TeamSpirit Inc
TSE:4397

Watchlist Manager
TeamSpirit Inc Logo
TeamSpirit Inc
TSE:4397
Watchlist
Price: 512 JPY -1.73% Market Closed
Market Cap: 8.5B JPY

Intrinsic Value

The intrinsic value of one TeamSpirit Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 512 JPY, TeamSpirit Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

TeamSpirit Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
TeamSpirit Inc

Intrinsic Value History
Dive into the past to invest in the future

TeamSpirit Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether TeamSpirit Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about TeamSpirit Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TeamSpirit Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TeamSpirit Inc.

Explain Valuation
Compare TeamSpirit Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TeamSpirit Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TeamSpirit Inc

Current Assets 3.7B
Cash & Short-Term Investments 2.9B
Receivables 118.9m
Other Current Assets 615.2m
Non-Current Assets 795.9m
PP&E 9m
Intangibles 45.3m
Other Non-Current Assets 741.5m
Current Liabilities 2.8B
Accounts Payable 12.9m
Accrued Liabilities 386.3m
Other Current Liabilities 2.4B
Efficiency

Free Cash Flow Analysis
TeamSpirit Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TeamSpirit Inc

Revenue
4.9B JPY
Cost of Revenue
-2.9B JPY
Gross Profit
2B JPY
Operating Expenses
-1.7B JPY
Operating Income
269.8m JPY
Other Expenses
92.8m JPY
Net Income
362.7m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

TeamSpirit Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

TeamSpirit Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TeamSpirit Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
hidden
Solvency
Score

TeamSpirit Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TeamSpirit Inc

There are no price targets for TeamSpirit Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

TeamSpirit Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TeamSpirit Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TeamSpirit Inc stock?

The intrinsic value of one TeamSpirit Inc stock under the Base Case scenario is hidden JPY.

Is TeamSpirit Inc stock undervalued or overvalued?

Compared to the current market price of 512 JPY, TeamSpirit Inc is hidden .

Back to Top