Watchlist Manager

Watchlist

Price: 935 JPY -0.95% Market Closed

Market Cap: ¥23.5B

	Harima Chemicals Group Inc TSE:4410	JP
	Ambika Cotton Mills Ltd NSE:AMBIKCO	IN
C	Concord Acquisition II Corp AMEX:CNDA	US
	Jiamei Food Packaging Chuzhou Co Ltd SZSE:002969	CN
A	Ador Welding Ltd BSE:517041	IN
	Hammond Manufacturing Company Ltd TSX:HMM.A	CA
	Kanzhun Ltd HKEX:2076	CN
	Scorpio Tankers Inc NYSE:STNG	MC

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	37	0	0	41	0	0	57	0	0	60	0	0	60	0	0	48	0	0	47	94	140	230	295	377	434	460	447	413	398	370	348	338	328	333	342	346	355	349	352	351	380	352	309	340	297	306	330	279	274	267	257	249	251	275	285	299	307	292	285	273	265	261	263	263	265	273	278	298	345	425	437	507	606	579	702	790	815	987	0	0	0
Revenue	21 585 N/A	22 123 +2%	22 471 +2%	23 116 +3%	23 734 +3%	24 441 +3%	25 259 +3%	26 147 +4%	26 940 +3%	27 513 +2%	28 330 +3%	28 957 +2%	29 271 +1%	29 477 +1%	28 780 -2%	26 618 -8%	24 689 -7%	24 652 0%	27 039 +10%	29 269 +8%	31 144 +6%	41 495 +33%	48 352 +17%	58 524 +21%	65 570 +12%	71 536 +9%	70 912 -1%	67 362 -5%	65 124 -3%	64 203 -1%	65 761 +2%	67 326 +2%	70 314 +4%	75 175 +7%	77 511 +3%	80 134 +3%	81 776 +2%	82 692 +1%	83 600 +1%	83 075 -1%	82 819 0%	80 978 -2%	78 524 -3%	75 795 -3%	73 033 -4%	71 384 -2%	70 362 -1%	70 196 0%	71 801 +2%	73 310 +2%	75 480 +3%	77 712 +3%	78 675 +1%	78 589 0%	77 333 -2%	76 165 -2%	74 414 -2%	71 799 -4%	69 428 -3%	64 924 -6%	62 454 -4%	62 851 +1%	64 507 +3%	69 088 +7%	72 930 +6%	76 093 +4%	80 817 +6%	86 648 +7%	91 868 +6%	94 511 +3%	94 922 +0%	92 885 -2%	92 297 -1%	92 330 +0%	93 541 +1%	96 198 +3%	98 424 +2%	101 006 +3%	102 915 +2%	103 114 +0%	103 210 +0%
Gross Profit
Cost of Revenue	(15 999)	(16 421)	(17 010)	(17 700)	(18 463)	(19 144)	(19 653)	(20 299)	(20 790)	(21 346)	(22 042)	(22 458)	(22 821)	(22 977)	(22 658)	(20 693)	(19 017)	(18 636)	(20 486)	(22 261)	(23 537)	(31 384)	(37 043)	(45 393)	(51 855)	(57 370)	(57 507)	(54 647)	(52 659)	(51 859)	(52 990)	(54 591)	(57 267)	(61 353)	(63 129)	(65 609)	(67 223)	(68 047)	(68 782)	(67 571)	(66 448)	(64 210)	(61 439)	(58 648)	(56 021)	(54 082)	(53 165)	(53 197)	(54 504)	(55 769)	(57 506)	(59 104)	(59 667)	(59 461)	(58 122)	(57 018)	(55 526)	(53 843)	(52 552)	(49 397)	(47 709)	(47 888)	(48 741)	(51 902)	(54 876)	(58 116)	(61 946)	(67 343)	(72 526)	(75 300)	(76 867)	(75 860)	(75 105)	(74 408)	(74 513)	(75 721)	(77 050)	(79 211)	(80 514)	(80 725)	(80 819)
