Watchlist Manager

Watchlist

Price: 2 970 JPY -2.62% Market Closed

Market Cap: ¥324.5B

	Fuso Chemical Co Ltd TSE:4368	JP
S	Sambu Engineering & Construction Co Ltd KRX:001470	KR
K	Kyverna Therapeutics Inc NASDAQ:KYTX	US

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	30	0	0	38	0	0	50	0	0	58	0	0	78	0	0	62	120	175	224	211	197	183	171	156	141	125	110	95	83	70	58	46	35	27	20	15	11	7	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23	56	89	122	132	132	132	132	0	0	0
Revenue	16 308 N/A	16 493 +1%	17 865 +8%	18 722 +5%	19 561 +4%	19 858 +2%	20 935 +5%	21 894 +5%	22 869 +4%	23 676 +4%	24 809 +5%	24 260 -2%	23 125 -5%	21 892 -5%	22 281 +2%	22 722 +2%	22 906 +1%	23 008 +0%	30 252 +31%	30 478 +1%	29 834 -2%	28 909 -3%	28 248 -2%	27 340 -3%	27 572 +1%	27 378 -1%	27 355 0%	27 558 +1%	27 927 +1%	28 615 +2%	29 327 +2%	29 809 +2%	29 376 -1%	30 873 +5%	32 224 +4%	33 648 +4%	35 442 +5%	35 128 -1%	35 299 +0%	35 169 0%	34 953 -1%	35 572 +2%	36 224 +2%	37 240 +3%	38 572 +4%	39 745 +3%	40 222 +1%	41 093 +2%	41 952 +2%	42 328 +1%	42 075 -1%	41 368 -2%	41 098 -1%	40 937 0%	41 311 +1%	41 536 +1%	41 318 -1%	41 227 0%	42 209 +2%	44 839 +6%	47 036 +5%	50 685 +8%	55 760 +10%	60 473 +8%	65 952 +9%	68 738 +4%	68 459 0%	64 557 -6%	60 235 -7%	58 960 -2%	58 970 +0%	62 760 +6%	66 591 +6%	68 256 +2%	69 502 +2%	70 728 +2%	72 451 +2%	75 010 +4%
Gross Profit
Cost of Revenue	(10 619)	(10 810)	(12 171)	(12 725)	(13 276)	(13 141)	(13 756)	(14 358)	(14 986)	(15 945)	(16 998)	(16 796)	(16 169)	(14 847)	(14 470)	(13 971)	(13 748)	(13 676)	(18 267)	(18 365)	(17 983)	(17 583)	(17 138)	(16 599)	(16 747)	(16 774)	(16 946)	(17 369)	(17 905)	(18 430)	(18 910)	(19 113)	(18 711)	(19 851)	(20 572)	(21 407)	(22 198)	(21 606)	(21 331)	(20 650)	(20 187)	(19 967)	(19 965)	(20 475)	(21 296)	(22 407)	(22 980)	(23 916)	(24 633)	(25 520)	(25 945)	(25 886)	(26 119)	(25 623)	(25 896)	(25 883)	(25 553)	(25 506)	(25 862)	(27 299)	(28 583)	(30 560)	(32 679)	(35 503)	(38 607)	(39 826)	(40 048)	(37 622)	(35 797)	(37 010)	(38 397)	(41 503)	(43 423)	(43 039)	(43 530)	(43 786)	(44 564)	(46 696)
