InfoNet Inc
TSE:4444
Cash Flow Statement
Cash Flow Statement
InfoNet Inc
| Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
62
|
91
|
(15)
|
(57)
|
92
|
140
|
143
|
168
|
185
|
165
|
7
|
|
| Depreciation & Amortization |
12
|
15
|
46
|
86
|
89
|
82
|
80
|
79
|
90
|
132
|
169
|
|
| Other Non-Cash Items |
(7)
|
(23)
|
12
|
20
|
(22)
|
(3)
|
(3)
|
(2)
|
6
|
5
|
4
|
|
| Cash Taxes Paid |
(6)
|
(28)
|
25
|
35
|
66
|
82
|
53
|
48
|
60
|
69
|
82
|
|
| Cash Interest Paid |
0
|
0
|
3
|
5
|
4
|
4
|
3
|
3
|
4
|
6
|
7
|
|
| Change in Working Capital |
(60)
|
31
|
(0)
|
(25)
|
(20)
|
8
|
(99)
|
(122)
|
(102)
|
(81)
|
56
|
|
| Cash from Operating Activities |
7
N/A
|
115
+1 571%
|
43
-62%
|
24
-45%
|
138
+487%
|
226
+63%
|
121
-47%
|
124
+2%
|
178
+44%
|
220
+24%
|
236
+7%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(7)
|
(8)
|
(21)
|
(21)
|
(16)
|
(48)
|
(87)
|
(69)
|
(65)
|
(237)
|
(323)
|
|
| Other Items |
(15)
|
(15)
|
(529)
|
(529)
|
1
|
2
|
0
|
(50)
|
(143)
|
(190)
|
0
|
|
| Cash from Investing Activities |
(22)
N/A
|
(23)
-4%
|
(550)
-2 298%
|
(550)
0%
|
(15)
+97%
|
(46)
-209%
|
(87)
-89%
|
(118)
-36%
|
(207)
-75%
|
(427)
-106%
|
(420)
+2%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
14
|
15
|
18
|
18
|
0
|
22
|
30
|
9
|
1
|
1
|
(28)
|
|
| Net Issuance of Debt |
155
|
53
|
372
|
310
|
(200)
|
(154)
|
(154)
|
(130)
|
93
|
291
|
156
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Financing Activities |
168
N/A
|
67
-60%
|
390
+479%
|
328
-16%
|
(199)
N/A
|
(132)
+34%
|
(123)
+6%
|
(122)
+1%
|
94
N/A
|
292
+210%
|
128
-56%
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
153
N/A
|
159
+4%
|
(117)
N/A
|
(198)
-70%
|
(76)
+62%
|
48
N/A
|
(90)
N/A
|
(116)
-30%
|
65
N/A
|
86
+32%
|
(55)
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
0
N/A
|
107
+630 435%
|
22
-79%
|
3
-89%
|
122
+4 690%
|
179
+46%
|
34
-81%
|
55
+63%
|
113
+106%
|
(17)
N/A
|
(87)
-421%
|
|