Gross Profit	5 586 N/A	5 702 +2%	5 461 -4%	5 416 -1%	5 271 -3%	5 297 +0%	5 606 +6%	5 848 +4%	6 150 +5%	6 167 +0%	6 288 +2%	6 499 +3%	6 450 -1%	6 500 +1%	6 123 -6%	5 927 -3%	5 674 -4%	6 016 +6%	6 552 +9%	7 007 +7%	7 607 +9%	10 110 +33%	11 309 +12%	13 131 +16%	13 715 +4%	14 166 +3%	13 405 -5%	12 716 -5%	12 466 -2%	12 344 -1%	12 773 +3%	12 736 0%	13 049 +2%	13 822 +6%	14 383 +4%	14 526 +1%	14 553 +0%	14 645 +1%	14 817 +1%	15 503 +5%	16 370 +6%	16 768 +2%	17 085 +2%	17 147 +0%	17 012 -1%	17 302 +2%	17 196 -1%	16 998 -1%	17 297 +2%	17 541 +1%	17 975 +2%	18 609 +4%	19 008 +2%	19 128 +1%	19 211 +0%	19 148 0%	18 888 -1%	17 956 -5%	16 876 -6%	15 527 -8%	14 745 -5%	14 963 +1%	15 766 +5%	17 187 +9%	18 054 +5%	17 977 0%	18 871 +5%	19 305 +2%	19 342 +0%	19 211 -1%	18 055 -6%	17 025 -6%	17 191 +1%	17 922 +4%	19 028 +6%	20 477 +8%	21 374 +4%	21 795 +2%	22 401 +3%	22 389 0%	22 391 +0%
Operating Income
Operating Expenses	(4 178)	(4 385)	(4 313)	(4 398)	(4 363)	(4 352)	(4 385)	(4 418)	(4 606)	(4 736)	(4 921)	(5 107)	(5 256)	(5 290)	(5 297)	(5 039)	(4 940)	(4 874)	(5 105)	(5 240)	(5 441)	(7 202)	(7 913)	(8 986)	(9 909)	(11 052)	(11 049)	(11 553)	(11 704)	(11 768)	(12 055)	(12 276)	(12 503)	(12 946)	(13 128)	(13 181)	(13 334)	(13 672)	(14 543)	(14 760)	(14 860)	(14 330)	(14 484)	(13 925)	(13 651)	(13 327)	(13 462)	(13 434)	(13 466)	(13 530)	(13 838)	(14 034)	(14 280)	(14 460)	(14 530)	(14 672)	(14 656)	(14 203)	(14 153)	(13 657)	(13 469)	(13 386)	(13 872)	(14 360)	(14 793)	(14 726)	(15 081)	(15 803)	(16 605)	(17 504)	(18 439)	(18 125)	(18 155)	(18 133)	(18 386)	(18 829)	(19 446)	(19 712)	(20 348)	(20 332)	(19 987)
Selling, General & Administrative	(4 158)	(4 328)	(4 315)	(4 400)	(4 342)	(4 352)	(4 385)	(4 287)	(4 606)	(4 736)	(4 931)	(5 107)	(4 900)	(5 313)	(4 151)	(3 944)	(3 860)	(3 848)	(4 022)	(4 137)	(4 280)	(5 393)	(6 828)	(8 265)	(9 623)	(8 851)	(11 366)	(11 553)	(11 704)	(9 438)	(12 055)	(12 276)	(12 504)	(10 402)	(13 129)	(13 182)	(13 334)	(11 251)	(13 887)	(14 103)	(14 312)	(11 612)	(14 189)	(13 925)	(13 651)	(10 555)	(13 255)	(13 240)	(13 273)	(10 761)	(13 840)	(14 036)	(14 263)	(11 618)	(14 455)	(14 596)	(14 598)	(11 271)	(14 077)	(13 657)	(13 469)	(10 470)	(13 530)	(14 018)	(14 451)	(11 882)	(15 081)	(15 803)	(16 605)	(14 324)	(18 061)	(18 125)	(18 155)	(14 873)	(18 385)	(18 829)	(19 445)	(16 398)	(20 038)	(19 922)	(19 591)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(355)	(713)	(1 144)	(1 093)	(1 079)	(1 025)	(1 083)	(1 104)	(1 161)	(1 447)	0	0	0	(1 764)	0	0	0	(1 764)	0	0	0	(1 965)	0	0	0	(2 036)	0	0	0	(2 371)	0	0	0	(2 496)	0	0	0	(2 464)	0	0	0	(2 595)	0	0	0	(2 635)	0	0	0	(2 599)	0	0	0	(2 537)	0	0	0	(2 731)	0	0	0	(2 707)	0	0	0	(2 782)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(363)	0	0	0	(437)	0	0	0	(566)	0	0	0	(578)	0	0	0	(385)	0	0	0	(347)	0	0	0	(276)	0	0	0	(305)	0	0	0	(248)	0	0	0	(298)	0	0	0	(317)	0	0	0	(307)	0	0	0	(449)	0	0	0	(553)	0	0	0	(531)	0	0	0
