First Time Loading...

Safie Inc
TSE:4375

Watchlist Manager
Safie Inc Logo
Safie Inc
TSE:4375
Watchlist
Price: 622 JPY 2.81% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Safie Inc. engages in the development and operation of Safie, a cloud-based video platform. [ Read More ]

The intrinsic value of one Safie Inc stock under the Base Case scenario is 401.82 JPY. Compared to the current market price of 622 JPY, Safie Inc is Overvalued by 35%.

Key Points:
Intrinsic Value
Base Case
401.82 JPY
Overvaluation 35%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Safie Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Safie Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Safie Inc

Provide an overview of the primary business activities
of Safie Inc.

What unique competitive advantages
does Safie Inc hold over its rivals?

What risks and challenges
does Safie Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Safie Inc.

Provide P/S
for Safie Inc.

Provide P/E
for Safie Inc.

Provide P/OCF
for Safie Inc.

Provide P/FCFE
for Safie Inc.

Provide P/B
for Safie Inc.

Provide EV/S
for Safie Inc.

Provide EV/GP
for Safie Inc.

Provide EV/EBITDA
for Safie Inc.

Provide EV/EBIT
for Safie Inc.

Provide EV/OCF
for Safie Inc.

Provide EV/FCFF
for Safie Inc.

Provide EV/IC
for Safie Inc.

Show me price targets
for Safie Inc made by professional analysts.

What are the Revenue projections
for Safie Inc?

How accurate were the past Revenue estimates
for Safie Inc?

What are the Net Income projections
for Safie Inc?

How accurate were the past Net Income estimates
for Safie Inc?

What are the EPS projections
for Safie Inc?

How accurate were the past EPS estimates
for Safie Inc?

What are the EBIT projections
for Safie Inc?

How accurate were the past EBIT estimates
for Safie Inc?

Compare the revenue forecasts
for Safie Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Safie Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Safie Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Safie Inc compared to its peers.

Compare the P/E ratios
of Safie Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Safie Inc with its peers.

Analyze the financial leverage
of Safie Inc compared to its main competitors.

Show all profitability ratios
for Safie Inc.

Provide ROE
for Safie Inc.

Provide ROA
for Safie Inc.

Provide ROIC
for Safie Inc.

Provide ROCE
for Safie Inc.

Provide Gross Margin
for Safie Inc.

Provide Operating Margin
for Safie Inc.

Provide Net Margin
for Safie Inc.

Provide FCF Margin
for Safie Inc.

Show all solvency ratios
for Safie Inc.

Provide D/E Ratio
for Safie Inc.

Provide D/A Ratio
for Safie Inc.

Provide Interest Coverage Ratio
for Safie Inc.

Provide Altman Z-Score Ratio
for Safie Inc.

Provide Quick Ratio
for Safie Inc.

Provide Current Ratio
for Safie Inc.

Provide Cash Ratio
for Safie Inc.

What is the historical Revenue growth
over the last 5 years for Safie Inc?

What is the historical Net Income growth
over the last 5 years for Safie Inc?

What is the current Free Cash Flow
of Safie Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Safie Inc.

Financials

Balance Sheet Decomposition
Safie Inc

Current Assets 10.3B
Cash & Short-Term Investments 7.2B
Receivables 1.7B
Other Current Assets 1.3B
Non-Current Assets 1.4B
Long-Term Investments 1.2B
Other Non-Current Assets 206.7m
Current Liabilities 1.6B
Accounts Payable 702.4m
Accrued Liabilities 30m
Other Current Liabilities 893.2m
Non-Current Liabilities 59.1m
Long-Term Debt 2.5m
Other Non-Current Liabilities 56.5m
Efficiency

Earnings Waterfall
Safie Inc

Revenue
11.8B JPY
Cost of Revenue
-6.1B JPY
Gross Profit
5.7B JPY
Operating Expenses
-6.8B JPY
Operating Income
-1.1B JPY
Other Expenses
-347.2m JPY
Net Income
-1.4B JPY

Free Cash Flow Analysis
Safie Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Safie Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative ROE
Negative Operating Income
25/100
Profitability
Score

Safie Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Safie Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Safie Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Safie Inc

Wall Street analysts forecast Safie Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Safie Inc is 775.2 JPY with a low forecast of 767.6 JPY and a high forecast of 798 JPY.

Lowest
Price Target
767.6 JPY
23% Upside
Average
Price Target
775.2 JPY
25% Upside
Highest
Price Target
798 JPY
28% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Safie Inc

1M 1M
-2%
6M 6M
-19%
1Y 1Y
-27%
3Y 3Y
-81%
5Y 5Y
-81%
10Y 10Y
-81%
Annual Price Range
622
52w Low
573
52w High
938
Price Metrics
Average Annual Return -50.79%
Standard Deviation of Annual Returns 16.98%
Max Drawdown -87%
Shares Statistics
Market Capitalization 34.4B JPY
Shares Outstanding 55 254 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Safie Inc Logo
Safie Inc

Country

Japan

Industry

Technology

Market Cap

34.4B JPY

Dividend Yield

0%

Description

Safie Inc. engages in the development and operation of Safie, a cloud-based video platform. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 256 full-time employees. The company went IPO on 2021-09-29. The firm is engaged in the provision of subscription type recording services, video analysis services and cooperation services through Safie, as well as the provision of services via direct sales and sales partners. The services include age-gender attribute analysis services and attendance management services by face recognition technology, services linked with store point of sale (POS) cash register information, number of clients counting services, recorded video distribution services to YouTube, automatic storage and distribution services for fixed-point images and others. The firm is also engaged in the provision of wearable cameras for remote businesses, heavy equipment mounted safety camera systems for construction sites, and linked services between crane cameras and Safie.

Contact

TOKYO-TO
Shinagawa-ku
A-PLACE Gotanda Ekimae, 1-5-1, Nishi Gotanda
https://safie.link/

IPO

2021-09-29

Employees

256

Officers

President & CEO
Mr. Ryuhei Sadoshima
CFO, Administration Division Head & Director
Mr. Tatsuharu Furuta
CTO, R&D Division Head and Director
Mr. Kazuma Morimoto
Executive Officer, CPO & Planning Division Head
Hisaya Shiraishi
Executive Officer, VPoP & Planning Division Deputy Head
Yumi Uematsu
Executive Officer, CRO & Corporate Business Division Head
Nobuaki Nishimura
Show More
Executive Officer & Corporate Business Division Deputy Head
Ryuta Suzuki
Executive Officer, CCO & Customer Service Division Head
Shinya Nakamura
Show Less

See Also

Discover More
What is the Intrinsic Value of one Safie Inc stock?

The intrinsic value of one Safie Inc stock under the Base Case scenario is 401.82 JPY.

Is Safie Inc stock undervalued or overvalued?

Compared to the current market price of 622 JPY, Safie Inc is Overvalued by 35%.