First Time Loading...

eSOL Co Ltd
TSE:4420

Watchlist Manager
eSOL Co Ltd Logo
eSOL Co Ltd
TSE:4420
Watchlist
Price: 810 JPY 5.74% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

eSOL Co., Ltd. provides embedded, engineering and enabling solutions. [ Read More ]

The intrinsic value of one eSOL Co Ltd stock under the Base Case scenario is 574.03 JPY. Compared to the current market price of 810 JPY, eSOL Co Ltd is Overvalued by 29%.

Key Points:
Intrinsic Value
Base Case
574.03 JPY
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
eSOL Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling eSOL Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
eSOL Co Ltd

Provide an overview of the primary business activities
of eSOL Co Ltd.

What unique competitive advantages
does eSOL Co Ltd hold over its rivals?

What risks and challenges
does eSOL Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for eSOL Co Ltd.

Provide P/S
for eSOL Co Ltd.

Provide P/E
for eSOL Co Ltd.

Provide P/OCF
for eSOL Co Ltd.

Provide P/FCFE
for eSOL Co Ltd.

Provide P/B
for eSOL Co Ltd.

Provide EV/S
for eSOL Co Ltd.

Provide EV/GP
for eSOL Co Ltd.

Provide EV/EBITDA
for eSOL Co Ltd.

Provide EV/EBIT
for eSOL Co Ltd.

Provide EV/OCF
for eSOL Co Ltd.

Provide EV/FCFF
for eSOL Co Ltd.

Provide EV/IC
for eSOL Co Ltd.

What are the Revenue projections
for eSOL Co Ltd?

How accurate were the past Revenue estimates
for eSOL Co Ltd?

What are the Net Income projections
for eSOL Co Ltd?

How accurate were the past Net Income estimates
for eSOL Co Ltd?

What are the EPS projections
for eSOL Co Ltd?

How accurate were the past EPS estimates
for eSOL Co Ltd?

What are the EBIT projections
for eSOL Co Ltd?

How accurate were the past EBIT estimates
for eSOL Co Ltd?

Compare the revenue forecasts
for eSOL Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of eSOL Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of eSOL Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of eSOL Co Ltd compared to its peers.

Compare the P/E ratios
of eSOL Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing eSOL Co Ltd with its peers.

Analyze the financial leverage
of eSOL Co Ltd compared to its main competitors.

Show all profitability ratios
for eSOL Co Ltd.

Provide ROE
for eSOL Co Ltd.

Provide ROA
for eSOL Co Ltd.

Provide ROIC
for eSOL Co Ltd.

Provide ROCE
for eSOL Co Ltd.

Provide Gross Margin
for eSOL Co Ltd.

Provide Operating Margin
for eSOL Co Ltd.

Provide Net Margin
for eSOL Co Ltd.

Provide FCF Margin
for eSOL Co Ltd.

Show all solvency ratios
for eSOL Co Ltd.

Provide D/E Ratio
for eSOL Co Ltd.

Provide D/A Ratio
for eSOL Co Ltd.

Provide Interest Coverage Ratio
for eSOL Co Ltd.

Provide Altman Z-Score Ratio
for eSOL Co Ltd.

Provide Quick Ratio
for eSOL Co Ltd.

Provide Current Ratio
for eSOL Co Ltd.

Provide Cash Ratio
for eSOL Co Ltd.

What is the historical Revenue growth
over the last 5 years for eSOL Co Ltd?

What is the historical Net Income growth
over the last 5 years for eSOL Co Ltd?

What is the current Free Cash Flow
of eSOL Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for eSOL Co Ltd.

Financials

Balance Sheet Decomposition
eSOL Co Ltd

Current Assets 5.9B
Cash & Short-Term Investments 3.5B
Receivables 1.9B
Other Current Assets 462.6m
Non-Current Assets 1.7B
Long-Term Investments 1.1B
PP&E 240.6m
Intangibles 121.6m
Other Non-Current Assets 250.2m
Current Liabilities 1.5B
Accounts Payable 483.3m
Accrued Liabilities 347.5m
Other Current Liabilities 715m
Non-Current Liabilities 428.5m
Other Non-Current Liabilities 428.5m
Efficiency

Earnings Waterfall
eSOL Co Ltd

Revenue
9.6B JPY
Cost of Revenue
-6.3B JPY
Gross Profit
3.3B JPY
Operating Expenses
-3.4B JPY
Operating Income
-82.2m JPY
Other Expenses
218.9m JPY
Net Income
136.7m JPY

Free Cash Flow Analysis
eSOL Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

eSOL Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Negative Free Cash Flow
39/100
Profitability
Score

eSOL Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

eSOL Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
80/100
Solvency
Score

eSOL Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
eSOL Co Ltd

There are no price targets for eSOL Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
eSOL Co Ltd

1M 1M
-2%
6M 6M
+20%
1Y 1Y
-11%
3Y 3Y
-33%
5Y 5Y
-31%
10Y 10Y
-21%
Annual Price Range
810
52w Low
545
52w High
1 030
Price Metrics
Average Annual Return 1.87%
Standard Deviation of Annual Returns 56.77%
Max Drawdown -82%
Shares Statistics
Market Capitalization 16.5B JPY
Shares Outstanding 20 397 223
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

eSOL Co Ltd Logo
eSOL Co Ltd

Country

Japan

Industry

Technology

Market Cap

16.5B JPY

Dividend Yield

1.04%

Description

eSOL Co., Ltd. provides embedded, engineering and enabling solutions. The company is headquartered in Nakano-Ku, Tokyo-To and currently employs 490 full-time employees. The company went IPO on 2018-10-12. is a Japan-based company principally engaged in operation system (OS) development for embedded devices and contract development of embedded software. The firm operates its business through two business segments. The Embedded Software segment is mainly involved in the development and sale of real-time operating system (RTOS) and development support tools, as well as the provision of engineering services. The Sensing Solution segment is involved in the development and sale of automotive printers, cold handy terminals, environmentally handicapped handy terminals, sales support software, as well as the proposal of the sensor network system to the markets where information and communication technology (ICT) is behind, such as agriculture and fishery business.

Contact

TOKYO-TO
Nakano-ku
24F, Harmony Tower, 1-32-2, Hon-cho
+81353651560.0
https://www.esol.co.jp/

IPO

2018-10-12

Employees

490

Officers

President & Director
Mr. Katsutoshi Hasegawa
CTO, Senior EVP, GM of Software Division & Director
Mr. Masaki Gondo
Executive VP & GM of Business Management of Software Division
Mr. Nobuyuki Ueyama
VP & Director
Mr. Futoshi Tokunaga
VP, GM of Logistics Engineering Division & Director
Mr. Mitsunobu Yamada

See Also

Discover More
What is the Intrinsic Value of one eSOL Co Ltd stock?

The intrinsic value of one eSOL Co Ltd stock under the Base Case scenario is 574.03 JPY.

Is eSOL Co Ltd stock undervalued or overvalued?

Compared to the current market price of 810 JPY, eSOL Co Ltd is Overvalued by 29%.