Gross Profit	5 689 N/A	5 683 0%	5 694 +0%	5 997 +5%	6 285 +5%	6 717 +7%	7 179 +7%	7 536 +5%	7 884 +5%	7 732 -2%	7 812 +1%	7 464 -4%	6 956 -7%	7 045 +1%	7 811 +11%	8 751 +12%	9 157 +5%	9 332 +2%	11 985 +28%	12 113 +1%	11 852 -2%	11 325 -4%	11 110 -2%	10 740 -3%	10 823 +1%	10 603 -2%	10 409 -2%	10 188 -2%	10 022 -2%	10 185 +2%	10 417 +2%	10 696 +3%	10 665 0%	11 022 +3%	11 652 +6%	12 242 +5%	13 245 +8%	13 523 +2%	13 967 +3%	14 519 +4%	14 766 +2%	15 605 +6%	16 259 +4%	16 764 +3%	17 275 +3%	17 337 +0%	17 241 -1%	17 176 0%	17 318 +1%	16 807 -3%	16 130 -4%	15 482 -4%	14 978 -3%	15 314 +2%	15 414 +1%	15 653 +2%	15 765 +1%	15 721 0%	16 348 +4%	17 540 +7%	18 454 +5%	20 124 +9%	23 081 +15%	24 970 +8%	27 345 +10%	28 912 +6%	28 411 -2%	26 935 -5%	24 438 -9%	21 950 -10%	20 573 -6%	21 257 +3%	23 169 +9%	25 217 +9%	25 971 +3%	26 942 +4%	27 887 +4%	28 314 +2%
Operating Income
Operating Expenses	(3 881)	(3 947)	(4 202)	(4 308)	(4 481)	(4 437)	(4 670)	(4 941)	(5 189)	(5 207)	(5 323)	(5 662)	(5 807)	(5 844)	(5 662)	(5 695)	(5 628)	(5 527)	(7 347)	(7 341)	(7 225)	(7 252)	(7 334)	(7 121)	(7 184)	(7 164)	(7 186)	(7 198)	(7 230)	(7 141)	(6 878)	(6 595)	(6 285)	(6 112)	(6 226)	(6 408)	(6 523)	(6 549)	(6 688)	(6 528)	(6 497)	(6 475)	(6 391)	(6 463)	(6 538)	(6 661)	(6 704)	(6 864)	(6 963)	(6 953)	(6 847)	(6 723)	(6 574)	(6 585)	(6 584)	(6 606)	(6 671)	(6 632)	(6 718)	(6 882)	(7 026)	(7 425)	(8 049)	(8 617)	(9 160)	(9 436)	(9 484)	(9 506)	(9 507)	(9 498)	(9 490)	(9 458)	(9 522)	(9 764)	(9 741)	(9 929)	(10 055)	(10 116)
Selling, General & Administrative	(3 882)	(3 947)	(4 202)	(4 306)	(4 250)	(4 435)	(4 670)	(4 879)	(5 188)	(5 096)	(5 385)	(5 319)	(5 382)	(5 343)	(5 090)	(5 177)	(5 152)	(5 106)	(6 256)	(6 762)	(6 799)	(6 957)	(6 172)	(7 122)	(7 184)	(7 164)	(6 266)	(7 198)	(7 232)	(7 143)	(6 031)	(6 596)	(6 285)	(6 112)	(5 269)	(6 409)	(6 524)	(6 550)	(5 641)	(6 527)	(6 496)	(6 473)	(5 531)	(6 462)	(6 536)	(6 660)	(5 870)	(6 862)	(6 962)	(6 952)	(5 973)	(6 723)	(6 574)	(6 584)	(5 691)	(6 605)	(6 670)	(6 632)	(6 031)	(6 882)	(7 026)	(7 424)	(7 358)	(8 614)	(9 157)	(9 433)	(8 635)	(9 503)	(9 505)	(9 497)	(8 639)	(9 457)	(9 521)	(9 763)	(8 817)	(9 928)	(10 055)	(10 116)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(375)	0	0	0	(425)	0	0	0	(490)	0	0	0	(472)	0	0	0	(541)	0	0	0	0	0	0	0	(564)	0	0	0	(572)	0	0	0	(615)	0	0	0	(633)	0	0	0	(685)	0	0	0	(688)	0	0	0	(845)	0	0	0	(850)	0	0	0	(924)	0	0	0
