First Time Loading...

HEROZ Inc
TSE:4382

Watchlist Manager
HEROZ Inc Logo
HEROZ Inc
TSE:4382
Watchlist
Price: 1 427 JPY -0.9% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

HEROZ, Inc. engages in artificial intelligence (AI)-related business. [ Read More ]

The intrinsic value of one HEROZ Inc stock under the Base Case scenario is 1 099.34 JPY. Compared to the current market price of 1 427 JPY, HEROZ Inc is Overvalued by 23%.

Key Points:
Intrinsic Value
Base Case
1 099.34 JPY
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HEROZ Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HEROZ Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
HEROZ Inc

Provide an overview of the primary business activities
of HEROZ Inc.

What unique competitive advantages
does HEROZ Inc hold over its rivals?

What risks and challenges
does HEROZ Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HEROZ Inc.

Provide P/S
for HEROZ Inc.

Provide P/E
for HEROZ Inc.

Provide P/OCF
for HEROZ Inc.

Provide P/FCFE
for HEROZ Inc.

Provide P/B
for HEROZ Inc.

Provide EV/S
for HEROZ Inc.

Provide EV/GP
for HEROZ Inc.

Provide EV/EBITDA
for HEROZ Inc.

Provide EV/EBIT
for HEROZ Inc.

Provide EV/OCF
for HEROZ Inc.

Provide EV/FCFF
for HEROZ Inc.

Provide EV/IC
for HEROZ Inc.

What are the Revenue projections
for HEROZ Inc?

How accurate were the past Revenue estimates
for HEROZ Inc?

What are the Net Income projections
for HEROZ Inc?

How accurate were the past Net Income estimates
for HEROZ Inc?

What are the EPS projections
for HEROZ Inc?

How accurate were the past EPS estimates
for HEROZ Inc?

What are the EBIT projections
for HEROZ Inc?

How accurate were the past EBIT estimates
for HEROZ Inc?

Compare the revenue forecasts
for HEROZ Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HEROZ Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HEROZ Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of HEROZ Inc compared to its peers.

Compare the P/E ratios
of HEROZ Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing HEROZ Inc with its peers.

Analyze the financial leverage
of HEROZ Inc compared to its main competitors.

Show all profitability ratios
for HEROZ Inc.

Provide ROE
for HEROZ Inc.

Provide ROA
for HEROZ Inc.

Provide ROIC
for HEROZ Inc.

Provide ROCE
for HEROZ Inc.

Provide Gross Margin
for HEROZ Inc.

Provide Operating Margin
for HEROZ Inc.

Provide Net Margin
for HEROZ Inc.

Provide FCF Margin
for HEROZ Inc.

Show all solvency ratios
for HEROZ Inc.

Provide D/E Ratio
for HEROZ Inc.

Provide D/A Ratio
for HEROZ Inc.

Provide Interest Coverage Ratio
for HEROZ Inc.

Provide Altman Z-Score Ratio
for HEROZ Inc.

Provide Quick Ratio
for HEROZ Inc.

Provide Current Ratio
for HEROZ Inc.

Provide Cash Ratio
for HEROZ Inc.

What is the historical Revenue growth
over the last 5 years for HEROZ Inc?

What is the historical Net Income growth
over the last 5 years for HEROZ Inc?

What is the current Free Cash Flow
of HEROZ Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for HEROZ Inc.

Financials

Balance Sheet Decomposition
HEROZ Inc

Current Assets 4.5B
Cash & Short-Term Investments 3.2B
Receivables 822.6m
Other Current Assets 489.4m
Non-Current Assets 3.1B
PP&E 245.5m
Intangibles 2.1B
Other Non-Current Assets 824.2m
Current Liabilities 960.7m
Accounts Payable 113.3m
Accrued Liabilities 48.2m
Other Current Liabilities 799.1m
Non-Current Liabilities 1.7B
Long-Term Debt 1.2B
Other Non-Current Liabilities 526.5m
Efficiency

Earnings Waterfall
HEROZ Inc

Revenue
4.7B JPY
Cost of Revenue
-2.4B JPY
Gross Profit
2.3B JPY
Operating Expenses
-2.8B JPY
Operating Income
-527.9m JPY
Other Expenses
-449.5m JPY
Net Income
-977.4m JPY

Free Cash Flow Analysis
HEROZ Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

HEROZ Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
46/100
Profitability
Score

HEROZ Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HEROZ Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Negative Net Debt
69/100
Solvency
Score

HEROZ Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HEROZ Inc

There are no price targets for HEROZ Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
HEROZ Inc

1M 1M
-14%
6M 6M
+3%
1Y 1Y
+25%
3Y 3Y
-49%
5Y 5Y
-57%
10Y 10Y
-46%
Annual Price Range
1 427
52w Low
1 140
52w High
2 446
Price Metrics
Average Annual Return -24.67%
Standard Deviation of Annual Returns 19.57%
Max Drawdown -86%
Shares Statistics
Market Capitalization 21.5B JPY
Shares Outstanding 15 045 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

HEROZ Inc Logo
HEROZ Inc

Country

Japan

Industry

Media

Market Cap

21.5B JPY

Dividend Yield

0%

Description

HEROZ, Inc. engages in artificial intelligence (AI)-related business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 55 full-time employees. The company went IPO on 2018-04-20. AI(BtoC) services focus on AI development of brain game, such as Shogi, Go, Backgammon, Chess. Applications provided by the Company include Shogi Wars, Backgammon Ace, CHESS HEROZ, Pokemon co-master. AI(BtoB) services focus on highly versatile technology called neural network learning system that imitated the human brain, using machine learning technologies such as deep learning. This service is used in area of finance, construction, robot, quality control, providing services and tools such as prediction engine, classification engine, optimal solution search engine, image recognition engine and others.

Contact

TOKYO-TO
Minato-ku
7F, PMO Tamachi, 5-31-17, Shiba
https://heroz.co.jp/

IPO

2018-04-20

Employees

55

Officers

Chairman & CEO
Mr. Takahiro Hayashi
CFO & Director
Hiroya Mori
CTO & Director
Mr. Keiichi Iguchi
CRO & Director
Mr. Tomohiro Takahashi
Executive Officer
Shu Kikuchi

See Also

Discover More
What is the Intrinsic Value of one HEROZ Inc stock?

The intrinsic value of one HEROZ Inc stock under the Base Case scenario is 1 099.34 JPY.

Is HEROZ Inc stock undervalued or overvalued?

Compared to the current market price of 1 427 JPY, HEROZ Inc is Overvalued by 23%.