First Time Loading...

Sanyo Chemical Industries Ltd
TSE:4471

Watchlist Manager
Sanyo Chemical Industries Ltd Logo
Sanyo Chemical Industries Ltd
TSE:4471
Watchlist
Price: 4 090 JPY 0.99% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

162.9B
-2%
Revenue
Growth Rates:
1 Year
-7%
3 Years
+13%
5 Years
-1%
7 Years
+8%
10 Years
+2%
6B
-8%
Operating Income
Growth Rates:
1 Year
-33%
3 Years
-53%
5 Years
-53%
7 Years
-58%
10 Years
-26%
2.4B
-56%
Net Income
Growth Rates:
1 Year
-57%
3 Years
-61%
5 Years
-78%
7 Years
-75%
10 Years
-56%

Earnings Waterfall
Sanyo Chemical Industries Ltd

Revenue
162.9B JPY
Cost of Revenue
-132.9B JPY
Gross Profit
30B JPY
Operating Expenses
-24B JPY
Operating Income
6B JPY
Other Expenses
-3.6B JPY
Net Income
2.4B JPY

Income Statement
Sanyo Chemical Industries Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
159 313
N/A
165 183
+4%
166 979
+1%
167 264
+0%
166 729
0%
167 045
+0%
165 752
-1%
163 161
-2%
161 869
-1%
157 992
-2%
155 633
-1%
151 594
-3%
150 388
-1%
150 166
0%
151 760
+1%
156 206
+3%
159 619
+2%
161 692
+1%
164 250
+2%
165 574
+1%
163 902
-1%
161 599
-1%
159 583
-1%
157 590
-1%
156 133
-1%
155 503
0%
149 039
-4%
143 488
-4%
144 107
+0%
144 757
+0%
150 001
+4%
156 343
+4%
159 271
+2%
162 526
+2%
168 805
+4%
173 446
+3%
175 863
+1%
174 973
-1%
169 551
-3%
165 812
-2%
162 922
-2%
Gross Profit
Cost of Revenue
(132 460)
(137 758)
(139 669)
(139 851)
(138 889)
(137 435)
(134 690)
(130 440)
(128 047)
(123 678)
(120 405)
(115 670)
(114 187)
(114 728)
(117 064)
(122 201)
(125 488)
(127 651)
(129 783)
(130 388)
(128 763)
(126 152)
(124 570)
(122 748)
(121 529)
(120 748)
(115 283)
(111 231)
(110 991)
(111 299)
(115 498)
(120 643)
(123 849)
(127 749)
(134 595)
(139 586)
(142 610)
(142 437)
(138 414)
(135 259)
(132 941)
Gross Profit
26 853
N/A
27 425
+2%
27 310
0%
27 413
+0%
27 840
+2%
29 610
+6%
31 062
+5%
32 721
+5%
33 822
+3%
34 314
+1%
35 228
+3%
35 924
+2%
36 201
+1%
35 438
-2%
34 696
-2%
34 005
-2%
34 131
+0%
34 041
0%
34 467
+1%
35 186
+2%
35 139
0%
35 447
+1%
35 013
-1%
34 842
0%
34 604
-1%
34 755
+0%
33 756
-3%
32 257
-4%
33 116
+3%
33 458
+1%
34 503
+3%
35 700
+3%
35 422
-1%
34 777
-2%
34 210
-2%
33 860
-1%
33 253
-2%
32 536
-2%
31 137
-4%
30 553
-2%
29 981
-2%
Operating Income
Operating Expenses
(18 753)
(19 315)
(19 719)
(20 008)
(20 329)
(20 666)
(20 876)
(21 158)
(21 534)
(21 828)
(21 947)
(21 933)
(21 923)
(21 791)
(21 861)
(22 002)
(22 152)
(22 042)
(22 053)
(22 277)
(22 356)
(23 062)
(22 779)
(22 807)
(23 164)
(22 316)
(21 769)
(21 125)
