First Time Loading...

Chatwork Co Ltd
TSE:4448

Watchlist Manager
Chatwork Co Ltd Logo
Chatwork Co Ltd
TSE:4448
Watchlist
Price: 478 JPY Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Chatwork Co Ltd?
Write Note

Intrinsic Value

Chatwork Co., Ltd. engages in the development of chatroom applications. [ Read More ]

The intrinsic value of one Chatwork Co Ltd stock under the Base Case scenario is 496.55 JPY. Compared to the current market price of 478 JPY, Chatwork Co Ltd is Undervalued by 4%.

Key Points:
Intrinsic Value
Base Case
496.55 JPY
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Chatwork Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Chatwork Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chatwork Co Ltd

Current Assets 3.1B
Cash & Short-Term Investments 2.2B
Receivables 425.9m
Other Current Assets 507.7m
Non-Current Assets 3.1B
PP&E 9.1m
Intangibles 2.2B
Other Non-Current Assets 851.2m
Current Liabilities 2.5B
Accrued Liabilities 217.6m
Short-Term Debt 400k
Other Current Liabilities 2.3B
Non-Current Liabilities 1.3B
Long-Term Debt 1.1B
Other Non-Current Liabilities 186.8m
Efficiency

Earnings Waterfall
Chatwork Co Ltd

Revenue
7B JPY
Cost of Revenue
-2.5B JPY
Gross Profit
4.5B JPY
Operating Expenses
-5.3B JPY
Operating Income
-774.5m JPY
Other Expenses
217.8m JPY
Net Income
-556.7m JPY

Free Cash Flow Analysis
Chatwork Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chatwork Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
28/100
Profitability
Score

Chatwork Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chatwork Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
High Altman Z-Score
Long-Term Solvency
50/100
Solvency
Score

Chatwork Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chatwork Co Ltd

Wall Street analysts forecast Chatwork Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chatwork Co Ltd is 438.6 JPY with a low forecast of 434.3 JPY and a high forecast of 451.5 JPY.

Lowest
Price Target
434.3 JPY
9% Downside
Average
Price Target
438.6 JPY
8% Downside
Highest
Price Target
451.5 JPY
6% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Chatwork Co Ltd?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
Chatwork Co Ltd

1M 1M
+4%
6M 6M
-7%
1Y 1Y
-53%
3Y 3Y
-53%
5Y 5Y
-66%
10Y 10Y
-66%
Annual Price Range
478
52w Low
362
52w High
1 080
Price Metrics
Average Annual Return -13.37%
Standard Deviation of Annual Returns 36.01%
Max Drawdown -88%
Shares Statistics
Market Capitalization 19.4B JPY
Shares Outstanding 40 602 094
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Chatwork Co Ltd Logo
Chatwork Co Ltd

Country

Japan

Industry

Technology

Market Cap

19.4B JPY

Dividend Yield

0%

Description

Chatwork Co., Ltd. engages in the development of chatroom applications. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 251 full-time employees. The company went IPO on 2019-09-24. The firm operates in two segments. The Chatwork segment is mainly engaged in the development and provision of business chat tool Chatwork. The company is also engaged in the provision of advertising service and various services using Chatwork as a service platform. The Security Segment is engaged in the purchases and sales of security software. The Company’s sales site uses web advertisement and affiliate programs to attract customers and sell software.

Contact

TOKYO-TO
Minato-ku
7F, 3-4-30, Shibakoen
https://corp.chatwork.com/

IPO

2019-09-24

Employees

251

Officers

Senior Executive Officer, Chairman, President & CEO
Mr. Masaki Yamamoto
Director, Senior Executive Officer & CFO
Mr. Naoki Inoue
COO, Senior Executive Officer & Director
Mr. Shoji Fukuda
Executive Officer & Senior VP of Administration Division
Shinsuke Hase
Senior Executive Officer, CHRO & Senior VP of People Division
Masaaki Tobimoto
EVP & Chief Networking Officer (CNO)
Mr. Masayuki Yamaguchi
Show More
Executive Officer & Vice President of Communication Platform Division
Yuki Tanaka
Executive Officer & Senior VP of Communication Platform Division
Shinya Saito
Executive Officer & Senior Vice President of BPaaS Division
Ryoichi Okada
Executive Officer & Senior VP of Incubation Division
Go Kiritani
Show Less

See Also

Discover More
What is the Intrinsic Value of one Chatwork Co Ltd stock?

The intrinsic value of one Chatwork Co Ltd stock under the Base Case scenario is 496.55 JPY.

Is Chatwork Co Ltd stock undervalued or overvalued?

Compared to the current market price of 478 JPY, Chatwork Co Ltd is Undervalued by 4%.