Watchlist Manager

Watchlist

Price: 8 410 JPY -4.76%

Market Cap: ¥89.8B

	DKS Co Ltd TSE:4461	JP
	Whirlpool China Co Ltd SSE:600983	CN
	Global Blue Group Holding Ltd NYSE:GB	CH

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	53	0	0	58	0	0	75	0	0	73	0	0	79	0	0	75	146	224	298	295	298	298	302	303	300	290	284	286	287	287	288	282	283	285	280	284	291	297	305	302	291	284	274	267	258	248	242	232	220	207	196	190	189	195	203	214	227	236	239	239	235	228	225	221	219	229	236	244	269	285	295	303	293	277	260	0	0	0
Revenue	29 494 N/A	29 971 +2%	30 894 +3%	31 998 +4%	33 268 +4%	34 448 +4%	34 761 +1%	35 544 +2%	36 324 +2%	37 554 +3%	38 884 +4%	37 954 -2%	35 279 -7%	32 997 -6%	32 880 0%	35 456 +8%	36 983 +4%	38 248 +3%	51 245 +34%	53 428 +4%	55 549 +4%	56 388 +2%	56 249 0%	55 048 -2%	53 350 -3%	52 589 -1%	51 843 -1%	51 384 -1%	51 488 +0%	52 724 +2%	54 614 +4%	55 235 +1%	56 165 +2%	56 182 +0%	55 597 -1%	55 607 +0%	54 665 -2%	53 835 -2%	52 782 -2%	51 849 -2%	51 436 -1%	51 419 0%	52 254 +2%	53 252 +2%	54 559 +2%	56 299 +3%	56 955 +1%	57 915 +2%	58 322 +1%	58 608 +0%	59 574 +2%	59 984 +1%	60 535 +1%	60 967 +1%	61 456 +1%	60 023 -2%	59 069 -2%	58 691 -1%	59 140 +1%	59 921 +1%	61 515 +3%	62 457 +2%	62 672 +0%	63 700 +2%	65 050 +2%	65 073 +0%	65 081 +0%	63 524 -2%	61 516 -3%	61 617 +0%	63 118 +2%	66 765 +6%	69 349 +4%	71 755 +3%	73 255 +2%	74 770 +2%	75 435 +1%	79 193 +5%
Gross Profit
Cost of Revenue	(22 497)	(22 971)	(23 936)	(25 153)	(26 367)	(27 422)	(27 698)	(28 803)	(29 645)	(31 122)	(31 955)	(31 192)	(28 723)	(26 585)	(26 178)	(27 884)	(29 013)	(30 146)	(40 408)	(42 246)	(44 449)	(45 356)	(45 468)	(44 683)	(43 081)	(42 076)	(41 324)	(40 916)	(40 981)	(41 831)	(42 911)	(43 190)	(43 704)	(43 712)	(43 259)	(43 094)	(41 873)	(40 702)	(39 604)	(38 678)	(38 165)	(38 032)	(38 532)	(39 110)	(40 060)	(41 308)	(41 896)	(42 566)	(43 035)	(43 401)	(44 130)	(44 832)	(45 294)	(45 707)	(45 991)	(44 649)	(43 870)	(43 600)	(43 961)	(44 352)	(45 571)	(46 354)	(46 954)	(48 487)	(50 496)	(51 429)	(52 120)	(51 516)	(50 084)	(49 564)	(49 733)	(51 600)	(52 395)	(53 959)	(55 017)	(55 527)	(55 267)	(56 588)