(20 544)
(21 526)
(21 933)
(22 449)
(22 740)
(22 909)
(23 477)
(23 978)
(24 329)
(24 131)
(23 984)
(24 060)
(24 015)
Selling, General & Administrative
(13 872)
(14 314)
(14 502)
(14 559)
(14 613)
(14 730)
(14 900)
(15 146)
(16 981)
(15 771)
(20 442)
(21 933)
(20 526)
(15 976)
(17 491)
(16 176)
(16 333)
(16 305)
(16 326)
(16 460)
(16 435)
(16 522)
(16 708)
(16 762)
(17 065)
(16 593)
(16 172)
(15 626)
(15 141)
(15 704)
(15 984)
(16 416)
(16 629)
(16 767)
(17 298)
(17 678)
(17 985)
(17 829)
(17 367)
(17 388)
(17 160)
Research & Development
(4 553)
(4 659)
(4 855)
(5 071)
(5 319)
(5 515)
(5 543)
(5 576)
0
0
0
0
(1 305)
(5 443)
(4 074)
(5 424)
(5 434)
(5 365)
(5 369)
(5 417)
(5 496)
(5 569)
(5 641)
(5 650)
(5 700)
(5 322)
(5 172)
(5 073)
0
(5 384)
(4 166)
(4 241)
(5 646)
(5 650)
(5 650)
(5 741)
(5 753)
(5 691)
(5 698)
(5 425)
(5 282)
Depreciation & Amortization
(327)
(341)
(361)
(377)
(396)
(419)
(431)
(434)
0
(435)
0
0
(92)
(371)
(295)
(400)
(384)
(372)
(358)
(401)
(425)
(969)
(429)
(393)
(396)
(401)
(425)
(425)
(435)
(438)
(443)
(452)
(465)
(491)
(528)
(559)
(590)
(611)
(919)
(1 248)
(1 572)
Other Operating Expenses
(1)
(1)
(1)
(1)
0
0
(2)
(2)
(4 553)
(5 622)
(1 505)
0
0
(1)
(1)
0
(1)
0
0
1
0
(2)
(1)
(2)
(3)
0
0
(1)
(4 968)
0
(1 340)
(1 340)
0
(1)
(1)
0
(1)
0
0
1
(1)
Operating Income
8 100
N/A
8 110
+0%
7 591
-6%
7 405
-2%
7 511
+1%
8 944
+19%
10 186
+14%
11 563
+14%
12 288
+6%
12 486
+2%
13 281
+6%
13 991
+5%
14 278
+2%
13 647
-4%
12 835
-6%
12 003
-6%
11 979
0%
11 999
+0%
12 414
+3%
12 909
+4%
12 783
-1%
12 385
-3%
12 234
-1%
12 035
-2%
11 440
-5%
12 439
+9%
11 987
-4%
11 132
-7%
12 572
+13%
11 932
-5%
12 570
+5%
13 251
+5%
12 682
-4%
11 868
-6%
10 733
-10%
9 882
-8%
8 924
-10%
8 405
-6%
7 153
-15%
6 493
-9%
5 966
-8%
Pre-Tax Income
Interest Income Expense
1 205
868
599
838
1 408
1 543
1 619
1 451
1 174
912
307
273
1 169
1 586
2 385
2 717
1 937
1 734
2 203
2 507
3 055
4 719
3 666
2 921
2 352
614
822
472
25
377
651
1 493
2 135
1 333
3 210
3 947
2 887
5 163
6 717
6 347
6 286
Non-Reccuring Items
(835)
(1 288)
(1 351)
(1 475)
(1 644)
(1 117)
(1 100)
(991)
(749)
(1 856)
(1 907)
(1 878)
(1 882)
(1 613)
(1 640)
(1 702)
(1 818)
(1 799)
(1 825)
(1 757)
(1 687)
(9 667)
(10 219)
(10 369)
(10 501)
(2 003)
(2 060)
(1 972)
(3 043)
(1 543)
(1 485)
(1 484)
(264)
(2 340)
(2 537)
(2 670)
(2 716)
(3 501)
(3 332)
(3 120)
(6 361)
Gain/Loss on Disposition of Assets
14
6
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
15
28
0
0
0
0
0
0
0
(35)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
522
483
443