Other Operating Expenses	(20)	(57)	0	0	(21)	0	0	(131)	0	0	10	0	0	736	0	0	0	0	0	0	0	0	(1 085)	(721)	(286)	0	317	0	0	0	0	0	0	0	0	0	0	0	(656)	(657)	(548)	(0)	(295)	0	0	0	(207)	(194)	(193)	(0)	0	0	(17)	(0)	(75)	(76)	(58)	(0)	(76)	(0)	(0)	(0)	(342)	(342)	(342)	0	(0)	0	0	(0)	(378)	0	0	0	(1)	0	(1)	(1)	(310)	(410)	(396)
Operating Income	1 408 N/A	1 317 -6%	1 148 -13%	1 018 -11%	908 -11%	945 +4%	1 221 +29%	1 430 +17%	1 544 +8%	1 431 -7%	1 368 -4%	1 392 +2%	1 195 -14%	1 210 +1%	826 -32%	887 +7%	733 -17%	1 143 +56%	1 447 +27%	1 767 +22%	2 165 +23%	2 909 +34%	3 396 +17%	4 145 +22%	3 806 -8%	3 114 -18%	2 356 -24%	1 163 -51%	762 -34%	576 -24%	717 +24%	459 -36%	544 +19%	876 +61%	1 254 +43%	1 344 +7%	1 219 -9%	973 -20%	275 -72%	744 +171%	1 511 +103%	2 437 +61%	2 601 +7%	3 222 +24%	3 361 +4%	3 975 +18%	3 734 -6%	3 563 -5%	3 829 +7%	4 011 +5%	4 136 +3%	4 574 +11%	4 728 +3%	4 667 -1%	4 680 +0%	4 476 -4%	4 232 -5%	3 753 -11%	2 722 -27%	1 870 -31%	1 276 -32%	1 577 +24%	1 894 +20%	2 826 +49%	3 262 +15%	3 251 0%	3 790 +17%	3 502 -8%	2 738 -22%	1 706 -38%	(384) N/A	(1 100) -186%	(964) +12%	(211) +78%	642 N/A	1 648 +157%	1 928 +17%	2 083 +8%	2 053 -1%	2 057 +0%	2 404 +17%
Pre-Tax Income
Interest Income Expense	(81)	(32)	(46)	(63)	1 082	(111)	(127)	(943)	(130)	(106)	(230)	(103)	(104)	(417)	(132)	(133)	(142)	(99)	(96)	(145)	(92)	(97)	(86)	(598)	(1 026)	(939)	(1 267)	(1 157)	130	693	1 146	1 749	1 894	1 453	1 117	503	(112)	(795)	8	455	(55)	466	(679)	(718)	(540)	(205)	26	101	72	423	509	909	822	184	224	(237)	(194)	(297)	205	283	461	939	713	540	491	200	319	737	997	797	687	385	158	(360)	(470)	(812)	(1 364)	(50)	(227)	(198)	394
Non-Reccuring Items	0	0	149	(3 419)	(3 847)	(3 215)	724	776	562	187	229	(492)	(488)	(154)	(287)	(267)	(335)	352	284	145	(182)	(192)	(143)	63	325	317	0	278	9	(109)	(406)	(286)	(353)	(825)	(407)	(487)	(595)	(655)	0	0	0	(294)	0	(306)	(306)	(207)	0	0	0	(648)	(907)	(907)	(907)	(335)	0	0	0	(76)	0	(76)	(76)	(342)	0	0	0	(492)	(481)	(482)	(439)	(420)	0	(397)	(453)	(191)	(344)	(226)	(225)	(462)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	121	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12	12	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	266	299	333	536	331	760	640	779	325	364	279	323	217	334	158	127	198	222	223	185	138	(19)	(61)	(267)	(272)	(7)	55	285	254	152	208	227	315	279	373	250	623	90	182	321	(62)	322	258	202	142	207	202	233	283	169	120	60	(136)	(32)	19	71	213	134	37	(0)	(1)	131	134	109	120	36	(53)	(40)	101	240	262	437	330	511	537	476	510	247	207	191	157
