First Time Loading...
C

CTS Co Ltd
TSE:4345

Watchlist Manager
CTS Co Ltd
TSE:4345
Watchlist
Price: 743 JPY 0.68% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

CTS Co., Ltd. engages in the provision of construction support services. [ Read More ]

The intrinsic value of one CTS Co Ltd stock under the Base Case scenario is 964.04 JPY. Compared to the current market price of 743 JPY, CTS Co Ltd is Undervalued by 23%.

Key Points:
Intrinsic Value
Base Case
964.04 JPY
Undervaluation 23%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CTS Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CTS Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CTS Co Ltd

Provide an overview of the primary business activities
of CTS Co Ltd.

What unique competitive advantages
does CTS Co Ltd hold over its rivals?

What risks and challenges
does CTS Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CTS Co Ltd.

Provide P/S
for CTS Co Ltd.

Provide P/E
for CTS Co Ltd.

Provide P/OCF
for CTS Co Ltd.

Provide P/FCFE
for CTS Co Ltd.

Provide P/B
for CTS Co Ltd.

Provide EV/S
for CTS Co Ltd.

Provide EV/GP
for CTS Co Ltd.

Provide EV/EBITDA
for CTS Co Ltd.

Provide EV/EBIT
for CTS Co Ltd.

Provide EV/OCF
for CTS Co Ltd.

Provide EV/FCFF
for CTS Co Ltd.

Provide EV/IC
for CTS Co Ltd.

Show me price targets
for CTS Co Ltd made by professional analysts.

What are the Revenue projections
for CTS Co Ltd?

How accurate were the past Revenue estimates
for CTS Co Ltd?

What are the Net Income projections
for CTS Co Ltd?

How accurate were the past Net Income estimates
for CTS Co Ltd?

What are the EPS projections
for CTS Co Ltd?

How accurate were the past EPS estimates
for CTS Co Ltd?

What are the EBIT projections
for CTS Co Ltd?

How accurate were the past EBIT estimates
for CTS Co Ltd?

Compare the revenue forecasts
for CTS Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CTS Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CTS Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CTS Co Ltd compared to its peers.

Compare the P/E ratios
of CTS Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CTS Co Ltd with its peers.

Analyze the financial leverage
of CTS Co Ltd compared to its main competitors.

Show all profitability ratios
for CTS Co Ltd.

Provide ROE
for CTS Co Ltd.

Provide ROA
for CTS Co Ltd.

Provide ROIC
for CTS Co Ltd.

Provide ROCE
for CTS Co Ltd.

Provide Gross Margin
for CTS Co Ltd.

Provide Operating Margin
for CTS Co Ltd.

Provide Net Margin
for CTS Co Ltd.

Provide FCF Margin
for CTS Co Ltd.

Show all solvency ratios
for CTS Co Ltd.

Provide D/E Ratio
for CTS Co Ltd.

Provide D/A Ratio
for CTS Co Ltd.

Provide Interest Coverage Ratio
for CTS Co Ltd.

Provide Altman Z-Score Ratio
for CTS Co Ltd.

Provide Quick Ratio
for CTS Co Ltd.

Provide Current Ratio
for CTS Co Ltd.

Provide Cash Ratio
for CTS Co Ltd.

What is the historical Revenue growth
over the last 5 years for CTS Co Ltd?

What is the historical Net Income growth
over the last 5 years for CTS Co Ltd?

What is the current Free Cash Flow
of CTS Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CTS Co Ltd.

Financials

Balance Sheet Decomposition
CTS Co Ltd

Current Assets 8.8B
Cash & Short-Term Investments 6.2B
Receivables 1.7B
Other Current Assets 919m
Non-Current Assets 6.9B
Long-Term Investments 2.7B
PP&E 3.7B
Intangibles 157m
Other Non-Current Assets 318m
Current Liabilities 2.7B
Accounts Payable 358m
Other Current Liabilities 2.4B
Non-Current Liabilities 1.5B
Long-Term Debt 1.1B
Other Non-Current Liabilities 386m
Efficiency

Earnings Waterfall
CTS Co Ltd

Revenue
10.9B JPY
Cost of Revenue
-5.2B JPY
Gross Profit
5.7B JPY
Operating Expenses
-2.8B JPY
Operating Income
2.8B JPY
Other Expenses
-945m JPY
Net Income
1.9B JPY

Free Cash Flow Analysis
CTS Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

CTS Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROIC
Positive Operating Income
64/100
Profitability
Score

CTS Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CTS Co Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
96/100
Solvency
Score

CTS Co Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CTS Co Ltd

Wall Street analysts forecast CTS Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CTS Co Ltd is 918 JPY with a low forecast of 909 JPY and a high forecast of 945 JPY.

Lowest
Price Target
909 JPY
22% Upside
Average
Price Target
918 JPY
24% Upside
Highest
Price Target
945 JPY
27% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
CTS Co Ltd

1M 1M
-6%
6M 6M
+13%
1Y 1Y
-5%
3Y 3Y
-11%
5Y 5Y
+19%
10Y 10Y
+476%
Annual Price Range
743
52w Low
620
52w High
797
Price Metrics
Average Annual Return 6.74%
Standard Deviation of Annual Returns 17.72%
Max Drawdown -43%
Shares Statistics
Market Capitalization 31.5B JPY
Shares Outstanding 42 379 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CTS Co Ltd

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

31.5B JPY

Dividend Yield

3.05%

Description

CTS Co., Ltd. engages in the provision of construction support services. The company is headquartered in Ueda-Shi, Nagano-Ken and currently employs 259 full-time employees. The company went IPO on 2002-03-06. The firm operates through three business segments. The System segment is engaged in the rental and sale of a complete set of information technology (IT) infrastructure such as fixed Internet protocol (IP) telephone service, line service, information sharing system, data backup service, network camera, cloud service and system equipment. The Surveying and Measurement segment is engaged in the rent and sale of i-Construction related systems such as one-man surveying systems, rolling control systems, three dimensions (3D) scanners, 3D measurement and data creation agency. The House Fixtures segment is engaged in the rent and sale of unit houses and fixtures. The company is also engaged in the sale of road signs and their construction, and safety equipment.

Contact

NAGANO-KEN
Ueda-shi
115, Kosato
+81268263700.0
https://www.cts-h.co.jp/

IPO

2002-03-06

Employees

259

Officers

President, CEO & Chairman
Mr. Taizo Yokoshima
Executive Officer, GM of Accounting & Finance Division & Director
Mr. Makio Kitahara
Executive Officer, Head of Sales Division, GM of SMS Business Division & Director
Mr. Hideki Akiyama
Executive Officer, General Manager of DDS Business Division & Director
Mr. Kazutoshi Kanai
Executive Officer, GM of Corporate Planning Division, SH Business Division & Director
Mr. Ren Yokoshima

See Also

Discover More
What is the Intrinsic Value of one CTS Co Ltd stock?

The intrinsic value of one CTS Co Ltd stock under the Base Case scenario is 964.04 JPY.

Is CTS Co Ltd stock undervalued or overvalued?

Compared to the current market price of 743 JPY, CTS Co Ltd is Undervalued by 23%.