P
Power Solutions Ltd
TSE:4450
Power Solutions Ltd
TSE:4450
Price:
2 379
JPY
-0.63%
Market Closed
Market Cap:
¥7.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Power Solutions Ltd
TSE:4450
|
JP |
|
Investco Corp
OTC:IVCO
|
US |
Income Statement
Earnings Waterfall
Power Solutions Ltd
Power Solutions Ltd
Income Statement
Power Solutions Ltd
Power Solutions Ltd
Currency: JPY
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
4
|
4
|
0
|
0
|
0
|
3
|
|
| Revenue |
3 561
N/A
|
2 814
-21%
|
2 706
-4%
|
2 678
-1%
|
2 697
+1%
|
3 562
+32%
|
3 980
+12%
|
3 801
-4%
|
5 069
+33%
|
4 883
-4%
|
5 141
+5%
|
5 313
+3%
|
5 464
+3%
|
5 574
+2%
|
5 742
+3%
|
5 932
+3%
|
6 114
+3%
|
6 261
+2%
|
6 468
+3%
|
6 748
+4%
|
7 195
+7%
|
7 596
+6%
|
7 905
+4%
|
8 100
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(2 371)
|
(1 934)
|
(1 881)
|
(1 855)
|
(1 857)
|
(2 411)
|
(2 678)
|
(2 525)
|
(3 365)
|
(3 221)
|
(3 413)
|
(3 534)
|
(3 645)
|
(3 740)
|
(3 817)
|
(3 925)
|
(4 030)
|
(4 149)
|
(4 306)
|
(4 496)
|
(4 784)
|
(5 004)
|
(5 203)
|
(5 321)
|
|
| Gross Profit |
1 191
N/A
|
880
-26%
|
826
-6%
|
823
0%
|
840
+2%
|
1 151
+37%
|
1 302
+13%
|
1 276
-2%
|
1 704
+34%
|
1 663
-2%
|
1 728
+4%
|
1 779
+3%
|
1 819
+2%
|
1 833
+1%
|
1 925
+5%
|
2 006
+4%
|
2 084
+4%
|
2 112
+1%
|
2 162
+2%
|
2 253
+4%
|
2 411
+7%
|
2 592
+8%
|
2 702
+4%
|
2 779
+3%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(816)
|
(717)
|
(778)
|
(740)
|
(692)
|
(885)
|
(978)
|
(915)
|
(1 188)
|
(1 124)
|
(1 222)
|
(1 308)
|
(1 383)
|
(1 456)
|
(1 477)
|
(1 532)
|
(1 573)
|
(1 601)
|
(1 679)
|
(1 724)
|
(1 800)
|
(1 881)
|
(1 928)
|
(2 065)
|
|
| Selling, General & Administrative |
(816)
|
(717)
|
(778)
|
(729)
|
(732)
|
(925)
|
(978)
|
(915)
|
(1 188)
|
(1 124)
|
(1 222)
|
(1 298)
|
(1 383)
|
(1 456)
|
(1 477)
|
(1 532)
|
(1 573)
|
(1 601)
|
(1 679)
|
(1 724)
|
(1 800)
|
(1 881)
|
(1 928)
|
(2 065)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
40
|
40
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Operating Income |
375
N/A
|
163
-57%
|
48
-71%
|
83
+73%
|
148
+78%
|
266
+80%
|
324
+22%
|
361
+11%
|
516
+43%
|
538
+4%
|
506
-6%
|
471
-7%
|
437
-7%
|
377
-14%
|
447
+18%
|
474
+6%
|
511
+8%
|
511
0%
|
483
-5%
|
528
+9%
|
611
+16%
|
711
+16%
|
774
+9%
|
713
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(7)
|
(7)
|
(14)
|
(21)
|
(19)
|
9
|
32
|
1
|
(2)
|
(1)
|
(53)
|
139
|
138
|
144
|
137
|
(18)
|
(30)
|
(33)
|
(46)
|
(46)
|
(30)
|
(24)
|
|
| Non-Reccuring Items |
0
|
0
|
40
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(22)
|
(22)
|
(23)
|
|
| Total Other Income |
(18)
|
(18)
|
(1)
|
2
|
2
|
3
|
12
|
10
|
30
|
29
|
20
|
0
|
0
|
15
|
17
|
9
|
18
|
7
|
5
|
14
|
26
|
24
|
25
|
14
|
|
| Pre-Tax Income |
356
N/A
|
145
-59%
|
80
-45%
|
119
+48%
|
136
+15%
|
248
+83%
|
317
+28%
|
380
+20%
|
579
+53%
|
569
-2%
|
524
-8%
|
470
-10%
|
384
-18%
|
532
+39%
|
602
+13%
|
627
+4%
|
666
+6%
|
500
-25%
|
458
-8%
|
510
+11%
|
568
+12%
|
667
+17%
|
746
+12%
|
680
-9%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(116)
|
(42)
|
(18)
|
(49)
|
(53)
|
(88)
|
(118)
|
(126)
|
(202)
|
(202)
|
(183)
|
(152)
|
(125)
|
(172)
|
(194)
|
(181)
|
(184)
|
(137)
|
(127)
|
(184)
|
(217)
|
(250)
|
(272)
|
(250)
|
|
| Income from Continuing Operations |
240
|
103
|
62
|
70
|
83
|
161
|
199
|
254
|
377
|
367
|
340
|
318
|
259
|
360
|
408
|
447
|
482
|
363
|
332
|
326
|
351
|
416
|
473
|
430
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
(10)
|
(15)
|
(31)
|
(42)
|
|
| Net Income (Common) |
240
N/A
|
103
-57%
|
62
-40%
|
70
+13%
|
83
+19%
|
161
+92%
|
199
+24%
|
254
+27%
|
377
+49%
|
367
-3%
|
340
-7%
|
318
-6%
|
259
-19%
|
360
+39%
|
408
+13%
|
447
+9%
|
482
+8%
|
363
-25%
|
332
-9%
|
327
-1%
|
342
+4%
|
402
+17%
|
443
+10%
|
388
-12%
|
|
| EPS (Diluted) |
165.24
N/A
|
71.03
-57%
|
42.68
-40%
|
48.24
+13%
|
58.44
+21%
|
112.24
+92%
|
138.63
+24%
|
88.18
-36%
|
261.56
+197%
|
249.91
-4%
|
227.92
-9%
|
108.05
-53%
|
173.92
+61%
|
240.47
+38%
|
135.72
-44%
|
148.99
+10%
|
159.7
+7%
|
119.26
-25%
|
108.59
-9%
|
107.67
-1%
|
111.81
+4%
|
128.5
+15%
|
138.57
+8%
|
123
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