Pre-Tax Income	1 593 N/A	1 584 -1%	1 584 N/A	(1 928) N/A	(1 526) +21%	(1 621) -6%	2 458 N/A	2 042 -17%	2 301 +13%	1 876 -18%	1 646 -12%	1 120 -32%	821 -27%	974 +19%	567 -42%	615 +8%	454 -26%	1 617 +256%	1 857 +15%	1 952 +5%	2 029 +4%	2 600 +28%	3 107 +20%	3 344 +8%	2 834 -15%	2 485 -12%	1 143 -54%	568 -50%	1 154 +103%	1 433 +24%	1 665 +16%	2 149 +29%	2 400 +12%	1 783 -26%	2 338 +31%	1 611 -31%	1 136 -29%	(387) N/A	464 N/A	1 519 +227%	1 393 -8%	2 932 +110%	2 180 -26%	2 400 +10%	2 657 +11%	3 770 +42%	3 963 +5%	3 898 -2%	4 186 +7%	3 954 -6%	3 859 -2%	4 637 +20%	4 507 -3%	4 484 -1%	4 923 +10%	4 309 -12%	4 251 -1%	3 514 -17%	2 965 -16%	2 089 -30%	1 671 -20%	2 316 +39%	2 741 +18%	3 475 +27%	3 872 +11%	2 995 -23%	3 574 +19%	3 717 +4%	3 396 -9%	2 323 -32%	565 -76%	(675) N/A	(929) -38%	(251) +73%	365 N/A	1 086 +198%	849 -22%	1 818 +114%	2 033 +12%	2 050 +1%	2 955 +44%
Net Income
Tax Provision	(598)	(633)	(685)	(891)	(991)	(959)	(919)	(709)	(676)	(556)	902	1 413	1 522	21	(450)	(532)	(537)	(832)	(908)	(906)	(910)	(1 106)	(1 184)	(1 159)	(1 173)	(1 366)	(1 206)	(1 197)	(1 218)	(1 262)	(1 431)	(1 544)	(1 743)	(1 338)	(1 257)	(1 145)	(709)	(478)	(681)	(908)	(1 015)	(1 423)	(1 136)	(968)	(865)	(1 086)	(1 050)	(1 131)	(1 295)	(967)	272	150	162	39	(1 233)	(1 183)	(1 185)	(888)	(916)	(747)	(552)	(817)	(885)	(1 009)	(1 097)	(882)	(1 195)	(1 349)	(1 241)	(1 039)	(394)	(40)	(59)	(639)	(792)	(1 069)	(1 083)	(1 039)	(1 216)	(1 078)	(1 121)
Income from Continuing Operations	995	951	899	(2 819)	(2 517)	(2 580)	1 539	1 332	1 625	1 320	2 548	2 533	2 343	996	117	84	(82)	786	949	1 046	1 119	1 495	1 923	2 186	1 662	1 119	(61)	(628)	(63)	171	235	606	658	445	1 081	466	428	(865)	(216)	611	377	1 509	1 043	1 432	1 792	2 683	2 913	2 767	2 890	2 988	4 130	4 786	4 669	4 523	3 690	3 127	3 066	2 626	2 048	1 342	1 120	1 500	1 856	2 466	2 775	2 113	2 379	2 367	2 156	1 285	171	(715)	(988)	(890)	(427)	17	(234)	779	817	972	1 834
Income to Minority Interest	(41)	(29)	(21)	(10)	(13)	(15)	(19)	(31)	(38)	(70)	(97)	(119)	(115)	(129)	(162)	(134)	(56)	(7)	(39)	(54)	(99)	(157)	(204)	(282)	(227)	(108)	0	95	70	45	46	(53)	(69)	(165)	(244)	(201)	(184)	(161)	(163)	(201)	(266)	(286)	(304)	(309)	(263)	(262)	(220)	(185)	(208)	(262)	(335)	(396)	(408)	(391)	(391)	(394)	(436)	(408)	(336)	(330)	(340)	(408)	(461)	(465)	(448)	(367)	(395)	(382)	(409)	(399)	(318)	(296)	(218)	(270)	(231)	(176)	(95)	(15)	(25)	30	10
