First Time Loading...

System Support Inc
TSE:4396

Watchlist Manager
System Support Inc Logo
System Support Inc
TSE:4396
Watchlist
Price: 1 867 JPY 0.38% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

9.6B
+9%
Assets
Growth Rates:
1 Year
+17%
3 Years
+54%
5 Years
+100%
7 Years
-
10 Years
-
4.9B
+10%
Liabilities
Growth Rates:
1 Year
+13%
3 Years
+40%
5 Years
+63%
7 Years
-
10 Years
-
4.6B
+8%
Equity
Growth Rates:
1 Year
+22%
3 Years
+74%
5 Years
+165%
7 Years
-
10 Years
-

Balance Sheet Decomposition
System Support Inc

9.6B
Assets
4.9B
Liabilities
9.6B
Assets
4.9B
Liabilities
Current Assets 7.9B
Cash & Short-Term Investments 4.1B
Receivables 3.4B
Other Current Assets 384.8m
Non-Current Assets 1.7B
PP&E 447.2m
Intangibles 277.2m
Other Non-Current Assets 952.9m
Current Liabilities 4.3B
Accounts Payable 632m
Accrued Liabilities 25.6m
Short-Term Debt 1.5B
Other Current Liabilities 2.1B
Non-Current Liabilities 624.4m
Long-Term Debt 287.2m
Other Non-Current Liabilities 337.2m

Balance Sheet
System Support Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
863
1 125
1 436
1 882
2 387
2 697
3 254
3 569
Cash Equivalents
863
1 125
1 436
1 882
2 387
2 697
3 254
3 569
Total Receivables
1 207
1 305
1 348
1 893
1 833
2 206
2 700
3 249
Accounts Receivables
1 207
1 305
1 348
1 893
1 833
2 206
2 635
3 202
Other Receivables
0
0
0
0
0
0
65
47
Inventory
320
128
202
306
201
162
71
70
Other Current Assets
190
186
117
143
210
254
279
253
Total Current Assets
2 579
2 745
3 104
4 224
4 632
5 319
6 304
7 140
PP&E Net
374
315
278
257
297
324
307
474
PP&E Gross
374
315
278
257
297
324
307
474
Accumulated Depreciation
328
358
391
352
308
357
393
485
Intangible Assets
219
268
269
279
212
209
180
130
Goodwill
5
20
16
12
8
4
200
171
Other Long-Term Assets
259
316
500
594
800
806
824
956
Other Assets
5
20
16
12
8
4
200
171
Total Assets
3 436
N/A
3 665
+7%
4 167
+14%
5 365
+29%
5 948
+11%
6 662
+12%
7 815
+17%
8 871
+14%
Liabilities
Accounts Payable
378
405
640
613
584
790
859
1 001
Accrued Liabilities
390
397
528
721
834
803
990
1 146
Short-Term Debt
1 160
980
990
730
680
695
825
695
Current Portion of Long-Term Debt
192
193
190
166
150
107
98
113
Other Current Liabilities
488
505
496
554
719
729
914
916
Total Current Liabilities
2 608
2 481
2 842
2 784
2 968
3 124
3 686
3 872
Long-Term Debt
401
501
430
317
251
201
286
400
Deferred Income Tax
0
0
0
0
0
0
0
0
Other Liabilities
328
339
335
287
321
345
421
475
Total Liabilities
3 337
N/A
3 321
-1%
3 608
+9%
3 388
-6%
3 540
+4%
3 669
+4%
4 394
+20%
4 746
+8%
Equity
Common Stock
196
204
204
717
717
723
723
723
Retained Earnings
25
184
397
737
1 172
1 746
2 204
2 924
Additional Paid In Capital
0
8
8
522
544
550
550
550
Unrealized Security Profit/Loss
3
1
2
0
0
0
0
0
Treasury Stock
0
0
0
0
19
19
19
19
Other Equity
70
51
49
2
6
7
37
53
Total Equity
99
N/A
344
+250%
559
+62%
1 977
+254%
2 408
+22%
2 993
+24%
3 422
+14%
4 125
+21%
Total Liabilities & Equity
3 436
N/A
3 665
+7%
4 167
+14%
5 365
+29%
5 948
+11%
6 662
+12%
7 815
+17%
8 871
+14%
Shares Outstanding
Common Shares Outstanding
7
8
8
10
10
10
10
10

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.