Serverworks Co Ltd
TSE:4434

Watchlist Manager
Serverworks Co Ltd Logo
Serverworks Co Ltd
TSE:4434
Watchlist
Price: 2 017 JPY -1.8%
Market Cap: 16B JPY

Intrinsic Value

The intrinsic value of one Serverworks Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 017 JPY, Serverworks Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Serverworks Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Serverworks Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Serverworks Co Ltd looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Serverworks Co Ltd is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Serverworks Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Serverworks Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Serverworks Co Ltd.

Explain Valuation
Compare Serverworks Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Serverworks Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Serverworks Co Ltd

Current Assets 14.6B
Cash & Short-Term Investments 6.1B
Receivables 5.1B
Other Current Assets 3.4B
Non-Current Assets 4.7B
Long-Term Investments 4.3B
PP&E 106.5m
Intangibles 114m
Other Non-Current Assets 124.7m
Current Liabilities 8.7B
Accounts Payable 4.9B
Accrued Liabilities 229.9m
Other Current Liabilities 3.5B
Non-Current Liabilities 482.4m
Other Non-Current Liabilities 482.4m
Efficiency

Free Cash Flow Analysis
Serverworks Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Serverworks Co Ltd

Revenue
37.2B JPY
Cost of Revenue
-33.5B JPY
Gross Profit
3.7B JPY
Operating Expenses
-3.9B JPY
Operating Income
-183.4m JPY
Other Expenses
-397.5m JPY
Net Income
-580.9m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Serverworks Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Low Gross Margin
Declining Gross Margin
Declining Net Margin
hidden
Profitability
Score

Serverworks Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Serverworks Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
High Altman Z-Score
hidden
Solvency
Score

Serverworks Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Serverworks Co Ltd

There are no price targets for Serverworks Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Serverworks Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Serverworks Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Serverworks Co Ltd stock?

The intrinsic value of one Serverworks Co Ltd stock under the Base Case scenario is hidden JPY.

Is Serverworks Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 017 JPY, Serverworks Co Ltd is hidden .

Back to Top