TeamSpirit Inc
TSE:4397
Intrinsic Value
TeamSpirit, Inc. engages in the development of cloud-based office and attendance management systems. [ Read More ]
The intrinsic value of one TeamSpirit Inc stock under the Base Case scenario is 486.56 JPY. Compared to the current market price of 379 JPY, TeamSpirit Inc is Undervalued by 22%.
Valuation Backtest
TeamSpirit Inc
Run backtest to discover the historical profit from buying and selling TeamSpirit Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
TeamSpirit Inc
Current Assets | 3.1B |
Cash & Short-Term Investments | 2.5B |
Receivables | 52.7m |
Other Current Assets | 545.1m |
Non-Current Assets | 553.7m |
PP&E | 14.7m |
Other Non-Current Assets | 539m |
Current Liabilities | 2.3B |
Accounts Payable | 7m |
Accrued Liabilities | 33.2m |
Other Current Liabilities | 2.3B |
Earnings Waterfall
TeamSpirit Inc
Revenue
|
4.1B
JPY
|
Cost of Revenue
|
-2.6B
JPY
|
Gross Profit
|
1.5B
JPY
|
Operating Expenses
|
-1.8B
JPY
|
Operating Income
|
-347.2m
JPY
|
Other Expenses
|
105.1m
JPY
|
Net Income
|
-242.1m
JPY
|
Free Cash Flow Analysis
TeamSpirit Inc
Profitability Score
Profitability Due Diligence
TeamSpirit Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
TeamSpirit Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
TeamSpirit Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
TeamSpirit Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
TeamSpirit Inc
According to Wall Street analysts, the average 1-year price target for TeamSpirit Inc is 430 JPY .
Shareholder Return
Price
TeamSpirit Inc
Average Annual Return | -38.29% |
Standard Deviation of Annual Returns | 25.55% |
Max Drawdown | -91% |
Market Capitalization | 6.2B JPY |
Shares Outstanding | 16 445 985 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
TeamSpirit, Inc. engages in the development of cloud-based office and attendance management systems. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 133 full-time employees. The company went IPO on 2018-08-22. The firm provides two types of service: license and professional service. The license service is provided by TeamSpirit and TeamSpirit Leaders products. TeamSpirit is mainly SaaS which integrates attendance management, work management, man-hour management, expense adjustment, electronic approval, calendar, SNS, among others. TeamSpirit Leaders is one of the family products of TeamSpirit, and it is the project of project cost management that is used in combination with TeamSpirit as the main business. Professional service is a premier support product, and it mainly consists of paid support work carried out by a consultant in charge for the customer's production operation and steady operation.
Contact
IPO
Employees
Officers
The intrinsic value of one TeamSpirit Inc stock under the Base Case scenario is 486.56 JPY.
Compared to the current market price of 379 JPY, TeamSpirit Inc is Undervalued by 22%.