First Time Loading...
N

NOF Corp
TSE:4403

Watchlist Manager
NOF Corp
TSE:4403
Watchlist
Price: 2 080.5 JPY 0.39%
Updated: Apr 23, 2024

Intrinsic Value

NOF Corp. engages in the functional chemicals, life science, and pharmaceutical products businesses. [ Read More ]

The intrinsic value of one NOF Corp stock under the Base Case scenario is 1 893.87 JPY. Compared to the current market price of 2 080.5 JPY, NOF Corp is Overvalued by 9%.

Key Points:
Intrinsic Value
Base Case
1 893.87 JPY
Overvaluation 9%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
NOF Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NOF Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NOF Corp

Provide an overview of the primary business activities
of NOF Corp.

What unique competitive advantages
does NOF Corp hold over its rivals?

What risks and challenges
does NOF Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NOF Corp.

Provide P/S
for NOF Corp.

Provide P/E
for NOF Corp.

Provide P/OCF
for NOF Corp.

Provide P/FCFE
for NOF Corp.

Provide P/B
for NOF Corp.

Provide EV/S
for NOF Corp.

Provide EV/GP
for NOF Corp.

Provide EV/EBITDA
for NOF Corp.

Provide EV/EBIT
for NOF Corp.

Provide EV/OCF
for NOF Corp.

Provide EV/FCFF
for NOF Corp.

Provide EV/IC
for NOF Corp.

Show me price targets
for NOF Corp made by professional analysts.

What are the Revenue projections
for NOF Corp?

How accurate were the past Revenue estimates
for NOF Corp?

What are the Net Income projections
for NOF Corp?

How accurate were the past Net Income estimates
for NOF Corp?

What are the EPS projections
for NOF Corp?

How accurate were the past EPS estimates
for NOF Corp?

What are the EBIT projections
for NOF Corp?

How accurate were the past EBIT estimates
for NOF Corp?

Compare the revenue forecasts
for NOF Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NOF Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NOF Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of NOF Corp compared to its peers.

Compare the P/E ratios
of NOF Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing NOF Corp with its peers.

Analyze the financial leverage
of NOF Corp compared to its main competitors.

Show all profitability ratios
for NOF Corp.

Provide ROE
for NOF Corp.

Provide ROA
for NOF Corp.

Provide ROIC
for NOF Corp.

Provide ROCE
for NOF Corp.

Provide Gross Margin
for NOF Corp.

Provide Operating Margin
for NOF Corp.

Provide Net Margin
for NOF Corp.

Provide FCF Margin
for NOF Corp.

Show all solvency ratios
for NOF Corp.

Provide D/E Ratio
for NOF Corp.

Provide D/A Ratio
for NOF Corp.

Provide Interest Coverage Ratio
for NOF Corp.

Provide Altman Z-Score Ratio
for NOF Corp.

Provide Quick Ratio
for NOF Corp.

Provide Current Ratio
for NOF Corp.

Provide Cash Ratio
for NOF Corp.

What is the historical Revenue growth
over the last 5 years for NOF Corp?

What is the historical Net Income growth
over the last 5 years for NOF Corp?

What is the current Free Cash Flow
of NOF Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for NOF Corp.

Financials

Balance Sheet Decomposition
NOF Corp

Current Assets 198.2B
Cash & Short-Term Investments 83.2B
Receivables 54B
Other Current Assets 61.1B
Non-Current Assets 129.3B
Long-Term Investments 50.2B
PP&E 71.4B
Intangibles 1.8B
Other Non-Current Assets 5.8B
Current Liabilities 49.6B
Accounts Payable 22.5B
Accrued Liabilities 1.9B
Short-Term Debt 2.1B
Other Current Liabilities 23.2B
Non-Current Liabilities 21B
Long-Term Debt 2.5B
Other Non-Current Liabilities 18.5B
Efficiency

Earnings Waterfall
NOF Corp

Revenue
220B JPY
Cost of Revenue
-139.8B JPY
Gross Profit
80.2B JPY
Operating Expenses
-36.5B JPY
Operating Income
43.6B JPY
Other Expenses
-9.5B JPY
Net Income
34.1B JPY

Free Cash Flow Analysis
NOF Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

NOF Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
58/100
Profitability
Score

NOF Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NOF Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
99/100
Solvency
Score

NOF Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NOF Corp

Wall Street analysts forecast NOF Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NOF Corp is 2 890.11 JPY with a low forecast of 2 727 JPY and a high forecast of 3 115.35 JPY.

Lowest
Price Target
2 727 JPY
31% Upside
Average
Price Target
2 890.11 JPY
39% Upside
Highest
Price Target
3 115.35 JPY
50% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
NOF Corp

1M 1M
-4%
6M 6M
+5%
1Y 1Y
+4%
3Y 3Y
+22%
5Y 5Y
+103%
10Y 10Y
+633%
Annual Price Range
2 080.5
52w Low
1 886.3022
52w High
2 369.1734
Price Metrics
Average Annual Return 15.17%
Standard Deviation of Annual Returns 30.97%
Max Drawdown -28%
Shares Statistics
Market Capitalization 499B JPY
Shares Outstanding 239 839 270
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NOF Corp

Country

Japan

Industry

Chemicals

Market Cap

499B JPY

Dividend Yield

1.8%

Description

NOF Corp. engages in the functional chemicals, life science, and pharmaceutical products businesses. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 3,755 full-time employees. The firm operates in three segments. The Functional Chemical segment is engaged in the manufacture and sale of fatty acids, fatty acid derivatives, surfactants, ethylene oxide and propylene oxide derivatives, organic peroxides, petroleum chemicals, functional polymers, functional films, electronic materials and special rust prevention agents, as well as the rust prevention processing. The Life Science segment is engaged in the manufacture and sale of drug formulation materials for drug delivery systems (DDSs), edible oils and fats and health food products, among others. The Chemical segment is engaged in the manufacture and sale of industrial explosives, defense-related items, space-related products. The firm also operates in transportation business and real estate business.

Contact

TOKYO-TO
Shibuya-Ku
19F, Yebisu Garden Place Tower, 4-20-3, Ebisu
+81354246600.0
http://www.nof.co.jp

IPO

1949-09-01

Employees

3 755

Officers

Executive Officer & Chairman
Mr. Takeo Miyaji
President, CEO & Representative Director
Koji Sawamura
Executive Officer and GM of Accounting Department & Finance Dept.
Mr. Tomoaki Mori
Managing Executive Officer, GM of Technology Headquarters & Director
Mr. Kazuyoshi Yamauchi
Operating Officer & GM of Corporate Communications Dept.
Hideru Furukawa
Operating Officer and GM of HR & General Affairs Dept.
Akihisa Maeda
Show More
Managing Executive Officer & GM of DDS Division
Tsuneharu Miyazaki
Managing Executive Officer & Director
Mr. Manabu Saito
Executive Operating Officer and GM of Corporate Planning & Strategy Dept.
Mr. Naoya Umehara
Executive Operating Officer & GM of Corporate R&D Div.
Eui-Chul Kang
Show Less

See Also

Discover More
What is the Intrinsic Value of one NOF Corp stock?

The intrinsic value of one NOF Corp stock under the Base Case scenario is 1 893.87 JPY.

Is NOF Corp stock undervalued or overvalued?

Compared to the current market price of 2 080.5 JPY, NOF Corp is Overvalued by 9%.