Nexyz.Group Corp
TSE:4346
Intrinsic Value
Nexyz.Group Corp. engages in the provision of broadband, information, and communications technology services. [ Read More ]
The intrinsic value of one Nexyz.Group Corp stock under the Base Case scenario is 1 052.35 JPY. Compared to the current market price of 623 JPY, Nexyz.Group Corp is Undervalued by 41%.
Valuation Backtest
Nexyz.Group Corp
Run backtest to discover the historical profit from buying and selling Nexyz.Group Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nexyz.Group Corp
Current Assets | 9.6B |
Cash & Short-Term Investments | 4.4B |
Receivables | 4B |
Other Current Assets | 1.3B |
Non-Current Assets | 4.3B |
Long-Term Investments | 1B |
PP&E | 1.1B |
Intangibles | 103m |
Other Non-Current Assets | 2.1B |
Current Liabilities | 8.4B |
Accounts Payable | 1.2B |
Accrued Liabilities | 113m |
Short-Term Debt | 1.8B |
Other Current Liabilities | 5.3B |
Non-Current Liabilities | 4B |
Long-Term Debt | 1.6B |
Other Non-Current Liabilities | 2.4B |
Earnings Waterfall
Nexyz.Group Corp
Revenue
|
22.3B
JPY
|
Cost of Revenue
|
-10.5B
JPY
|
Gross Profit
|
11.7B
JPY
|
Operating Expenses
|
-11B
JPY
|
Operating Income
|
733m
JPY
|
Other Expenses
|
-94m
JPY
|
Net Income
|
639m
JPY
|
Free Cash Flow Analysis
Nexyz.Group Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nexyz.Group Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Nexyz.Group Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nexyz.Group Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Nexyz.Group Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nexyz.Group Corp
Shareholder Return
Price
Nexyz.Group Corp
Average Annual Return | -24.04% |
Standard Deviation of Annual Returns | 19.43% |
Max Drawdown | -82% |
Market Capitalization | 8.1B JPY |
Shares Outstanding | 13 009 600 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nexyz.Group Corp. engages in the provision of broadband, information, and communications technology services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 895 full-time employees. The company went IPO on 2002-03-06. The firm operates in two business segments. The Nexyz Zero segment provides Nexyz Zero, a facility installation service for light-emitting diode (LED) lighting, acquires users and sells LED lighting, and provides electricity retailing Nexyz Electric Power. The Electronic Media segment is engaged in the advertising publication and production of electronic magazines, sales promotion of products and services, provision of know-hows and technologies, consulting services, and web media management.
Contact
IPO
Employees
Officers
The intrinsic value of one Nexyz.Group Corp stock under the Base Case scenario is 1 052.35 JPY.
Compared to the current market price of 623 JPY, Nexyz.Group Corp is Undervalued by 41%.