Depreciation & Amortization	0	0	0	0	(230)	0	(229)	(290)	0	(399)	(226)	(342)	(425)	(502)	(572)	(518)	(476)	(421)	(715)	0	0	0	(738)	0	0	0	(430)	0	0	0	(375)	0	0	0	(416)	0	0	0	(534)	0	0	0	(296)	0	0	0	(262)	0	0	0	(259)	0	0	(1)	(259)	0	0	0	(3)	0	0	(1)	(3)	(2)	(3)	(3)	(3)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	229	228	0	288	288	0	0	0	0	0	0	0	0	(579)	(426)	(295)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(514)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	0	(0)	0	(0)	(0)	(0)	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	0	0
Operating Income	1 808 N/A	1 736 -4%	1 491 -14%	1 688 +13%	1 803 +7%	2 280 +26%	2 509 +10%	2 596 +3%	2 696 +4%	2 526 -6%	2 489 -1%	1 801 -28%	1 148 -36%	1 200 +5%	2 149 +79%	3 056 +42%	3 529 +15%	3 805 +8%	4 638 +22%	4 772 +3%	4 627 -3%	4 074 -12%	3 776 -7%	3 619 -4%	3 640 +1%	3 439 -6%	3 223 -6%	2 990 -7%	2 791 -7%	3 043 +9%	3 539 +16%	4 100 +16%	4 379 +7%	4 909 +12%	5 426 +11%	5 833 +7%	6 721 +15%	6 973 +4%	7 279 +4%	7 991 +10%	8 269 +3%	9 130 +10%	9 868 +8%	10 301 +4%	10 738 +4%	10 677 -1%	10 537 -1%	10 315 -2%	10 357 +0%	9 857 -5%	9 283 -6%	8 759 -6%	8 404 -4%	8 729 +4%	8 831 +1%	9 046 +2%	9 094 +1%	9 089 0%	9 630 +6%	10 658 +11%	11 428 +7%	12 699 +11%	15 032 +18%	16 354 +9%	18 185 +11%	19 475 +7%	18 928 -3%	17 429 -8%	14 931 -14%	12 452 -17%	11 083 -11%	11 799 +6%	13 647 +16%	15 452 +13%	16 230 +5%	17 013 +5%	17 832 +5%	18 198 +2%
Pre-Tax Income
Interest Income Expense	(123)	(41)	300	205	97	(52)	26	(144)	(208)	(143)	(110)	(312)	(502)	(553)	(327)	(342)	(263)	(296)	(322)	(266)	(228)	(176)	(132)	(112)	(98)	(49)	(26)	(9)	12	6	8	(19)	8	57	69	145	246	210	119	(32)	(163)	122	136	201	250	(44)	(208)	25	147	111	373	124	28	111	73	106	(79)	(297)	87	90	286	651	676	1 408	1 862	1 424	1 154	961	571	591	778	610	(96)	851	266	(277)	518	397
Non-Reccuring Items	(31)	(31)	(20)	(176)	(177)	(174)	(38)	(47)	(58)	(24)	(66)	1	(38)	(12)	(95)	(94)	(432)	(399)	(415)	(384)	(33)	(51)	(45)	(255)	(245)	(228)	(86)	(31)	(34)	(137)	(25)	(118)	(116)	(69)	(68)	(69)	(61)	(4)	(226)	(226)	(227)	(274)	(51)	(51)	(54)	(8)	(961)	(970)	(968)	(1 010)	(73)	(160)	(106)	(70)	(79)	20	(41)	(49)	(17)	(31)	(27)	(10)	(22)	(10)	(23)	(24)	(42)	(77)	(75)	(51)	109	154	159	128	(346)	(352)	(360)	(360)
Gain/Loss on Disposition of Assets	0	0	(1)	(1)	(1)	0	(1)	(2)	9	0	0	0	1	1	0	(1)	(1)	0	1	756	0	756	747	11	11	11	0	0	0	3	(90)	3	4	1	1	0	0	0	0	0	0	0	1	0	0	1	0	0	10	10	9	0	0	0	0	0	0	0	0	0	1	1	(0)	0	0	(1)	0	2	2	2	2	1	62	53	51	52	(7)	2
