F

Flect Co Ltd
TSE:4414

Watchlist Manager
Flect Co Ltd
TSE:4414
Watchlist
Price: 1 771 JPY -0.95% Market Closed
Market Cap: 11B JPY

Intrinsic Value

The intrinsic value of one Flect Co Ltd stock under the Base Case scenario is 2 861.21 JPY. Compared to the current market price of 1 771 JPY, Flect Co Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 861.21 JPY
Undervaluation 38%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Flect Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Flect Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Flect Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Flect Co Ltd.

Explain Valuation
Compare Flect Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Flect Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flect Co Ltd

Current Assets 3.5B
Cash & Short-Term Investments 2B
Receivables 1.2B
Other Current Assets 283.1m
Non-Current Assets 471.9m
PP&E 144.4m
Intangibles 709k
Other Non-Current Assets 326.9m
Current Liabilities 694.5m
Accounts Payable 205.5m
Accrued Liabilities 217m
Other Current Liabilities 272m
Non-Current Liabilities 457.8m
Long-Term Debt 433.2m
Other Non-Current Liabilities 24.6m
Efficiency

Free Cash Flow Analysis
Flect Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Flect Co Ltd

Revenue
7.9B JPY
Cost of Revenue
-4.3B JPY
Gross Profit
3.5B JPY
Operating Expenses
-2.5B JPY
Operating Income
1B JPY
Other Expenses
-337.9m JPY
Net Income
685.6m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Flect Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Positive 3Y Average ROE
Exceptional ROE
64/100
Profitability
Score

Flect Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Flect Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Flect Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Flect Co Ltd

There are no price targets for Flect Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Flect Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Flect Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Flect Co Ltd stock?

The intrinsic value of one Flect Co Ltd stock under the Base Case scenario is 2 861.21 JPY.

Is Flect Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 771 JPY, Flect Co Ltd is Undervalued by 38%.

Back to Top