Gross Profit	6 997 N/A	7 000 +0%	6 958 -1%	6 845 -2%	6 902 +1%	7 027 +2%	7 065 +1%	6 742 -5%	6 680 -1%	6 432 -4%	6 930 +8%	6 763 -2%	6 557 -3%	6 412 -2%	6 701 +5%	7 570 +13%	7 967 +5%	8 099 +2%	10 838 +34%	11 180 +3%	11 100 -1%	11 033 -1%	10 781 -2%	10 366 -4%	10 269 -1%	10 513 +2%	10 519 +0%	10 468 0%	10 507 +0%	10 893 +4%	11 703 +7%	12 045 +3%	12 461 +3%	12 470 +0%	12 338 -1%	12 513 +1%	12 792 +2%	13 133 +3%	13 178 +0%	13 171 0%	13 271 +1%	13 387 +1%	13 722 +3%	14 142 +3%	14 499 +3%	14 991 +3%	15 059 +0%	15 349 +2%	15 287 0%	15 207 -1%	15 444 +2%	15 152 -2%	15 241 +1%	15 260 +0%	15 465 +1%	15 374 -1%	15 199 -1%	15 091 -1%	15 179 +1%	15 569 +3%	15 944 +2%	16 103 +1%	15 718 -2%	15 213 -3%	14 554 -4%	13 644 -6%	12 961 -5%	12 008 -7%	11 432 -5%	12 053 +5%	13 385 +11%	15 165 +13%	16 954 +12%	17 796 +5%	18 238 +2%	19 243 +6%	20 168 +5%	22 605 +12%
Operating Income
Operating Expenses	(6 102)	(6 164)	(6 314)	(6 328)	(6 364)	(6 367)	(6 414)	(6 468)	(6 504)	(6 445)	(6 317)	(6 133)	(5 898)	(5 724)	(5 595)	(5 705)	(5 846)	(5 958)	(8 105)	(8 381)	(8 569)	(8 772)	(8 748)	(8 691)	(8 639)	(8 623)	(8 764)	(9 002)	(8 935)	(9 143)	(9 226)	(9 325)	(9 439)	(9 331)	(9 291)	(9 496)	(9 634)	(9 688)	(9 739)	(9 957)	(9 981)	(10 000)	(9 778)	(10 028)	(10 003)	(10 132)	(10 006)	(10 423)	(10 528)	(10 747)	(11 103)	(11 529)	(11 373)	(11 424)	(11 311)	(11 072)	(10 858)	(10 793)	(10 694)	(11 514)	(10 789)	(10 873)	(11 092)	(11 230)	(11 795)	(11 892)	(11 912)	(12 610)	(11 413)	(11 327)	(11 308)	(11 525)	(12 021)	(12 513)	(12 887)	(13 592)	(13 788)	(14 362)
Selling, General & Administrative	(6 102)	(6 164)	(6 314)	(6 328)	(5 284)	(6 368)	(6 416)	(6 467)	(6 505)	(5 916)	(6 350)	(4 544)	(4 357)	(4 217)	(4 151)	(4 240)	(4 310)	(4 392)	(5 961)	(6 739)	(7 485)	(8 195)	(6 325)	(8 692)	(8 640)	(8 623)	(6 232)	(8 867)	(8 934)	(9 141)	(6 480)	(9 221)	(9 334)	(9 299)	(6 694)	(9 493)	(9 633)	(9 687)	(7 063)	(9 791)	(9 814)	(9 833)	(7 096)	(9 839)	(9 814)	(9 943)	(7 453)	(10 251)	(10 528)	(10 747)	(7 955)	(11 288)	(11 373)	(11 423)	(8 287)	(11 071)	(10 858)	(10 793)	(7 620)	(10 695)	(10 786)	(10 872)	(7 730)	(11 390)	(11 659)	(11 755)	(8 198)	(11 684)	(11 411)	(11 323)	(7 902)	(11 457)	(11 952)	(12 445)	(8 873)	(13 226)	(13 422)	(13 997)
Research & Development	0	0	0	0	0	0	0	0	0	(508)	(1 007)	(1 522)	(1 469)	(1 432)	(1 367)	(1 379)	(1 440)	(1 465)	(2 010)	0	0	0	(2 273)	0	0	0	(2 340)	0	0	0	(2 506)	0	0	0	(2 439)	0	0	0	0	0	0	0	(2 393)	0	0	0	(2 307)	0	0	0	(2 765)	0	0	0	(2 748)	0	0	0	(2 821)	0	0	0	(2 946)	0	0	0	(3 236)	0	0	0	(3 170)	0	0	0	(3 759)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(22)	(44)	(67)	(70)	(73)	(74)	(84)	(94)	(101)	(133)	0	0	0	(150)	0	0	0	(192)	0	0	0	(238)	0	0	0	(260)	0	0	0	(295)	0	0	0	(288)	0	0	0	(246)	0	0	0	(383)	0	0	0	(275)	0	0	0	(252)	0	0	0	(416)	0	(137)	(137)	(476)	0	0	0	(235)	0	0	0	(254)	0	0	0
