BroadBand Security Inc
TSE:4398
BroadBand Security Inc
TSE:4398
Price:
1 232
JPY
0.16%
Market Closed
Market Cap:
¥5.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
BroadBand Security Inc
TSE:4398
|
JP |
|
ENEOS Holdings Inc
TSE:5020
|
JP |
|
G
|
GFL Environmental Inc
NYSE:GFL
|
CA |
|
C
|
CaoCao Inc
HKEX:2643
|
CN |
|
LQR House Inc
NASDAQ:YHC
|
US |
|
E
|
Eurogroup Laminations SpA
MIL:EGLA
|
IT |
|
Companhia de Saneamento do Parana Sanepar
BOVESPA:SAPR4
|
BR |
|
V
|
Vistra Corp
SWB:0V6
|
US |
Income Statement
Earnings Waterfall
BroadBand Security Inc
BroadBand Security Inc
Income Statement
BroadBand Security Inc
BroadBand Security Inc
Currency: JPY
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
22
|
22
|
23
|
22
|
22
|
22
|
21
|
19
|
18
|
17
|
16
|
15
|
14
|
13
|
12
|
11
|
11
|
10
|
9
|
8
|
7
|
6
|
6
|
6
|
5
|
5
|
0
|
0
|
|
| Revenue |
3 536
N/A
|
3 671
+4%
|
3 814
+4%
|
3 954
+4%
|
4 160
+5%
|
4 176
+0%
|
4 190
+0%
|
4 274
+2%
|
4 284
+0%
|
4 342
+1%
|
4 555
+5%
|
4 805
+5%
|
4 923
+2%
|
5 217
+6%
|
5 440
+4%
|
5 642
+4%
|
5 768
+2%
|
5 904
+2%
|
6 018
+2%
|
6 221
+3%
|
6 444
+4%
|
6 457
+0%
|
6 393
-1%
|
6 237
-2%
|
6 193
-1%
|
6 104
-1%
|
6 172
+1%
|
6 281
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(2 735)
|
(2 823)
|
(2 861)
|
(2 920)
|
(2 975)
|
(2 946)
|
(2 959)
|
(2 960)
|
(3 004)
|
(3 125)
|
(3 249)
|
(3 400)
|
(3 528)
|
(3 635)
|
(3 764)
|
(3 891)
|
(3 973)
|
(4 125)
|
(4 234)
|
(4 333)
|
(4 394)
|
(4 388)
|
(4 353)
|
(4 337)
|
(4 359)
|
(4 354)
|
(4 375)
|
(4 441)
|
|
| Gross Profit |
801
N/A
|
848
+6%
|
953
+12%
|
1 034
+8%
|
1 185
+15%
|
1 230
+4%
|
1 231
+0%
|
1 314
+7%
|
1 280
-3%
|
1 218
-5%
|
1 306
+7%
|
1 406
+8%
|
1 395
-1%
|
1 581
+13%
|
1 676
+6%
|
1 751
+4%
|
1 794
+2%
|
1 780
-1%
|
1 784
+0%
|
1 888
+6%
|
2 051
+9%
|
2 070
+1%
|
2 040
-1%
|
1 900
-7%
|
1 834
-3%
|
1 750
-5%
|
1 797
+3%
|
1 840
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(734)
|
(727)
|
(762)
|
(796)
|
(850)
|
(888)
|
(918)
|
(931)
|
(961)
|
(1 007)
|
(1 051)
|
(1 095)
|
(1 084)
|
(1 072)
|
(1 106)
|
(1 145)
|
(1 212)
|
(1 248)
|
(1 268)
|
(1 283)
|
(1 311)
|
(1 381)
|
(1 429)
|
(1 489)
|
(1 497)
|
(1 492)
|
(1 511)
|
(1 522)
|
|
| Selling, General & Administrative |
(734)
|
(717)
|
(760)
|
(794)
|
(850)
|
(873)
|
(896)
|
(909)
|
(938)
|
(991)
|
(1 051)
|
(1 095)
|
(1 084)
|
(1 055)
|
(1 106)
|
(1 145)
|
(1 212)
|
(1 230)
|
(1 268)
|
(1 283)
|
(1 311)
|
(1 365)
|
(1 427)
|
(1 487)
|
(1 496)
|
(1 481)
|
(1 511)
|
(1 522)
|
|
| Depreciation & Amortization |
0
|
