Operating Expenses
|
-8.5B
JPY
|
Operating Income
|
-3B
JPY
|
Other Expenses
|
396.8m
JPY
|
Net Income
|
-2.6B
JPY
|
Free Cash Flow Analysis
Sourcenext Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Sourcenext Corp's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
Sourcenext Corp's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sourcenext Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Sourcenext Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sourcenext Corp
According to Wall Street analysts, the average 1-year price target for Sourcenext Corp is 351.9 JPY with a low forecast of 343.4 JPY and a high forecast of 367.5 JPY.
Shareholder Return
Price
Sourcenext Corp
Average Annual Return | -2.57% |
Standard Deviation of Annual Returns | 49.17% |
Max Drawdown | -79% |
Market Capitalization | 24.5B JPY |
Shares Outstanding | 135 558 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Sourcenext Corp. engages in the planning, development and sale of personal computer software. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 146 full-time employees. The company went IPO on 2006-12-20. The firm provides products through smart phone operators, directly sells through their own online shops, as well as wholesales to home appliance discount stores and other electronic commerce (EC) websites. The Company’s products comprise Virus Security ZERO, Super Security ZERO, HITSUO series, KYOSOKU series, IKINARI PDF series, TOKU-UCHI series and Android Selected Application series.
Contact
IPO
Employees
Officers
The intrinsic value of one Sourcenext Corp stock under the Base Case scenario is 247.16 JPY.
Compared to the current market price of 181 JPY, Sourcenext Corp is Undervalued by 27%.