144
151
184
195
215
193
98
196
206
195
234
232
206
239
210
189
189
238
76
88
113
47
(42)
(82)
(114)
(172)
(93)
(70)
(106)
(60)
(127)
(171)
(170)
(171)
(653)
(683)
(440)
(446)
Pre-Tax Income
9 006
N/A
8 179
-9%
7 283
-11%
6 913
-5%
7 427
+7%
9 554
+29%
10 900
+14%
12 238
+12%
12 906
+5%
11 640
-10%
11 877
+2%
12 592
+6%
13 760
+9%
13 854
+1%
13 812
0%
13 224
-4%
12 337
-7%
12 144
-2%
12 981
+7%
13 863
+7%
14 404
+4%
7 541
-48%
5 769
-23%
4 700
-19%
3 338
-29%
11 008
+230%
10 667
-3%
9 518
-11%
9 382
-1%
10 638
+13%
11 666
+10%
13 154
+13%
14 493
+10%
10 734
-26%
11 235
+5%
10 989
-2%
8 924
-19%
9 414
+5%
9 855
+5%
9 280
-6%
5 445
-41%
Net Income
Tax Provision
(2 613)
(2 499)
(2 322)
(2 042)
(2 196)
(2 788)
(3 164)
(4 104)
(4 266)
(3 788)
(3 723)
(3 091)
(3 356)
(3 020)
(3 083)
(3 020)
(2 701)
(2 779)
(3 015)
(3 227)
(3 658)
(4 759)
(4 480)
(4 305)
(3 934)
(3 254)
(3 104)
(3 057)
(2 927)
(2 899)
(3 201)
(3 331)
(3 612)
(3 576)
(3 709)
(3 464)
(2 927)
(3 185)
(3 246)
(3 421)
(3 180)
Income from Continuing Operations
6 393
5 680
4 961
4 871
5 231
6 766
7 736
8 134
8 640
7 852
8 154
9 501
10 404
10 834
10 729
10 204
9 636
9 365
9 966
10 636
10 746
2 782
1 289
395
(596)
7 754
7 563
6 461
6 455
7 739
8 465
9 823
10 881
7 158
7 526
7 525
5 997
6 229
6 609
5 859
2 265
Income to Minority Interest
(926)
(761)
(693)
(608)
(662)
(889)
(1 046)
(934)
(890)
(925)
(848)
(1 018)
(977)
(641)
(542)
(386)
(294)
(92)
(67)
(195)
(57)
2 563
2 678
2 794
2 712
(84)
(196)
(252)
(327)
(456)
(477)
(453)
(473)
(458)
(484)
(524)
(516)
(544)
(499)
(496)
117
Net Income (Common)
5 465
N/A
4 918
-10%
4 268
-13%
4 263
0%
4 568
+7%
5 876
+29%
6 688
+14%
7 198
+8%
7 749
+8%
6 926
-11%
7 305
+5%
8 482
+16%
9 426
+11%
10 192
+8%
10 185
0%
9 817
-4%
9 342
-5%
9 272
-1%
9 899
+7%
10 440
+5%
10 687
+2%
5 345
-50%
3 969
-26%
3 189
-20%
2 116
-34%
7 668
+262%
7 364
-4%
6 206
-16%
6 126
-1%
7 282
+19%
7 985
+10%
9 370
+17%
10 407
+11%
6 699
-36%
7 042
+5%
7 000
-1%
5 481
-22%
5 684
+4%
6 108
+7%
5 363
-12%
2 380
-56%
EPS (Diluted)
248.4
N/A
223.54
-10%
194
-13%
193.77
0%
207.63
+7%
266.44
+28%
304
+14%
327.18
+8%
352.22
+8%
314.09
-11%
332.04
+6%
385.54
+16%
428.45
+11%
462.26
+8%
462.95
+0%
446.22
-4%
424.63
-5%
420.58
-1%
449.95
+7%
474.54
+5%
484.82
+2%
242.46
-50%
180.04
-26%
144.68
-20%
96
-34%
347.85
+262%
334.06
-4%
281.5
-16%
277.89
-1%
330.32
+19%
362.21
+10%
424.86
+17%
471.78
+11%
303.75
-36%
319.25
+5%
317.18
-1%
248.31
-22%
257.56
+4%
276.7
+7%
242.86
-12%
107.77
-56%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.