Kaonavi Inc
TSE:4435

Watchlist Manager
Kaonavi Inc Logo
Kaonavi Inc
TSE:4435
Watchlist
Price: 999 999.9999 JPY 22 809.51% Market Closed
Market Cap: 52.1B JPY

Intrinsic Value

The intrinsic value of one Kaonavi Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 999 999.9999 JPY, Kaonavi Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Kaonavi Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Kaonavi Inc

Intrinsic Value History
Dive into the past to invest in the future

Kaonavi Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Kaonavi Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Kaonavi Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Kaonavi Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kaonavi Inc.

Explain Valuation
Compare Kaonavi Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Kaonavi Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kaonavi Inc

Current Assets 6.3B
Cash & Short-Term Investments 5.5B
Receivables 405m
Other Current Assets 313m
Non-Current Assets 1.3B
Long-Term Investments 17m
PP&E 39m
Intangibles 586m
Other Non-Current Assets 680m
Current Liabilities 4.8B
Accounts Payable 127m
Accrued Liabilities 518m
Other Current Liabilities 4.2B
Non-Current Liabilities 194m
Long-Term Debt 194m
Efficiency

Free Cash Flow Analysis
Kaonavi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kaonavi Inc

Revenue
9.5B JPY
Cost of Revenue
-2.3B JPY
Gross Profit
7.2B JPY
Operating Expenses
-6.7B JPY
Operating Income
536m JPY
Other Expenses
-241m JPY
Net Income
295m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kaonavi Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Positive ROIC
Exceptional Gross Margin
hidden
Profitability
Score

Kaonavi Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kaonavi Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Kaonavi Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kaonavi Inc

There are no price targets for Kaonavi Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Kaonavi Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Kaonavi Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Kaonavi Inc stock?

The intrinsic value of one Kaonavi Inc stock under the Base Case scenario is hidden JPY.

Is Kaonavi Inc stock undervalued or overvalued?

Compared to the current market price of 999 999.9999 JPY, Kaonavi Inc is hidden .

Back to Top