M
Mobilus Corp
TSE:4370
Mobilus Corp
TSE:4370
Price:
329
JPY
-2.37%
Market Cap:
¥2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Mobilus Corp
TSE:4370
|
JP |
|
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
|
CN |
|
Koc Holding AS
IST:KCHOL.E
|
TR |
|
Fortune Real Estate Investment Trust
HKEX:778
|
HK |
|
Roselabs Finance Ltd
BSE:531324
|
IN |
|
CareView Communications Inc
OTC:CRVW
|
US |
Income Statement
Earnings Waterfall
Mobilus Corp
Mobilus Corp
Income Statement
Mobilus Corp
Mobilus Corp
Currency: JPY
| Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 941
N/A
|
1 468
-24%
|
1 570
+7%
|
1 635
+4%
|
1 669
+2%
|
1 669
0%
|
1 595
-4%
|
1 593
0%
|
1 551
-3%
|
1 518
-2%
|
1 534
+1%
|
1 548
+1%
|
1 624
+5%
|
2 552
+57%
|
1 855
-27%
|
2 777
+50%
|
2 863
+3%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(809)
|
(618)
|
(675)
|
(730)
|
(778)
|
(835)
|
(813)
|
(827)
|
(803)
|
(753)
|
(745)
|
(669)
|
(637)
|
(893)
|
(601)
|
(928)
|
(966)
|
|
| Gross Profit |
1 132
N/A
|
851
-25%
|
895
+5%
|
905
+1%
|
891
-2%
|
834
-6%
|
782
-6%
|
765
-2%
|
748
-2%
|
765
+2%
|
790
+3%
|
879
+11%
|
987
+12%
|
1 659
+68%
|
1 253
-24%
|
1 850
+48%
|
1 897
+3%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(916)
|
(672)
|
(714)
|
(780)
|
(841)
|
(900)
|
(938)
|
(1 061)
|
(1 054)
|
(1 095)
|
(1 142)
|
(1 153)
|
(1 127)
|
(1 682)
|
(1 163)
|
(1 810)
|
(1 880)
|
|
| Selling, General & Administrative |
(916)
|
(672)
|
(714)
|
(780)
|
(841)
|
(900)
|
(938)
|
(994)
|
(1 054)
|
(1 095)
|
(1 127)
|
(1 153)
|
(1 127)
|
(1 682)
|
(1 163)
|
(1 810)
|
(1 880)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(66)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
217
N/A
|
178
-18%
|
182
+2%
|
125
-31%
|
50
-60%
|
(66)
N/A
|
(157)
-136%
|
(295)
-89%
|
(306)
-4%
|
(330)
-8%
|
(352)
-7%
|
(274)
+22%
|
(140)
+49%
|
(22)
+84%
|
91
N/A
|
40
-56%
|
17
-57%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
60
|
60
|
59
|
58
|
(4)
|
(4)
|
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(9)
|
(74)
|
(74)
|
(74)
|
0
|
0
|
0
|
(374)
|
(373)
|
(373)
|
(372)
|
1
|
(1)
|
(1)
|
|
| Total Other Income |
14
|
(4)
|
(5)
|
(6)
|
7
|
7
|
7
|
7
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(11)
|
(8)
|
(13)
|
(13)
|
|
| Pre-Tax Income |
226
N/A
|
171
-24%
|
173
+1%
|
107
-38%
|
(19)
N/A
|
(136)
-603%
|
(163)
-20%
|
(228)
-40%
|
(253)
-11%
|
(276)
-9%
|
(736)
-166%
|
(656)
+11%
|
(523)
+20%
|
(409)
+22%
|
82
N/A
|
22
-73%
|
(1)
N/A
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(38)
|
(79)
|
(47)
|
(51)
|
(26)
|
(15)
|
(19)
|
(6)
|
(13)
|
(2)
|
4
|
5
|
(2)
|
(1)
|
(7)
|
(12)
|
(7)
|
|
| Income from Continuing Operations |
188
|
92
|
126
|
56
|
(45)
|
(151)
|
(182)
|
(234)
|
(266)
|
(279)
|
(732)
|
(651)
|
(525)
|
(410)
|
76
|
10
|
(8)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
15
|
41
|
61
|
|
| Net Income (Common) |
188
N/A
|
92
-51%
|
126
+38%
|
56
-56%
|
(45)
N/A
|
(151)
-235%
|
(182)
-21%
|
(234)
-28%
|
(266)
-14%
|
(279)
-5%
|
(732)
-163%
|
(651)
+11%
|
(525)
+19%
|
(408)
+22%
|
91
N/A
|
51
-44%
|
53
+4%
|
|
| EPS (Diluted) |
31.24
N/A
|
15.33
-51%
|
21.04
+37%
|
9.45
-55%
|
-7.55
N/A
|
-26.47
-251%
|
-31.17
-18%
|
-40.22
-29%
|
-45.53
-13%
|
-47.61
-5%
|
-125.18
-163%
|
-110.76
+12%
|
-86.35
+22%
|
-68.39
+21%
|
15.2
N/A
|
8.47
-44%
|
8.74
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
