First Time Loading...

D.I. System Co Ltd
TSE:4421

Watchlist Manager
D.I. System Co Ltd Logo
D.I. System Co Ltd
TSE:4421
Watchlist
Price: 793 JPY Market Closed
Updated: Apr 26, 2024

Intrinsic Value

4421 doesn't have a meaningful market cap.

The company is headquartered in Nakano-Ku, Tokyo-To and currently employs 555 full-time employees. [ Read More ]

The intrinsic value of one D.I. System Co Ltd stock under the Base Case scenario is 1 912.16 JPY. Compared to the current market price of 793 JPY, D.I. System Co Ltd is Undervalued by 59%.

Key Points:
Intrinsic Value
Base Case
1 912.16 JPY
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
D.I. System Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling D.I. System Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
D.I. System Co Ltd

Provide an overview of the primary business activities
of D.I. System Co Ltd.

What unique competitive advantages
does D.I. System Co Ltd hold over its rivals?

What risks and challenges
does D.I. System Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for D.I. System Co Ltd.

Provide P/S
for D.I. System Co Ltd.

Provide P/E
for D.I. System Co Ltd.

Provide P/OCF
for D.I. System Co Ltd.

Provide P/FCFE
for D.I. System Co Ltd.

Provide P/B
for D.I. System Co Ltd.

Provide EV/S
for D.I. System Co Ltd.

Provide EV/GP
for D.I. System Co Ltd.

Provide EV/EBITDA
for D.I. System Co Ltd.

Provide EV/EBIT
for D.I. System Co Ltd.

Provide EV/OCF
for D.I. System Co Ltd.

Provide EV/FCFF
for D.I. System Co Ltd.

Provide EV/IC
for D.I. System Co Ltd.

What are the Revenue projections
for D.I. System Co Ltd?

How accurate were the past Revenue estimates
for D.I. System Co Ltd?

What are the Net Income projections
for D.I. System Co Ltd?

How accurate were the past Net Income estimates
for D.I. System Co Ltd?

What are the EPS projections
for D.I. System Co Ltd?

How accurate were the past EPS estimates
for D.I. System Co Ltd?

What are the EBIT projections
for D.I. System Co Ltd?

How accurate were the past EBIT estimates
for D.I. System Co Ltd?

Compare the revenue forecasts
for D.I. System Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of D.I. System Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of D.I. System Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of D.I. System Co Ltd compared to its peers.

Compare the P/E ratios
of D.I. System Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing D.I. System Co Ltd with its peers.

Analyze the financial leverage
of D.I. System Co Ltd compared to its main competitors.

Show all profitability ratios
for D.I. System Co Ltd.

Provide ROE
for D.I. System Co Ltd.

Provide ROA
for D.I. System Co Ltd.

Provide ROIC
for D.I. System Co Ltd.

Provide ROCE
for D.I. System Co Ltd.

Provide Gross Margin
for D.I. System Co Ltd.

Provide Operating Margin
for D.I. System Co Ltd.

Provide Net Margin
for D.I. System Co Ltd.

Provide FCF Margin
for D.I. System Co Ltd.

Show all solvency ratios
for D.I. System Co Ltd.

Provide D/E Ratio
for D.I. System Co Ltd.

Provide D/A Ratio
for D.I. System Co Ltd.

Provide Interest Coverage Ratio
for D.I. System Co Ltd.

Provide Altman Z-Score Ratio
for D.I. System Co Ltd.

Provide Quick Ratio
for D.I. System Co Ltd.

Provide Current Ratio
for D.I. System Co Ltd.

Provide Cash Ratio
for D.I. System Co Ltd.

What is the historical Revenue growth
over the last 5 years for D.I. System Co Ltd?

What is the historical Net Income growth
over the last 5 years for D.I. System Co Ltd?

What is the current Free Cash Flow
of D.I. System Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for D.I. System Co Ltd.

Financials

Balance Sheet Decomposition
D.I. System Co Ltd

Current Assets 2.1B
Cash & Short-Term Investments 1.2B
Receivables 786.1m
Other Current Assets 119.3m
Non-Current Assets 696.6m
PP&E 131.7m
Intangibles 224.5m
Other Non-Current Assets 340.5m
Current Liabilities 1.3B
Accounts Payable 223m
Accrued Liabilities 312.1m
Short-Term Debt 200m
Other Current Liabilities 520m
Non-Current Liabilities 291.2m
Long-Term Debt 41.8m
Other Non-Current Liabilities 249.4m
Efficiency

Earnings Waterfall
D.I. System Co Ltd

Revenue
6.4B JPY
Cost of Revenue
-5.1B JPY
Gross Profit
1.3B JPY
Operating Expenses
-990.4m JPY
Operating Income
328.4m JPY
Other Expenses
-95.7m JPY
Net Income
232.8m JPY

Free Cash Flow Analysis
D.I. System Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

D.I. System Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROIC
55/100
Profitability
Score

D.I. System Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

D.I. System Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

83/100
Solvency
Score

D.I. System Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
D.I. System Co Ltd

There are no price targets for D.I. System Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
D.I. System Co Ltd

1M 1M
-6%
6M 6M
-19%
1Y 1Y
-20%
3Y 3Y
-19%
5Y 5Y
+5%
10Y 10Y
-54%
Annual Price Range
793
52w Low
785
52w High
1 076
Price Metrics
Average Annual Return 2.35%
Standard Deviation of Annual Returns 20.87%
Max Drawdown -53%
Shares Statistics
Market Capitalization 2.3B JPY
Shares Outstanding 2 907 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

D.I. System Co Ltd Logo
D.I. System Co Ltd

Country

Japan

Industry

Technology

Market Cap

2.3B JPY

Dividend Yield

5.8%

Description

The company is headquartered in Nakano-Ku, Tokyo-To and currently employs 555 full-time employees. The company went IPO on 2018-10-19.

Contact

TOKYO-TO
Nakano-ku
2F, Nakano Central Park East, 4-10-1, Nakano
+81353186940.0
http://www.di-system.co.jp/

IPO

2018-10-19

Employees

555

Officers

President, GM of DX Solutions Division & Representative Director
Mr. Kentaro Tomita
Finance Director
Toshio Watanabe
Senior MD & Director
Mr. Ariake Sekimata
GM of System Integration Business & Business Promotion Division & Director
Shiro Yoshimoto
Business Integration Division Manager & Director
Mr. Seiichiro Sugita

See Also

Discover More
What is the Intrinsic Value of one D.I. System Co Ltd stock?

The intrinsic value of one D.I. System Co Ltd stock under the Base Case scenario is 1 912.16 JPY.

Is D.I. System Co Ltd stock undervalued or overvalued?

Compared to the current market price of 793 JPY, D.I. System Co Ltd is Undervalued by 59%.