Total Other Income	17	13	18	20	25	9	8	(7)	13	24	43	37	40	46	32	30	14	35	40	45	802	37	50	47	35	36	34	84	97	96	40	45	55	50	29	28	22	(12)	6	1	(6)	32	35	42	36	42	39	34	45	78	203	220	203	164	51	44	42	40	30	22	20	22	28	33	37	42	43	39	39	35	34	37	35	37	67	68	70	70
Pre-Tax Income	1 670 N/A	1 676 +0%	1 786 +7%	1 735 -3%	1 746 +1%	2 063 +18%	2 504 +21%	2 396 -4%	2 452 +2%	2 383 -3%	2 356 -1%	1 527 -35%	649 -57%	682 +5%	1 759 +158%	2 650 +51%	2 849 +8%	3 145 +10%	3 942 +25%	4 921 +25%	5 168 +5%	4 639 -10%	4 396 -5%	3 311 -25%	3 344 +1%	3 210 -4%	3 146 -2%	3 034 -4%	2 866 -6%	3 011 +5%	3 472 +15%	4 010 +15%	4 329 +8%	4 948 +14%	5 457 +10%	5 939 +9%	6 929 +17%	7 167 +3%	7 178 +0%	7 733 +8%	7 872 +2%	9 010 +14%	9 989 +11%	10 493 +5%	10 972 +5%	10 668 -3%	9 407 -12%	9 404 0%	9 592 +2%	9 047 -6%	9 796 +8%	8 942 -9%	8 529 -5%	8 933 +5%	8 876 -1%	9 217 +4%	9 016 -2%	8 783 -3%	9 730 +11%	10 740 +10%	11 708 +9%	13 363 +14%	15 714 +18%	17 784 +13%	20 061 +13%	20 916 +4%	20 082 -4%	18 354 -9%	15 468 -16%	13 029 -16%	12 006 -8%	12 601 +5%	13 807 +10%	16 521 +20%	16 267 -2%	16 503 +1%	18 053 +9%	18 306 +1%
Net Income
Tax Provision	(613)	(605)	(624)	(606)	(637)	(747)	(915)	(852)	(897)	(867)	(852)	(512)	(211)	(278)	(732)	(1 094)	(1 150)	(1 287)	(1 609)	(2 008)	(2 080)	(1 911)	(1 884)	(1 450)	(1 453)	(1 295)	(1 242)	(1 268)	(1 191)	(1 161)	(1 210)	(1 356)	(1 451)	(1 730)	(2 004)	(2 197)	(2 471)	(2 472)	(2 461)	(2 533)	(2 544)	(2 892)	(3 092)	(3 195)	(3 364)	(3 231)	(2 814)	(2 901)	(2 881)	(2 683)	(2 914)	(2 640)	(2 518)	(2 660)	(1 861)	(1 972)	(1 928)	(1 853)	(2 921)	(3 221)	(3 498)	(4 042)	(4 824)	(5 469)	(6 142)	(6 348)	(5 953)	(5 433)	(4 567)	(3 802)	(3 663)	(3 828)	(4 143)	(5 115)	(4 644)	(4 660)	(5 159)	(5 164)
Income from Continuing Operations	1 056	1 071	1 163	1 130	1 110	1 315	1 588	1 543	1 556	1 517	1 505	1 014	437	403	1 027	1 556	1 699	1 859	2 333	2 914	3 089	2 728	2 512	1 861	1 891	1 915	1 904	1 765	1 674	1 849	2 262	2 654	2 878	3 217	3 453	3 741	4 457	4 695	4 717	5 199	5 327	6 117	6 897	7 297	7 607	7 436	6 593	6 503	6 710	6 363	6 882	6 301	6 011	6 273	7 014	7 245	7 087	6 930	6 808	7 519	8 210	9 321	10 890	12 315	13 918	14 568	14 129	12 922	10 901	9 227	8 343	8 774	9 664	11 406	11 623	11 843	12 894	13 142
