J
Japan Data Science Consortium Co Ltd
TSE:4418
Japan Data Science Consortium Co Ltd
TSE:4418
Price:
942
JPY
5.61%
Market Cap:
¥15.2B
Income Statement
Earnings Waterfall
Japan Data Science Consortium Co Ltd
Japan Data Science Consortium Co Ltd
Income Statement
Japan Data Science Consortium Co Ltd
Japan Data Science Consortium Co Ltd
Currency: JPY
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11
|
16
|
22
|
22
|
23
|
0
|
0
|
0
|
|
| Revenue |
1 413
N/A
|
1 576
+12%
|
2 145
+36%
|
2 347
+9%
|
1 940
-17%
|
2 348
+21%
|
6 643
+183%
|
11 618
+75%
|
16 458
+42%
|
21 453
+30%
|
22 763
+6%
|
23 482
+3%
|
23 056
-2%
|
22 791
-1%
|
22 299
-2%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(596)
|
(703)
|
(982)
|
(1 105)
|
(943)
|
(1 126)
|
(5 470)
|
(10 242)
|
(14 844)
|
(19 501)
|
(20 616)
|
(21 249)
|
(20 716)
|
(20 382)
|
(19 814)
|
|
| Gross Profit |
818
N/A
|
873
+7%
|
1 163
+33%
|
1 242
+7%
|
996
-20%
|
1 222
+23%
|
1 173
-4%
|
1 376
+17%
|
1 614
+17%
|
1 952
+21%
|
2 147
+10%
|
2 233
+4%
|
2 339
+5%
|
2 409
+3%
|
2 485
+3%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(873)
|
(935)
|
(1 140)
|
(1 131)
|
(928)
|
(1 203)
|
(1 153)
|
(1 328)
|
(1 563)
|
(1 851)
|
(1 773)
|
(1 721)
|
(1 758)
|
(1 789)
|
(1 919)
|
|
| Selling, General & Administrative |
(692)
|
(935)
|
(1 140)
|
(1 131)
|
(928)
|
(1 203)
|
(1 153)
|
(1 328)
|
(1 563)
|
(1 712)
|
(1 773)
|
(1 721)
|
(1 758)
|
(1 770)
|
(1 919)
|
|
| Research & Development |
(173)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(139)
|
0
|
0
|
(0)
|
(19)
|
(0)
|
|
| Operating Income |
(55)
N/A
|
(61)
-12%
|
24
N/A
|
111
+365%
|
69
-38%
|
18
-73%
|
20
+7%
|
48
+140%
|
51
+7%
|
100
+98%
|
374
+272%
|
511
+37%
|
582
+14%
|
620
+7%
|
567
-9%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(5)
|
(5)
|
(10)
|
(14)
|
(18)
|
(24)
|
(30)
|
(37)
|
(49)
|
(57)
|
(65)
|
(47)
|
(52)
|
(58)
|
(45)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(139)
|
0
|
(144)
|
(145)
|
(19)
|
0
|
27
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(20)
|
(20)
|
(2)
|
(2)
|
(26)
|
(24)
|
(40)
|
(39)
|
(14)
|
(16)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
|
| Pre-Tax Income |
(79)
N/A
|
(86)
-9%
|
12
N/A
|
95
+697%
|
24
-75%
|
(31)
N/A
|
(51)
-67%
|
(29)
+42%
|
(151)
-415%
|
27
N/A
|
162
+503%
|
316
+94%
|
505
+60%
|
559
+11%
|
546
-2%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(4)
|
4
|
(17)
|
(33)
|
(22)
|
(63)
|
(47)
|
(47)
|
(116)
|
(94)
|
(208)
|
(179)
|
(114)
|
(128)
|
(48)
|
|
| Income from Continuing Operations |
(83)
|
(82)
|
(5)
|
62
|
2
|
(93)
|
(98)
|
(76)
|
(267)
|
(67)
|
(46)
|
137
|
391
|
432
|
498
|
|
| Income to Minority Interest |
0
|
0
|
0
|
1
|
(1)
|
2
|
(3)
|
(8)
|
(11)
|
(29)
|
(53)
|
(57)
|
(45)
|
(38)
|
(28)
|
|
| Net Income (Common) |
(83)
N/A
|
(82)
+1%
|
(5)
+94%
|
63
N/A
|
1
-98%
|
(91)
N/A
|
(101)
-11%
|
(84)
+17%
|
(278)
-232%
|
(96)
+66%
|
(99)
-3%
|
80
N/A
|
346
+333%
|
394
+14%
|
471
+20%
|
|
| EPS (Diluted) |
-6.57
N/A
|
-5.92
+10%
|
-0.34
+94%
|
4.8
N/A
|
0.09
-98%
|
-6.92
N/A
|
-7.65
-11%
|
-6.31
+18%
|
-21.03
-233%
|
-7
+67%
|
-7.22
-3%
|
5.61
N/A
|
24.91
+344%
|
27.28
+10%
|
30.64
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