Net Income (Common)	954 N/A	921 -3%	876 -5%	(2 830) N/A	(2 531) +11%	(2 594) -2%	1 519 N/A	1 302 -14%	1 585 +22%	1 249 -21%	2 439 +95%	2 414 -1%	2 228 -8%	876 -61%	(47) N/A	(51) -9%	(139) -173%	779 N/A	910 +17%	992 +9%	1 021 +3%	1 337 +31%	1 720 +29%	1 905 +11%	1 435 -25%	1 012 -29%	(63) N/A	(535) -749%	4 N/A	216 +5 300%	280 +30%	552 +97%	589 +7%	280 -52%	837 +199%	265 -68%	244 -8%	(1 026) N/A	(380) +63%	410 N/A	111 -73%	1 223 +1 002%	741 -39%	1 124 +52%	1 530 +36%	2 421 +58%	2 694 +11%	2 584 -4%	2 684 +4%	2 726 +2%	3 795 +39%	4 389 +16%	4 261 -3%	4 131 -3%	3 299 -20%	2 733 -17%	2 630 -4%	2 218 -16%	1 713 -23%	1 012 -41%	780 -23%	1 091 +40%	1 395 +28%	2 001 +43%	2 327 +16%	1 746 -25%	1 985 +14%	1 985 +0%	1 746 -12%	886 -49%	(147) N/A	(1 012) -586%	(1 207) -19%	(1 161) +4%	(658) +43%	(160) +76%	(329) -106%	763 N/A	791 +4%	1 002 +27%	1 843 +84%
EPS (Diluted)	36.69 N/A	35.42 -3%	33.71 -5%	-108.84 N/A	-97.34 +11%	-99.76 -2%	58.42 N/A	50.09 -14%	60.96 +22%	48.03 -21%	93.8 +95%	92.84 -1%	85.69 -8%	33.69 -61%	-1.79 N/A	-1.96 -9%	-5.35 -173%	29.96 N/A	35 +17%	38.15 +9%	39.26 +3%	51.42 +31%	66.15 +29%	73.26 +11%	55.19 -25%	38.92 -29%	-2.42 N/A	-20.59 -751%	0.15 N/A	8.3 +5 433%	10.76 +30%	21.23 +97%	22.65 +7%	10.76 -52%	32.19 +199%	10.21 -68%	9.4 -8%	-39.53 N/A	-14.61 +63%	15.76 N/A	4.26 -73%	47.12 +1 006%	28.5 -40%	43.23 +52%	58.84 +36%	93.32 +59%	103.61 +11%	99.38 -4%	103.23 +4%	105.03 +2%	145.96 +39%	168.8 +16%	163.71 -3%	159.02 -3%	129.22 -19%	107.91 -16%	104.38 -3%	87.68 -16%	68.21 -22%	40.25 -41%	31.02 -23%	43.44 +40%	55.49 +28%	79.53 +43%	92.45 +16%	69.42 -25%	78.87 +14%	79.52 +1%	70.94 -11%	35.76 -50%	-6.09 N/A	-41.77 -586%	-49.8 -19%	-47.93 +4%	-27.16 +43%	-6.59 +76%	-13.55 -106%	31.46 N/A	32.6 +4%	41.22 +26%	75.81 +84%

Income Statement Balance Sheet Cash Flow Statement

Harima Chemicals Group Inc
TSE:4410

Income Statement

Earnings Waterfall
Harima Chemicals Group Inc

Income Statement
Harima Chemicals Group Inc

See Also

Company

Help

Tools

Stocks

Harima Chemicals Group Inc TSE:4410

Income Statement

Earnings Waterfall Harima Chemicals Group Inc

Income Statement Harima Chemicals Group Inc

See Also

Company

Help

Tools

Stocks

Harima Chemicals Group Inc
TSE:4410

Earnings Waterfall
Harima Chemicals Group Inc

Income Statement
Harima Chemicals Group Inc