Sinops Inc
TSE:4428

Watchlist Manager
Sinops Inc Logo
Sinops Inc
TSE:4428
Watchlist
Price: 782 JPY 0.26% Market Closed
Market Cap: 4.9B JPY

Intrinsic Value

The intrinsic value of one Sinops Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 782 JPY, Sinops Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Sinops Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Sinops Inc

Intrinsic Value History
Dive into the past to invest in the future

Sinops Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Sinops Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Sinops Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Sinops Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sinops Inc.

Explain Valuation
Compare Sinops Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Sinops Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sinops Inc

Current Assets 1.6B
Cash & Short-Term Investments 1.2B
Receivables 210.8m
Other Current Assets 182.7m
Non-Current Assets 656.6m
PP&E 41.1m
Intangibles 346.1m
Other Non-Current Assets 269.4m
Current Liabilities 437.7m
Accounts Payable 23.7m
Accrued Liabilities 45m
Other Current Liabilities 369m
Non-Current Liabilities 4.9m
Other Non-Current Liabilities 4.9m
Efficiency

Free Cash Flow Analysis
Sinops Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sinops Inc

Revenue
2B JPY
Cost of Revenue
-1.1B JPY
Gross Profit
876.7m JPY
Operating Expenses
-582.8m JPY
Operating Income
293.9m JPY
Other Expenses
-99.7m JPY
Net Income
194.2m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sinops Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Positive ROIC
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Sinops Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sinops Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Sinops Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sinops Inc

There are no price targets for Sinops Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sinops Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Sinops Inc stock?

The intrinsic value of one Sinops Inc stock under the Base Case scenario is hidden JPY.

Is Sinops Inc stock undervalued or overvalued?

Compared to the current market price of 782 JPY, Sinops Inc is hidden .

Back to Top