First Time Loading...

HEROZ Inc
TSE:4382

Watchlist Manager
HEROZ Inc Logo
HEROZ Inc
TSE:4382
Watchlist
Price: 1 171 JPY 0.17% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
HEROZ Inc?
Write Note

Intrinsic Value

HEROZ, Inc. engages in artificial intelligence (AI)-related business. [ Read More ]

The intrinsic value of one HEROZ Inc stock under the Base Case scenario is 770.2 JPY. Compared to the current market price of 1 171 JPY, HEROZ Inc is Overvalued by 34%.

Key Points:
Intrinsic Value
Base Case
770.2 JPY
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HEROZ Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HEROZ Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HEROZ Inc

Current Assets 4B
Cash & Short-Term Investments 2.7B
Receivables 798.2m
Other Current Assets 461.1m
Non-Current Assets 3.7B
Long-Term Investments 359.6m
PP&E 262.1m
Intangibles 2.5B
Other Non-Current Assets 524.7m
Current Liabilities 1.2B
Accounts Payable 136.4m
Accrued Liabilities 58.2m
Other Current Liabilities 973.4m
Non-Current Liabilities 1.7B
Long-Term Debt 1.2B
Other Non-Current Liabilities 546.6m
Efficiency

Earnings Waterfall
HEROZ Inc

Revenue
4.8B JPY
Cost of Revenue
-2.4B JPY
Gross Profit
2.4B JPY
Operating Expenses
-2.8B JPY
Operating Income
-439.9m JPY
Other Expenses
-694.7m JPY
Net Income
-1.1B JPY

Free Cash Flow Analysis
HEROZ Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

HEROZ Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
42/100
Profitability
Score

HEROZ Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HEROZ Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
65/100
Solvency
Score

HEROZ Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HEROZ Inc

There are no price targets for HEROZ Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HEROZ Inc?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
HEROZ Inc

1M 1M
-9%
6M 6M
-28%
1Y 1Y
-34%
3Y 3Y
-42%
5Y 5Y
-72%
10Y 10Y
-55%
Annual Price Range
1 171
52w Low
1 169
52w High
2 191
Price Metrics
Average Annual Return -29.11%
Standard Deviation of Annual Returns 18.37%
Max Drawdown -86%
Shares Statistics
Market Capitalization 17.6B JPY
Shares Outstanding 15 045 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

HEROZ Inc Logo
HEROZ Inc

Country

Japan

Industry

Media

Market Cap

17.6B JPY

Dividend Yield

0%

Description

HEROZ, Inc. engages in artificial intelligence (AI)-related business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 55 full-time employees. The company went IPO on 2018-04-20. AI(BtoC) services focus on AI development of brain game, such as Shogi, Go, Backgammon, Chess. Applications provided by the Company include Shogi Wars, Backgammon Ace, CHESS HEROZ, Pokemon co-master. AI(BtoB) services focus on highly versatile technology called neural network learning system that imitated the human brain, using machine learning technologies such as deep learning. This service is used in area of finance, construction, robot, quality control, providing services and tools such as prediction engine, classification engine, optimal solution search engine, image recognition engine and others.

Contact

TOKYO-TO
Minato-ku
7F, PMO Tamachi, 5-31-17, Shiba
https://heroz.co.jp/

IPO

2018-04-20

Employees

55

Officers

Chairman & CEO
Mr. Takahiro Hayashi
CFO & Director
Hiroya Mori
CTO & Director
Mr. Keiichi Iguchi
CRO & Director
Mr. Tomohiro Takahashi
Executive Officer
Shu Kikuchi

See Also

Discover More
What is the Intrinsic Value of one HEROZ Inc stock?

The intrinsic value of one HEROZ Inc stock under the Base Case scenario is 770.2 JPY.

Is HEROZ Inc stock undervalued or overvalued?

Compared to the current market price of 1 171 JPY, HEROZ Inc is Overvalued by 34%.