AI Inc
TSE:4388
Intrinsic Value
AI, Inc. provides and develops voice synthesis systems and consulting business. [ Read More ]
The intrinsic value of one AI Inc stock under the Base Case scenario is 634.14 JPY. Compared to the current market price of 867 JPY, AI Inc is Overvalued by 27%.
Valuation Backtest
AI Inc
Run backtest to discover the historical profit from buying and selling AI Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Our AI Assistant is coming soon! Stay tuned and thank you for your interest!
Provide an overview
of AI Inc's business.
What risks and challenges
does AI Inc face in the near future?
Summarize the latest earnings report
of AI Inc.
Provide P/E
for AI Inc and its competitors.
Balance Sheet Decomposition
AI Inc
Current Assets | 478.2m |
Cash & Short-Term Investments | 319.1m |
Receivables | 131.1m |
Other Current Assets | 28.1m |
Non-Current Assets | 1B |
Long-Term Investments | 926.3m |
PP&E | 11.4m |
Intangibles | 47.1m |
Other Non-Current Assets | 36.8m |
Current Liabilities | 134.6m |
Accounts Payable | 14.9m |
Short-Term Debt | 20m |
Other Current Liabilities | 99.7m |
Non-Current Liabilities | 120.8m |
Long-Term Debt | 120.8m |
Other Non-Current Liabilities | 1k |
Earnings Waterfall
AI Inc
Revenue
|
689.4m
JPY
|
Cost of Revenue
|
-184.7m
JPY
|
Gross Profit
|
504.7m
JPY
|
Operating Expenses
|
-427.4m
JPY
|
Operating Income
|
77.3m
JPY
|
Other Expenses
|
-2.7m
JPY
|
Net Income
|
74.5m
JPY
|
Free Cash Flow Analysis
AI Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
AI Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
AI Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
AI Inc's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Score
AI Inc's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
AI Inc
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
AI, Inc. provides and develops voice synthesis systems and consulting business. The company is headquartered in Bunkyo-Ku, Tokyo-To and currently employs 44 full-time employees. The company went IPO on 2018-06-27. mainly engages in research and development of Japanese speech synthesis engines, sales and supporting of its products. The corporate products include AITalk and AITalk Internationa. The firm's main business model is the licensing business. The company also engages in contract development of customer's original voice dictionary. The corporate services include cloud services and support services. Cloud services engage in development of voice synthesis service utilizing cloud environment and provision of service via the Internet. Support services provide technical support services to customers licensing corporate products. For consumer products, it engages in sales of packages that make it easy to create audio files.
Contact
IPO
Employees
Officers
The intrinsic value of one AI Inc stock under the Base Case scenario is 634.14 JPY.
Compared to the current market price of 867 JPY, AI Inc is Overvalued by 27%.