(10)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
(2)
|
(2)
|
0
|
(0)
|
(22)
|
(22)
|
(22)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
67
N/A
|
121
+81%
|
191
+58%
|
238
+24%
|
335
+41%
|
342
+2%
|
313
-9%
|
383
+23%
|
319
-17%
|
211
-34%
|
255
+21%
|
311
+22%
|
311
+0%
|
509
+64%
|
570
+12%
|
606
+6%
|
582
-4%
|
532
-9%
|
515
-3%
|
605
+17%
|
740
+22%
|
689
-7%
|
611
-11%
|
411
-33%
|
337
-18%
|
258
-24%
|
287
+11%
|
318
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(23)
|
(26)
|
(30)
|
(26)
|
(29)
|
(28)
|
(21)
|
(21)
|
(17)
|
(16)
|
(17)
|
(15)
|
(14)
|
(12)
|
(13)
|
(11)
|
(13)
|
(7)
|
(3)
|
(5)
|
(1)
|
(0)
|
(9)
|
(14)
|
(25)
|
(18)
|
(9)
|
5
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(5)
|
(8)
|
(8)
|
(8)
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
0
|
0
|
(2)
|
(0)
|
0
|
(0)
|
|
| Total Other Income |
(23)
|
(22)
|
(1)
|
0
|
0
|
(0)
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
3
|
4
|
8
|
5
|
5
|
5
|
11
|
8
|
11
|
(3)
|
(11)
|
|
| Pre-Tax Income |
19
N/A
|
71
+277%
|
160
+126%
|
211
+32%
|
306
+45%
|
292
-5%
|
294
+1%
|
365
+24%
|
305
-17%
|
193
-37%
|
230
+19%
|
288
+25%
|
289
+0%
|
494
+71%
|
557
+13%
|
596
+7%
|
573
-4%
|
528
-8%
|
516
-2%
|
608
+18%
|
744
+22%
|
692
-7%
|
607
-12%
|
408
-33%
|
318
-22%
|
251
-21%
|
275
+9%
|
312
+14%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
12
|
(11)
|
(40)
|
(42)
|
(69)
|
(74)
|
(74)
|
(109)
|
(102)
|
(71)
|
(84)
|
(104)
|
(104)
|
(141)
|
(122)
|
(133)
|
(129)
|
(112)
|
(150)
|
(180)
|
(220)
|
(236)
|
(211)
|
(155)
|
(127)
|
(109)
|
(116)
|
(125)
|
|
| Income from Continuing Operations |
31
|
60
|
121
|
170
|
237
|
218
|
220
|
256
|
203
|
121
|
147
|
184
|
185
|
352
|
434
|
463
|
444
|
416
|
367
|
429
|
524
|
456
|
396
|
253
|
191
|
143
|
159
|
187
|
|
| Net Income (Common) |
31
N/A
|
60
+93%
|
121
+102%
|
170
+41%
|
237
+40%
|
218
-8%
|
220
+1%
|
256
+16%
|
203
-21%
|
121
-40%
|
147
+21%
|
184
+26%
|
185
+0%
|
352
+90%
|
434
+23%
|
463
+7%
|
444
-4%
|
416
-6%
|
367
-12%
|
429
+17%
|
524
+22%
|
456
-13%
|
396
-13%
|
253
-36%
|
191
-25%
|
143
-25%
|
159
+11%
|
187
+18%
|
|
| EPS (Diluted) |
7.34
N/A
|
15.27
+108%
|
30.32
+99%
|
41.3
+36%
|
58.65
+42%
|
54.28
-7%
|
56.66
+4%
|
63.4
+12%
|
51.27
-19%
|
30.66
-40%
|
32.68
+7%
|
41.33
+26%
|
41.97
+2%
|
79.31
+89%
|
94.44
+19%
|
109.36
+16%
|
100.28
-8%
|
94.16
-6%
|
82.65
-12%
|
96.68
+17%
|
117.79
+22%
|
102.54
-13%
|
89.66
-13%
|
56.38
-37%
|
43.08
-24%
|
32.2
-25%
|
36.28
+13%
|
42.22
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