Income to Minority Interest	(20)	(17)	(26)	(29)	(34)	(37)	(26)	(16)	0	0	0	0	0	0	(2)	0	2	(3)	(1)	(2)	(4)	(2)	(4)	(3)	(3)	(1)	0	1	2	(2)	(3)	(6)	(7)	0	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	0	0	0	(1)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	1 035 N/A	1 054 +2%	1 137 +8%	1 102 -3%	1 076 -2%	1 278 +19%	1 562 +22%	1 527 -2%	1 556 +2%	1 517 -3%	1 505 -1%	1 015 -33%	438 -57%	404 -8%	1 025 +154%	1 556 +52%	1 701 +9%	1 856 +9%	2 331 +26%	2 911 +25%	3 084 +6%	2 725 -12%	2 508 -8%	1 858 -26%	1 888 +2%	1 914 +1%	1 904 -1%	1 766 -7%	1 676 -5%	1 847 +10%	2 259 +22%	2 648 +17%	2 871 +8%	3 217 +12%	3 452 +7%	3 741 +8%	4 457 +19%	4 695 +5%	4 716 +0%	5 198 +10%	5 326 +2%	6 115 +15%	6 896 +13%	7 297 +6%	7 607 +4%	7 436 -2%	6 592 -11%	6 502 -1%	6 709 +3%	6 363 -5%	6 881 +8%	6 301 -8%	6 011 -5%	6 273 +4%	7 014 +12%	7 245 +3%	7 087 -2%	6 930 -2%	6 808 -2%	7 519 +10%	8 210 +9%	9 321 +14%	10 890 +17%	12 315 +13%	13 918 +13%	14 568 +5%	14 129 -3%	12 922 -9%	10 901 -16%	9 227 -15%	8 343 -10%	8 774 +5%	9 664 +10%	11 406 +18%	11 623 +2%	11 843 +2%	12 894 +9%	13 142 +2%
EPS (Diluted)	10.94 N/A	32.93 +201%	35.53 +8%	11.65 -67%	33.62 +189%	39.93 +19%	16.52 -59%	47.71 +189%	48.62 +2%	16.04 -67%	47.03 +193%	31.71 -33%	4.63 -85%	12.62 +173%	32.03 +154%	16.46 -49%	17.99 +9%	19.63 +9%	24.66 +26%	30.79 +25%	32.62 +6%	28.83 -12%	26.53 -8%	19.65 -26%	19.97 +2%	20.25 +1%	20.14 -1%	18.68 -7%	17.73 -5%	19.54 +10%	23.9 +22%	28.01 +17%	30.37 +8%	34.03 +12%	36.52 +7%	39.58 +8%	47.15 +19%	47.82 +1%	47.92 +0%	48.8 +2%	50 +2%	57.41 +15%	64.73 +13%	68.5 +6%	71.41 +4%	69.81 -2%	61.89 -11%	61.04 -1%	62.98 +3%	59.73 -5%	64.6 +8%	59.15 -8%	56.43 -5%	58.89 +4%	65.85 +12%	68.01 +3%	66.53 -2%	65.06 -2%	63.91 -2%	70.59 +10%	77.3 +10%	88.16 +14%	102.69 +16%	116.47 +13%	131.63 +13%	137.78 +5%	133.63 -3%	122.21 -9%	103.08 -16%	87.25 -15%	78.9 -10%	82.96 +5%	91.37 +10%	107.83 +18%	109.89 +2%	111.97 +2%	121.89 +9%	124.22 +2%

Income Statement Balance Sheet Cash Flow Statement

Fuso Chemical Co Ltd
TSE:4368

Income Statement

Earnings Waterfall
Fuso Chemical Co Ltd

Income Statement
Fuso Chemical Co Ltd

See Also

Company

Help

Tools

Stocks

Fuso Chemical Co Ltd TSE:4368

Income Statement

Earnings Waterfall Fuso Chemical Co Ltd

Income Statement Fuso Chemical Co Ltd

See Also

Company

Help

Tools

Stocks

Fuso Chemical Co Ltd
TSE:4368

Earnings Waterfall
Fuso Chemical Co Ltd

Income Statement
Fuso Chemical Co Ltd