Other Operating Expenses	0	0	0	0	(1 080)	0	0	0	0	0	1 084	0	0	0	(3)	0	0	0	0	(1 642)	(1 084)	(577)	0	0	0	0	0	(135)	(1)	(2)	(2)	(104)	(105)	(32)	102	(3)	(1)	0	(2 381)	(166)	(167)	(167)	(1)	(189)	(189)	(189)	0	(172)	0	0	0	(241)	0	(1)	(1)	(1)	0	0	(1)	(819)	(3)	(1)	0	160	1	0	(2)	(926)	(1)	(3)	(1)	(68)	(69)	(68)	(1)	(366)	(366)	(365)
Operating Income	895 N/A	836 -7%	644 -23%	517 -20%	538 +4%	659 +22%	649 -2%	272 -58%	175 -36%	(13) N/A	613 N/A	630 +3%	660 +5%	689 +4%	1 108 +61%	1 866 +68%	2 123 +14%	2 142 +1%	2 733 +28%	2 801 +2%	2 532 -10%	2 262 -11%	2 033 -10%	1 675 -18%	1 630 -3%	1 890 +16%	1 755 -7%	1 466 -16%	1 572 +7%	1 750 +11%	2 477 +42%	2 720 +10%	3 022 +11%	3 139 +4%	3 047 -3%	3 017 -1%	3 158 +5%	3 445 +9%	3 439 0%	3 214 -7%	3 290 +2%	3 387 +3%	3 944 +16%	4 114 +4%	4 496 +9%	4 859 +8%	5 053 +4%	4 926 -3%	4 759 -3%	4 460 -6%	4 341 -3%	3 623 -17%	3 868 +7%	3 836 -1%	4 154 +8%	4 302 +4%	4 341 +1%	4 298 -1%	4 485 +4%	4 055 -10%	5 155 +27%	5 230 +1%	4 626 -12%	3 983 -14%	2 759 -31%	1 752 -36%	1 049 -40%	(602) N/A	19 N/A	726 +3 721%	2 077 +186%	3 640 +75%	4 933 +36%	5 283 +7%	5 351 +1%	5 651 +6%	6 380 +13%	8 243 +29%
Pre-Tax Income
Interest Income Expense	300	113	119	49	147	127	88	1 640	1 598	1 600	(68)	(92)	(146)	(189)	(144)	(119)	(48)	(62)	(87)	(142)	(245)	(181)	(193)	(212)	(173)	(184)	(53)	33	52	(8)	(138)	(174)	(159)	(158)	(63)	(40)	(59)	11	(54)	(68)	(45)	(118)	(62)	(59)	(64)	(61)	(114)	(108)	(88)	(77)	(63)	(47)	(44)	(56)	(60)	(119)	(93)	(91)	306	341	311	315	(23)	102	182	175	109	46	4	421	422	538	446	4	355	172	(15)	175
Non-Reccuring Items	(113)	1	24	23	20	(7)	(27)	(190)	(241)	(220)	(123)	(293)	(293)	(224)	(10)	(119)	(507)	(176)	(410)	(344)	(314)	(1 381)	(860)	(770)	(546)	200	(134)	0	0	(72)	(103)	0	0	0	(103)	0	0	0	(166)	0	0	0	(188)	0	0	0	(172)	0	(413)	(413)	(241)	0	0	0	0	0	0	0	(817)	0	(847)	(712)	160	0	(597)	(732)	(788)	0	0	0	(67)	0	0	0	(365)	0	0	0
Gain/Loss on Disposition of Assets	(190)	(102)	(104)	(104)	(89)	(101)	(72)	(168)	(177)	(183)	(94)	(61)	(46)	(41)	(58)	(57)	(64)	(45)	(67)	(67)	(55)	(59)	(9)	(45)	(44)	(48)	(49)	(46)	(47)	(39)	(32)	(40)	(35)	(45)	(68)	(74)	(77)	(93)	0	(85)	(89)	(81)	(93)	(89)	(118)	(105)	956	1 119	1 149	1 138	45	(101)	(111)	(172)	(160)	(165)	(154)	0	(146)	(40)	(65)	(164)	(173)	(178)	(150)	(79)	(102)	(86)	(100)	(88)	(58)	(49)	(45)	(44)	(177)	(220)	(222)	(254)
