ZUU Co Ltd
TSE:4387
ZUU Co Ltd
TSE:4387
Price:
555
JPY
-1.77%
Market Closed
Market Cap:
¥2.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
ZUU Co Ltd
TSE:4387
|
JP |
|
Seres Therapeutics Inc
NASDAQ:MCRB
|
US |
|
B
|
Black Peony Group Co Ltd
SSE:600510
|
CN |
|
L
|
LVMH Moet Hennessy Louis Vuitton SE
MIL:LVMH
|
FR |
|
Kitazawa Sangyo Co Ltd
TSE:9930
|
JP |
|
T
|
Toyobo Co Ltd
TSE:3101
|
JP |
|
Valid Solucoes SA
BOVESPA:VLID3
|
BR |
|
S
|
Saudi Lime Industries Company SCJSC
SAU:9566
|
SA |
|
V
|
VINX Corp
TSE:3784
|
JP |
|
MMP Industries Ltd
NSE:MMP
|
IN |
Income Statement
Earnings Waterfall
ZUU Co Ltd
ZUU Co Ltd
Income Statement
ZUU Co Ltd
ZUU Co Ltd
Currency: JPY
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
|
| Revenue |
1 218
N/A
|
1 318
+8%
|
1 404
+7%
|
1 450
+3%
|
1 504
+4%
|
1 847
+23%
|
1 978
+7%
|
2 291
+16%
|
2 570
+12%
|
2 790
+9%
|
3 044
+9%
|
3 082
+1%
|
3 230
+5%
|
3 377
+5%
|
3 477
+3%
|
3 644
+5%
|
3 543
-3%
|
3 400
-4%
|
3 186
-6%
|
2 978
-7%
|
2 967
0%
|
2 900
-2%
|
2 967
+2%
|
2 984
+1%
|
3 029
+2%
|
2 994
-1%
|
2 839
-5%
|
2 855
+1%
|
2 765
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(336)
|
(342)
|
(360)
|
(414)
|
(455)
|
(526)
|
(589)
|
(605)
|
(627)
|
(693)
|
(716)
|
(760)
|
(859)
|
(951)
|
(992)
|
(1 052)
|
(1 030)
|
(971)
|
(1 007)
|
(1 026)
|
(1 003)
|
(995)
|
(974)
|
(938)
|
(952)
|
(1 033)
|
(1 074)
|
(1 080)
|
(1 045)
|
|
| Gross Profit |
882
N/A
|
976
+11%
|
1 044
+7%
|
1 036
-1%
|
1 048
+1%
|
1 321
+26%
|
1 389
+5%
|
1 687
+21%
|
1 943
+15%
|
2 097
+8%
|
2 328
+11%
|
2 322
0%
|
2 372
+2%
|
2 426
+2%
|
2 485
+2%
|
2 591
+4%
|
2 513
-3%
|
2 429
-3%
|
2 179
-10%
|
1 953
-10%
|
1 963
+1%
|
1 905
-3%
|
1 993
+5%
|
2 045
+3%
|
2 077
+2%
|
1 960
-6%
|
1 764
-10%
|
1 775
+1%
|
1 720
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(782)
|
(793)
|
(845)
|
(908)
|
(1 046)
|
(1 428)
|
(1 747)
|
(2 000)
|
(2 113)
|
(2 083)
|
(2 321)
|
(2 134)
|
(2 427)
|
(2 671)
|
(2 745)
|
(2 738)
|
(2 498)
|
(2 218)
|
(2 084)
|
(1 975)
|
(1 880)
|
(1 790)
|
(1 762)
|
(1 824)
|
(1 982)
|
(1 946)
|
(1 989)
|
(1 915)
|
(1 786)
|
|
| Selling, General & Administrative |
(782)
|
(793)
|
(841)
|
(904)
|
(1 042)
|
(1 428)
|
(1 765)
|
(2 017)
|
(2 113)
|
(2 083)
|
(2 072)
|
(2 134)
|
(2 427)
|
(2 671)
|
(2 745)
|
(2 738)
|
(2 498)
|
(2 218)
|
(2 084)
|
(1 975)
|
(1 880)
|
(1 790)
|
(1 762)
|
(1 824)
|
(1 982)
|
(1 946)
|
(1 989)
|
(1 915)
|
(1 786)
|
|
| Other Operating Expenses |
(0)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
18
|
18
|
(0)
|
(0)
|
(249)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
100
N/A
|
183
+82%
|
199
+9%
|
128
-36%
|
2
-98%
|
(107)
N/A
|
(358)
-235%
|
(313)
+13%
|
(170)
