Intrinsic Value

The intrinsic value of Matsumoto Yushi-Seiyaku Co Ltd (4365) under the Base Case is 19 984.93 JPY per share. Compared with the current market price of 23 780 JPY, the stock appears Overvalued by 16% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 5% a year over the next five years, against 7% over the last five, and net margin stays near last year's 20%. If revenue grew at its five-year pace of 7%, the estimate would be about ¥22,195.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥19 984.93
Overvaluation 16%
Intrinsic Value
Price ¥23 780

Matsumoto Yushi-Seiyaku Co Ltd is more expensive than usual. It was this expensive or more expensive on just 2% of days in the past 5 years.

Monitor Matsumoto Yushi-Seiyaku Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥15 987.94
Get notified when the price drops into your buy zone
Current Price ¥23 780
Intrinsic Value ¥19 984.93
Margin of Safety 20% ¥15 987.94
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Matsumoto Yushi-Seiyaku Co Ltd

Fundamental Analysis

What Matsumoto Yushi-Seiyaku Does

Chemicals Materials

Matsumoto Yushi-Seiyaku makes specialty industrial chemicals, especially surfactants and related additives. These are ingredients that help other products clean better, mix more evenly, spread smoothly, or work more reliably in factories and finished goods. The company is a supplier to manufacturers, not a consumer brand.

Headquarters
Japan JP
Employees
398
IPO date
Nov 8, 1991
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Matsumoto Yushi-Seiyaku Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Matsumoto Yushi-Seiyaku Co Ltd stock?

The intrinsic value for Matsumoto Yushi-Seiyaku Co Ltd (4365) under the Base Case is 19 984.93 JPY.

Is Matsumoto Yushi-Seiyaku Co Ltd stock undervalued or overvalued?

Compared with the current market price of 23 780 JPY, the stock appears Overvalued by 16% .

Back to Top