Total Other Income	(37)	(16)	(25)	3	(30)	(17)	(83)	(118)	(103)	(94)	(71)	(112)	(101)	(172)	(154)	(153)	(133)	(135)	(174)	(188)	(135)	(184)	(98)	(118)	(133)	(36)	(110)	(51)	(15)	(31)	34	31	14	(16)	(100)	(102)	(94)	(74)	(165)	(123)	(165)	(145)	(54)	(180)	(113)	(131)	(214)	(85)	(92)	(117)	(103)	(89)	(110)	(74)	(570)	(557)	(606)	(774)	(69)	(323)	(365)	(370)	(411)	(260)	(165)	(84)	(44)	(52)	(25)	(11)	(31)	(25)	(21)	6	30	42	30	22
Pre-Tax Income	855 N/A	831 -3%	658 -21%	488 -26%	587 +20%	661 +13%	554 -16%	1 435 +159%	1 251 -13%	1 090 -13%	257 -76%	72 -72%	73 +1%	62 -15%	741 +1 095%	1 418 +91%	1 370 -3%	1 724 +26%	1 995 +16%	2 059 +3%	1 784 -13%	456 -74%	874 +92%	528 -40%	734 +39%	1 821 +148%	1 409 -23%	1 403 0%	1 563 +11%	1 600 +2%	2 238 +40%	2 537 +13%	2 842 +12%	2 920 +3%	2 713 -7%	2 801 +3%	2 928 +5%	3 289 +12%	3 054 -7%	2 938 -4%	2 991 +2%	3 043 +2%	3 547 +17%	3 786 +7%	4 201 +11%	4 562 +9%	5 509 +21%	5 852 +6%	5 315 -9%	4 991 -6%	3 979 -20%	3 386 -15%	3 603 +6%	3 534 -2%	3 364 -5%	3 461 +3%	3 488 +1%	3 433 -2%	3 759 +9%	4 033 +7%	4 189 +4%	4 299 +3%	4 179 -3%	3 647 -13%	2 029 -44%	1 032 -49%	224 -78%	(694) N/A	(102) +85%	1 048 N/A	2 343 +124%	4 104 +75%	5 313 +29%	5 249 -1%	5 194 -1%	5 645 +9%	6 173 +9%	8 186 +33%
Net Income
Tax Provision	(427)	(374)	(307)	(208)	(245)	(258)	(232)	(649)	(577)	(543)	(97)	(156)	(212)	(182)	(313)	(503)	(528)	(647)	(742)	(777)	(688)	(230)	(630)	(463)	(558)	(957)	(539)	(506)	(560)	(576)	(811)	(889)	(937)	(907)	(815)	(882)	(908)	(956)	(902)	(841)	(846)	(861)	(915)	(970)	(1 090)	(1 101)	(1 496)	(1 618)	(1 457)	(1 497)	(1 168)	(986)	(1 076)	(1 075)	(1 013)	(1 046)	(1 025)	(984)	(1 010)	(1 076)	(1 207)	(1 168)	(1 139)	(1 000)	(526)	(360)	(274)	3	(160)	(429)	(700)	(1 173)	(1 464)	(1 409)	(1 373)	(1 469)	(1 671)	(2 211)
Income from Continuing Operations	428	457	351	280	343	403	323	786	675	547	159	(85)	(140)	(120)	428	915	842	1 077	1 253	1 282	1 096	226	244	65	176	864	870	897	1 003	1 024	1 427	1 648	1 905	2 013	1 898	1 919	2 020	2 333	2 152	2 097	2 145	2 182	2 632	2 816	3 111	3 461	4 013	4 234	3 858	3 494	2 811	2 400	2 527	2 459	2 351	2 415	2 463	2 449	2 749	2 957	2 982	3 131	3 040	2 647	1 503	672	(50)	(691)	(262)	619	1 643	2 931	3 849	3 840	3 821	4 176	4 502	5 975
