Welby Inc
TSE:4438

Watchlist Manager
Welby Inc Logo
Welby Inc
TSE:4438
Watchlist
Price: 288 JPY 0.7% Market Closed
Market Cap: 2.4B JPY

Income Statement

Earnings Waterfall
Welby Inc

Revenue
611.3m JPY
Cost of Revenue
-171.1m JPY
Gross Profit
440.2m JPY
Operating Expenses
-978.9m JPY
Operating Income
-538.7m JPY
Other Expenses
-156.9m JPY
Net Income
-695.7m JPY

Income Statement
Welby Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
0
0
Revenue
683
N/A
799
+17%
831
+4%
902
+8%
901
0%
865
-4%
936
+8%
946
+1%
1 125
+19%
1 139
+1%
1 117
-2%
1 160
+4%
971
-16%
1 051
+8%
973
-7%
962
-1%
960
0%
575
-40%
678
+18%
546
-20%
526
-4%
528
+0%
546
+3%
631
+16%
611
-3%
Gross Profit
Cost of Revenue
(206)
(180)
(202)
(253)
(263)
(358)
(399)
(455)
(482)
(455)
(420)
(387)
(339)
(296)
(277)
(272)
(278)
(199)
(231)
(168)
(152)
(148)
(152)
(176)
(171)
Gross Profit
478
N/A
619
+30%
629
+2%
648
+3%
638
-2%
506
-21%
536
+6%
491
-8%
643
+31%
684
+6%
697
+2%
773
+11%
632
-18%
755
+20%
696
-8%
690
-1%
682
-1%
376
-45%
447
+19%
378
-16%
374
-1%
380
+2%
394
+4%
454
+15%
440
-3%
Operating Income
Operating Expenses
(533)
(602)
(666)
(733)
(766)
(744)
(750)
(760)
(765)
(797)
(803)
(770)
(759)
(695)
(735)
(932)
(933)
(813)
(1 077)
(917)
(1 024)
(1 034)
(1 242)
(1 051)
(979)
Selling, General & Administrative
(533)
(602)
(662)
(729)
(763)
(744)
(750)
(760)
(765)
(797)
(802)
(770)
(759)
(695)
(700)
(932)
(933)
(813)
(1 013)
(838)
(945)
(1 034)
(1 081)
(1 051)
(979)
Other Operating Expenses
0
0
(3)
(3)
(3)
0
0
0
0
(0)
0
0
(0)
(0)
(35)
(0)
(0)
0
(64)
(79)
(79)
0
(161)
0
0
Operating Income
(56)
N/A
17
N/A
(37)
N/A
(84)
-129%
(128)
-52%
(238)
-86%
(213)
+10%
(269)
-26%
(121)
+55%
(113)
+7%
(106)
+6%
3
N/A
(127)
N/A
61
N/A
(39)
N/A
(242)
-519%
(251)
-4%
(437)
-74%
(630)
-44%
(539)
+14%
(650)
-21%
(654)
-1%
(849)
-30%
(597)
+30%
(539)
+10%
Pre-Tax Income
Interest Income Expense
1
2
2
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
Non-Reccuring Items
0
(3)
0
0
0
(94)
(112)
(113)
(113)
(19)
0
0
0
(35)
0
(20)
(20)
(64)
0
0
0
(161)
0
(147)
(147)
Gain/Loss on Disposition of Assets
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(15)
(19)
(6)
(6)
(6)
0
0
0
3
4
4
(0)
(6)
13
12
16
17
(2)
(2)
(1)
(0)
0
1
0
0
Pre-Tax Income
(70)
N/A
(5)
+93%
(41)
-785%
(91)
-120%
(134)
-48%
(332)
-147%
(325)
+2%
(382)
-17%
(231)
+39%
(128)
+44%
(102)
+20%
2
N/A
(133)
N/A
38
N/A
(27)
N/A
(247)
-819%
(254)
-3%
(503)
-98%
(632)
-26%
(541)
+14%
(652)
-21%
(817)
-25%
(850)
-4%
(745)
+12%
(687)
+8%
Net Income
Tax Provision
84
(7)
4
22
37
(21)
(24)
(7)
(54)
(2)
0
(77)
(69)
(4)
(4)
(4)
(4)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
Income from Continuing Operations
14
(11)
(37)
(69)
(97)
(353)
(349)
(389)
(284)
(131)
(133)
(75)
(203)
34
(31)
(251)
(258)
(505)
(634)
(543)
(654)
(820)
(853)
(748)
(690)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
5
13
15
7
3
(6)
Net Income (Common)
28
N/A
(11)
N/A
(37)
-226%
(69)
-86%
(97)
-42%
(353)
-263%
(349)
+1%
(389)
-11%
(284)
+27%
(131)
+54%
(133)
-2%
(75)
+43%
(203)
-170%
34
N/A
(31)
N/A
(251)
-707%
(258)
-3%
(505)
-96%
(632)
-25%
(538)
+15%
(641)
-19%
(805)
-26%
(845)
-5%
(745)
+12%
(696)
+7%
EPS (Diluted)
3.65
N/A
-1.47
N/A
-4.74
-222%
-8.77
-85%
-12.42
-42%
-45.18
-264%
-44.53
+1%
-49.62
-11%
-36.32
+27%
-16.68
+54%
-16.95
-2%
-9.58
+43%
-25.87
-170%
4.33
N/A
-3.96
N/A
-32.04
-709%
-32.92
-3%
-64.51
-96%
-80.72
-25%
-65.09
+19%
-77.54
-19%
-98.61
-27%
-102.15
-4%
-90.03
+12%
-84.06
+7%