+46%
|
14
N/A
|
8
-48%
|
188
+2 394%
|
(55)
N/A
|
(245)
-342%
|
(260)
-6%
|
(146)
+44%
|
15
N/A
|
211
+1 262%
|
96
-55%
|
(22)
N/A
|
83
N/A
|
115
+38%
|
231
+101%
|
221
-4%
|
95
-57%
|
14
-85%
|
(225)
N/A
|
(140)
+38%
|
(66)
+53%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(20)
|
(20)
|
(20)
|
(20)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(12)
|
(19)
|
(28)
|
(39)
|
(51)
|
(85)
|
(148)
|
(88)
|
109
|
117
|
183
|
311
|
180
|
|
| Non-Reccuring Items |
0
|
(4)
|
0
|
0
|
0
|
18
|
0
|
0
|
17
|
(249)
|
0
|
(247)
|
(246)
|
(16)
|
(12)
|
(14)
|
(9)
|
(17)
|
(13)
|
(12)
|
(16)
|
(39)
|
(45)
|
(233)
|
(234)
|
533
|
533
|
721
|
723
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
(16)
|
(14)
|
1
|
(0)
|
(1)
|
1
|
1
|
(4)
|
(4)
|
(6)
|
(6)
|
1
|
1
|
1
|
1
|
0
|
0
|
(2)
|
1
|
1
|
1
|
2
|
(1)
|
(2)
|
(1)
|
1
|
3
|
2
|
(3)
|
|
| Pre-Tax Income |
85
N/A
|
164
+94%
|
199
+22%
|
127
-36%
|
1
-99%
|
(108)
N/A
|
(377)
-250%
|
(337)
+11%
|
(177)
+47%
|
(242)
-37%
|
(1)
+100%
|
(62)
-8 937%
|
(306)
-395%
|
(265)
+13%
|
(276)
-4%
|
(167)
+40%
|
(6)
+97%
|
173
N/A
|
56
-67%
|
(72)
N/A
|
18
N/A
|
(7)
N/A
|
37
N/A
|
(102)
N/A
|
(28)
+72%
|
668
N/A
|
494
-26%
|
895
+81%
|
834
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(28)
|
(56)
|
(68)
|
(45)
|
(5)
|
8
|
71
|
38
|
(29)
|
(101)
|
(172)
|
(149)
|
(68)
|
(3)
|
(1)
|
(21)
|
(67)
|
(117)
|
(70)
|
(45)
|
(78)
|
(86)
|
(108)
|
(89)
|
(30)
|
(397)
|
(406)
|
(439)
|
(513)
|
|
| Income from Continuing Operations |
57
|
107
|
132
|
82
|
(4)
|
(100)
|
(306)
|
(299)
|
(206)
|
(343)
|
(173)
|
(211)
|
(373)
|
(268)
|
(277)
|
(188)
|
(72)
|
56
|
(14)
|
(118)
|
(61)
|
(93)
|
(71)
|
(191)
|
(58)
|
270
|
88
|
456
|
321
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
7
|
25
|
35
|
42
|
43
|
35
|
34
|
38
|
37
|
38
|
36
|
33
|
34
|
27
|
23
|
18
|
48
|
84
|
150
|
(111)
|
(150)
|
(202)
|
(449)
|
(253)
|
|
| Net Income (Common) |
75
N/A
|
107
+44%
|
132
+23%
|
82
-38%
|
(4)
N/A
|
(93)
-2 227%
|
(282)
-204%
|
(264)
+6%
|
(163)
+38%
|
(300)
-84%
|
(137)
+54%
|
(177)
-29%
|
(336)
-90%
|
(231)
+31%
|
(239)
-3%
|
(151)
+37%
|
(39)
+74%
|
90
N/A
|
13
-86%
|
(95)
N/A
|
(43)
+55%
|
(45)
-6%
|
12
N/A
|
(42)
N/A
|
(169)
-305%
|
120
N/A
|
(114)
N/A
|
7
N/A
|
69
+889%
|
|
| EPS (Diluted) |
35.89
N/A
|
24.83
-31%
|
30.43
+23%
|
19.78
-35%
|
-0.94
N/A
|
-22.12
-2 253%
|
-66.64
-201%
|
-61.96
+7%
|
-36.36
+41%
|
-67.91
-87%
|
-28.74
+58%
|
-37.4
-30%
|
-70.75
-89%
|
-48.71
+31%
|
-50.23
-3%
|
-31.79
+37%
|
-8.26
+74%
|
18.94
N/A
|
2.7
-86%
|
-19.93
N/A
|
-8.98
+55%
|
-9.51
-6%
|
2.63
N/A
|
-8.79
N/A
|
-35.56
-305%
|
25.26
N/A
|
-23.96
N/A
|
1.46
N/A
|
14.48
+892%
|
|
Switch to:
Switch to:
See Also
Discover More
