Core Concept Technologies Inc
TSE:4371

Watchlist Manager
Core Concept Technologies Inc Logo
Core Concept Technologies Inc
TSE:4371
Watchlist
Price: 1 401 JPY 2.56% Market Closed
Market Cap: 24.6B JPY

Intrinsic Value

The intrinsic value of one Core Concept Technologies Inc stock under the Base Case scenario is 2 154.11 JPY. Compared to the current market price of 1 401 JPY, Core Concept Technologies Inc is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 154.11 JPY
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Core Concept Technologies Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Core Concept Technologies Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Core Concept Technologies Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Core Concept Technologies Inc.

Explain Valuation
Compare Core Concept Technologies Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Core Concept Technologies Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Core Concept Technologies Inc

Current Assets 6.1B
Cash & Short-Term Investments 2.6B
Receivables 3.1B
Other Current Assets 384.9m
Non-Current Assets 2.1B
PP&E 253.1m
Intangibles 1.1B
Other Non-Current Assets 746m
Current Liabilities 2.6B
Accounts Payable 1.2B
Accrued Liabilities 194.1m
Short-Term Debt 100m
Other Current Liabilities 1.1B
Non-Current Liabilities 210.9m
Long-Term Debt 50m
Other Non-Current Liabilities 160.9m
Efficiency

Free Cash Flow Analysis
Core Concept Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Core Concept Technologies Inc

Revenue
20.3B JPY
Cost of Revenue
-14.9B JPY
Gross Profit
5.3B JPY
Operating Expenses
-3.4B JPY
Operating Income
2B JPY
Other Expenses
-515.9m JPY
Net Income
1.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Core Concept Technologies Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional ROE
63/100
Profitability
Score

Core Concept Technologies Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Core Concept Technologies Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
93/100
Solvency
Score

Core Concept Technologies Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Core Concept Technologies Inc

There are no price targets for Core Concept Technologies Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Core Concept Technologies Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Core Concept Technologies Inc stock?

The intrinsic value of one Core Concept Technologies Inc stock under the Base Case scenario is 2 154.11 JPY.

Is Core Concept Technologies Inc stock undervalued or overvalued?

Compared to the current market price of 1 401 JPY, Core Concept Technologies Inc is Undervalued by 35%.

Back to Top