First Time Loading...

Niitaka Co Ltd
TSE:4465

Watchlist Manager
Niitaka Co Ltd Logo
Niitaka Co Ltd
TSE:4465
Watchlist
Price: 1 927 JPY -1.63%
Updated: Apr 29, 2024

Intrinsic Value

Niitaka Co., Ltd. engages in the manufacture, purchase and sale of chemical products for commercial use. [ Read More ]

The intrinsic value of one Niitaka Co Ltd stock under the Base Case scenario is 3 407.48 JPY. Compared to the current market price of 1 927 JPY, Niitaka Co Ltd is Undervalued by 43%.

Key Points:
Intrinsic Value
Base Case
3 407.48 JPY
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Niitaka Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Niitaka Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Niitaka Co Ltd

Provide an overview of the primary business activities
of Niitaka Co Ltd.

What unique competitive advantages
does Niitaka Co Ltd hold over its rivals?

What risks and challenges
does Niitaka Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Niitaka Co Ltd.

Provide P/S
for Niitaka Co Ltd.

Provide P/E
for Niitaka Co Ltd.

Provide P/OCF
for Niitaka Co Ltd.

Provide P/FCFE
for Niitaka Co Ltd.

Provide P/B
for Niitaka Co Ltd.

Provide EV/S
for Niitaka Co Ltd.

Provide EV/GP
for Niitaka Co Ltd.

Provide EV/EBITDA
for Niitaka Co Ltd.

Provide EV/EBIT
for Niitaka Co Ltd.

Provide EV/OCF
for Niitaka Co Ltd.

Provide EV/FCFF
for Niitaka Co Ltd.

Provide EV/IC
for Niitaka Co Ltd.

Show me price targets
for Niitaka Co Ltd made by professional analysts.

What are the Revenue projections
for Niitaka Co Ltd?

How accurate were the past Revenue estimates
for Niitaka Co Ltd?

What are the Net Income projections
for Niitaka Co Ltd?

How accurate were the past Net Income estimates
for Niitaka Co Ltd?

What are the EPS projections
for Niitaka Co Ltd?

How accurate were the past EPS estimates
for Niitaka Co Ltd?

What are the EBIT projections
for Niitaka Co Ltd?

How accurate were the past EBIT estimates
for Niitaka Co Ltd?

Compare the revenue forecasts
for Niitaka Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Niitaka Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Niitaka Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Niitaka Co Ltd compared to its peers.

Compare the P/E ratios
of Niitaka Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Niitaka Co Ltd with its peers.

Analyze the financial leverage
of Niitaka Co Ltd compared to its main competitors.

Show all profitability ratios
for Niitaka Co Ltd.

Provide ROE
for Niitaka Co Ltd.

Provide ROA
for Niitaka Co Ltd.

Provide ROIC
for Niitaka Co Ltd.

Provide ROCE
for Niitaka Co Ltd.

Provide Gross Margin
for Niitaka Co Ltd.

Provide Operating Margin
for Niitaka Co Ltd.

Provide Net Margin
for Niitaka Co Ltd.

Provide FCF Margin
for Niitaka Co Ltd.

Show all solvency ratios
for Niitaka Co Ltd.

Provide D/E Ratio
for Niitaka Co Ltd.

Provide D/A Ratio
for Niitaka Co Ltd.

Provide Interest Coverage Ratio
for Niitaka Co Ltd.

Provide Altman Z-Score Ratio
for Niitaka Co Ltd.

Provide Quick Ratio
for Niitaka Co Ltd.

Provide Current Ratio
for Niitaka Co Ltd.

Provide Cash Ratio
for Niitaka Co Ltd.

What is the historical Revenue growth
over the last 5 years for Niitaka Co Ltd?

What is the historical Net Income growth
over the last 5 years for Niitaka Co Ltd?

What is the current Free Cash Flow
of Niitaka Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Niitaka Co Ltd.

Financials

Balance Sheet Decomposition
Niitaka Co Ltd

Current Assets 14.3B
Cash & Short-Term Investments 6.9B
Receivables 5B
Other Current Assets 2.3B
Non-Current Assets 9.3B
PP&E 7.4B
Intangibles 340.5m
Other Non-Current Assets 1.5B
Current Liabilities 6.4B
Accounts Payable 3.8B
Other Current Liabilities 2.6B
Non-Current Liabilities 4.3B
Long-Term Debt 2.4B
Other Non-Current Liabilities 1.8B
Efficiency

Earnings Waterfall
Niitaka Co Ltd

Revenue
21.2B JPY
Cost of Revenue
-14B JPY
Gross Profit
7.2B JPY
Operating Expenses
-6.4B JPY
Operating Income
878.6m JPY
Other Expenses
-595.1m JPY
Net Income
283.5m JPY

Free Cash Flow Analysis
Niitaka Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Niitaka Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Niitaka Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Niitaka Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Short-Term Solvency
77/100
Solvency
Score

Niitaka Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Niitaka Co Ltd

Wall Street analysts forecast Niitaka Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Niitaka Co Ltd is 2 180 JPY .

Lowest
Price Target
Not Available
Average
Price Target
2 180 JPY
13% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Niitaka Co Ltd

1M 1M
-4%
6M 6M
-7%
1Y 1Y
-12%
3Y 3Y
-23%
5Y 5Y
+31%
10Y 10Y
+102%
Annual Price Range
1 927
52w Low
1 817
52w High
2 240
Price Metrics
Average Annual Return 11.95%
Standard Deviation of Annual Returns 38.9%
Max Drawdown -70%
Shares Statistics
Market Capitalization 11.4B JPY
Shares Outstanding 5 903 440
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Niitaka Co Ltd Logo
Niitaka Co Ltd

Country

Japan

Industry

Consumer products

Market Cap

11.4B JPY

Dividend Yield

2.28%

Description

Niitaka Co., Ltd. engages in the manufacture, purchase and sale of chemical products for commercial use. The company is headquartered in Osaka, Osaka-Fu and currently employs 344 full-time employees. The company went IPO on 2003-04-24. The firm is engaged in the provision of dishwashing detergents, dish washing equipment detergents, disinfectants, bleaches, food additives, detergents, detergents for food factories, hand-wash soaps and hand sanitizers, as well as solid fuels for cooking and outdoor heating. The firm is also engaged in the provision of maintenance services for dishwashers, and hygiene management support services, as well as the purchase of kitchen and bath supplies such as food packaging wraps, paper towels, body soaps, rinse-in shampoos and others.

Contact

OSAKA-FU
Osaka
1-8-10, Niitaka, Yodogawa-ku
+81663952717.0
http://www.niitaka.co.jp/

IPO

2003-04-24

Employees

344

Officers

President, Executive Officer & Director
Mr. Daisuke Nojiri
Executive Officer & GM of Sales Headquarters
Osamu Matsushita
Senior Managing Executive Officer, Manager of Quality Assurance Department & Director
Mr. Yasushi Aikawa
Director
Haruhiko Sako
Executive Officer & GM of Manufacturing Headquarters
Susumu Onishi
Executive Officer In Charge of Corporate Strategy Department
Mitsuo Goto
Show More
Executive Officer & GM of Management Headquarters
Takashi Kato
Executive Officer
Masaki Morita
Show Less

See Also

Discover More
What is the Intrinsic Value of one Niitaka Co Ltd stock?

The intrinsic value of one Niitaka Co Ltd stock under the Base Case scenario is 3 407.48 JPY.

Is Niitaka Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 927 JPY, Niitaka Co Ltd is Undervalued by 43%.