Niitaka Co Ltd
TSE:4465
Intrinsic Value
Niitaka Co., Ltd. engages in the manufacture, purchase and sale of chemical products for commercial use. [ Read More ]
The intrinsic value of one Niitaka Co Ltd stock under the Base Case scenario is 3 407.48 JPY. Compared to the current market price of 1 927 JPY, Niitaka Co Ltd is Undervalued by 43%.
Valuation Backtest
Niitaka Co Ltd
Run backtest to discover the historical profit from buying and selling Niitaka Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Niitaka Co Ltd
Current Assets | 14.3B |
Cash & Short-Term Investments | 6.9B |
Receivables | 5B |
Other Current Assets | 2.3B |
Non-Current Assets | 9.3B |
PP&E | 7.4B |
Intangibles | 340.5m |
Other Non-Current Assets | 1.5B |
Current Liabilities | 6.4B |
Accounts Payable | 3.8B |
Other Current Liabilities | 2.6B |
Non-Current Liabilities | 4.3B |
Long-Term Debt | 2.4B |
Other Non-Current Liabilities | 1.8B |
Earnings Waterfall
Niitaka Co Ltd
Revenue
|
21.2B
JPY
|
Cost of Revenue
|
-14B
JPY
|
Gross Profit
|
7.2B
JPY
|
Operating Expenses
|
-6.4B
JPY
|
Operating Income
|
878.6m
JPY
|
Other Expenses
|
-595.1m
JPY
|
Net Income
|
283.5m
JPY
|
Free Cash Flow Analysis
Niitaka Co Ltd
Profitability Score
Profitability Due Diligence
Niitaka Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Niitaka Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Niitaka Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Niitaka Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Niitaka Co Ltd
According to Wall Street analysts, the average 1-year price target for Niitaka Co Ltd is 2 180 JPY .
Shareholder Return
Price
Niitaka Co Ltd
Average Annual Return | 11.95% |
Standard Deviation of Annual Returns | 38.9% |
Max Drawdown | -70% |
Market Capitalization | 11.4B JPY |
Shares Outstanding | 5 903 440 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Niitaka Co., Ltd. engages in the manufacture, purchase and sale of chemical products for commercial use. The company is headquartered in Osaka, Osaka-Fu and currently employs 344 full-time employees. The company went IPO on 2003-04-24. The firm is engaged in the provision of dishwashing detergents, dish washing equipment detergents, disinfectants, bleaches, food additives, detergents, detergents for food factories, hand-wash soaps and hand sanitizers, as well as solid fuels for cooking and outdoor heating. The firm is also engaged in the provision of maintenance services for dishwashers, and hygiene management support services, as well as the purchase of kitchen and bath supplies such as food packaging wraps, paper towels, body soaps, rinse-in shampoos and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Niitaka Co Ltd stock under the Base Case scenario is 3 407.48 JPY.
Compared to the current market price of 1 927 JPY, Niitaka Co Ltd is Undervalued by 43%.