Income to Minority Interest	(32)	(39)	(44)	(55)	(67)	(78)	(73)	(77)	(66)	(80)	(87)	(119)	(119)	(98)	(76)	(91)	(125)	(96)	(97)	(62)	(23)	(52)	(79)	(90)	(94)	(91)	(72)	(79)	(78)	(75)	(90)	(81)	(98)	(107)	(116)	(116)	(97)	(80)	46	42	2	(10)	(143)	(150)	(162)	(219)	(660)	(694)	(678)	(667)	(229)	(224)	(254)	(296)	(335)	(340)	(363)	(352)	(185)	(242)	(272)	(368)	(546)	(546)	(565)	(434)	(357)	(292)	(227)	(330)	(468)	(669)	(941)	(999)	(1 235)	(1 215)	(989)	(1 123)
Net Income (Common)	392 N/A	416 +6%	309 -26%	226 -27%	278 +23%	324 +17%	250 -23%	708 +183%	607 -14%	465 -23%	71 -85%	(203) N/A	(258) -27%	(217) +16%	353 N/A	825 +134%	717 -13%	982 +37%	1 156 +18%	1 222 +6%	1 075 -12%	175 -84%	165 -6%	(24) N/A	82 N/A	773 +843%	797 +3%	815 +2%	922 +13%	947 +3%	1 336 +41%	1 567 +17%	1 807 +15%	1 906 +5%	1 782 -7%	1 803 +1%	1 923 +7%	2 251 +17%	2 198 -2%	2 138 -3%	2 148 +0%	2 173 +1%	2 489 +15%	2 666 +7%	2 947 +11%	3 243 +10%	3 351 +3%	3 538 +6%	3 179 -10%	2 824 -11%	2 581 -9%	2 176 -16%	2 272 +4%	2 162 -5%	2 014 -7%	2 072 +3%	2 098 +1%	2 095 0%	2 563 +22%	2 713 +6%	2 709 0%	2 762 +2%	2 492 -10%	2 100 -16%	936 -55%	237 -75%	(407) N/A	(982) -141%	(489) +50%	287 N/A	1 174 +309%	2 259 +92%	2 908 +29%	2 842 -2%	2 585 -9%	2 961 +15%	3 511 +19%	4 850 +38%
EPS (Diluted)	49 N/A	52 +6%	38.62 -26%	28.25 -27%	34.75 +23%	40.5 +17%	31.25 -23%	88.5 +183%	75.87 -14%	58.12 -23%	8.87 -85%	-25.37 N/A	-32.25 -27%	-27.12 +16%	44.12 N/A	103.12 +134%	89.62 -13%	122.75 +37%	144.5 +18%	135.77 -6%	119.44 -12%	19.44 -84%	18.33 -6%	-2.66 N/A	9.11 N/A	85.88 +843%	88.55 +3%	90.55 +2%	102.44 +13%	105.22 +3%	148.44 +41%	174.11 +17%	200.77 +15%	211.77 +5%	192.97 -9%	163.9 -15%	174.81 +7%	204.63 +17%	207.86 +2%	194.36 -6%	195.27 +0%	197.54 +1%	236.76 +20%	266.6 +13%	294.7 +11%	324.3 +10%	330.15 +2%	353.8 +7%	317.89 -10%	277.89 -13%	254.09 -9%	214.17 -16%	223.4 +4%	212.62 -5%	198.05 -7%	203.75 +3%	206.19 +1%	205.9 0%	251.92 +22%	266.66 +6%	266 0%	271.26 +2%	244.77 -10%	206.22 -16%	97 -53%	24.79 -74%	-41.8 N/A	-102.75 -146%	-51.1 +50%	29.99 N/A	122.73 +309%	236.07 +92%	303.68 +29%	296.78 -2%	270 -9%	309.23 +15%	354.11 +15%	457.49 +29%

Income Statement Balance Sheet Cash Flow Statement

DKS Co Ltd
TSE:4461

Income Statement

Earnings Waterfall
DKS Co Ltd

Income Statement
DKS Co Ltd

See Also

Company

Help

Tools

Stocks

DKS Co Ltd TSE:4461

Income Statement

Earnings Waterfall DKS Co Ltd

Income Statement DKS Co Ltd

See Also

Company

Help

Tools

Stocks

DKS Co Ltd
TSE:4461

Earnings Waterfall
DKS Co Ltd

Income Statement
DKS Co Ltd