Watchlist Manager

Watchlist

Price: 5 170 JPY -0.19% Market Closed

Market Cap: ¥114.4B

	Sanyo Chemical Industries Ltd TSE:4471	JP
	Mach Natural Resources LP NYSE:MNR	US
	Vaisala Oyj OTC:VAIAF	FI
J	Jarvis Securities PLC LSE:JIM	UK
	Group 1 Automotive Inc NYSE:GPI	US
F	Fortune Brands Home & Security Inc LSE:0IRN	US
	Focus Entertainment SA PAR:ALFOC	FR

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	17	0	0	15	0	0	28	0	0	66	0	0	86	0	0	70	0	0	46	87	127	168	184	205	239	274	294	320	338	354	363	369	360	349	334	307	286	274	255	241	234	212	192	173	153	139	131	130	120	119	121	120	125	119	109	106	101	98	94	80	69	52	46	43	42	48	55	79	96	118	138	138	142	139	134	135	130	128	0	0	0
Revenue	64 051 N/A	65 977 +3%	68 742 +4%	72 080 +5%	75 479 +5%	79 594 +5%	83 350 +5%	86 023 +3%	89 886 +4%	92 580 +3%	95 133 +3%	98 818 +4%	101 643 +3%	106 754 +5%	105 061 -2%	97 111 -8%	89 387 -8%	87 226 -2%	94 501 +8%	99 135 +5%	102 156 +3%	136 026 +33%	137 588 +1%	139 776 +2%	139 751 0%	141 041 +1%	141 591 +0%	140 691 -1%	141 264 +0%	142 652 +1%	145 720 +2%	152 207 +4%	159 313 +5%	165 183 +4%	166 979 +1%	167 264 +0%	166 729 0%	167 045 +0%	165 752 -1%	163 161 -2%	161 869 -1%	157 992 -2%	155 633 -1%	151 594 -3%	150 388 -1%	150 166 0%	151 760 +1%	156 206 +3%	159 619 +2%	161 692 +1%	164 250 +2%	165 574 +1%	163 902 -1%	161 599 -1%	159 583 -1%	157 590 -1%	156 133 -1%	155 503 0%	149 039 -4%	143 488 -4%	144 107 +0%	144 757 +0%	150 001 +4%	156 343 +4%	159 271 +2%	162 526 +2%	168 805 +4%	173 446 +3%	175 863 +1%	174 973 -1%	169 551 -3%	165 812 -2%	162 922 -2%	159 510 -2%	160 250 +0%	157 262 -2%	148 486 -6%	142 258 -4%	134 591 -5%	129 007 -4%	127 750 -1%
Gross Profit
Cost of Revenue	(48 332)	(49 523)	(51 865)	(54 786)	(57 894)	(61 426)	(65 086)	(68 075)	(71 747)	(74 366)	(76 872)	(80 884)	(84 111)	(89 039)	(88 882)	(81 545)	(73 812)	(69 554)	(74 672)	(77 963)	(80 691)	(107 963)	(109 815)	(113 368)	(114 522)	(116 877)	(118 111)	(116 985)	(117 491)	(118 358)	(120 554)	(126 584)	(132 460)	(137 758)	(139 669)	(139 851)	(138 889)	(137 435)	(134 690)	(130 440)	(128 047)	(123 678)	(120 405)	(115 670)	(114 187)	(114 728)	(117 064)	(122 201)	(125 488)	(127 651)	(129 783)	(130 388)	(128 763)	(126 152)	(124 570)	(122 748)	(121 529)	(120 748)	(115 283)	(111 231)	(110 991)	(111 299)	(115 498)	(120 643)	(123 849)	(127 749)	(134 595)	(139 586)	(142 610)	(142 437)	(138 414)	(135 259)	(132 941)	(130 231)	(129 419)	(125 587)	(116 845)	(110 204)	(103 170)	(97 769)	(95 637)
Gross Profit	15 719 N/A	16 454 +5%	16 877 +3%	17 294 +2%	17 585 +2%	18 168 +3%	18 264 +1%	17 948 -2%	18 139 +1%	18 214 +0%	18 261 +0%	17 934 -2%	17 532 -2%	17 715 +1%	16 179 -9%	15 566 -4%	15 575 +0%	17 672 +13%	19 829 +12%	21 172 +7%	21 465 +1%	28 063 +31%	27 773 -1%	26 408 -5%	25 229 -4%	24 164 -4%	23 480 -3%	23 706 +1%	23 773 +0%	24 294 +2%	25 166 +4%	25 623 +2%	26 853 +5%	27 425 +2%	27 310 0%	27 413 +0%	27 840 +2%	29 610 +6%	31 062 +5%	32 721 +5%	33 822 +3%	34 314 +1%	35 228 +3%	35 924 +2%	36 201 +1%	35 438 -2%	34 696 -2%	34 005 -2%	34 131 +0%	34 041 0%	34 467 +1%	35 186 +2%	35 139 0%	35 447 +1%	35 013 -1%	34 842 0%	34 604 -1%	34 755 +0%	33 756 -3%	32 257 -4%	33 116 +3%	33 458 +1%	34 503 +3%	35 700 +3%	35 422 -1%	34 777 -2%	34 210 -2%	33 860 -1%	33 253 -2%	32 536 -2%	31 137 -4%	30 553 -2%	29 981 -2%	29 279 -2%	30 831 +5%	31 675 +3%	31 641 0%	32 054 +1%	31 421 -2%	31 238 -1%	32 113 +3%
Operating Income
Operating Expenses	(11 994)	(12 157)	(12 294)	(12 809)	(12 729)	(12 937)	(12 982)	(13 244)	(13 404)	(13 527)	(13 779)	(14 101)	(14 201)	(14 265)	(14 058)	(13 563)	(13 194)	(13 132)	(13 459)	(13 632)	(13 704)	(18 531)	(18 593)	(18 695)	(18 658)	(18 401)	(18 418)	(18 332)	(18 181)	(18 108)	(18 146)	(18 318)	(18 753)	(19 315)	(19 719)	(20 008)	(20 329)	(20 666)	(20 876)	(21 158)	(21 534)	(21 828)	(21 947)	(21 933)	(21 923)	(21 791)	(21 861)	(22 002)	(22 152)	(22 042)	(22 053)	(22 277)	(22 356)	(23 062)	(22 779)	(22 807)	(23 164)	(22 316)	(21 769)	(21 125)	(20 544)	(21 526)	(21 933)	(22 449)	(22 740)	(22 909)	(23 477)	(23 978)	(24 329)	(24 131)	(23 984)	(24 060)	(24 015)	(24 393)	(24 466)	(24 356)	(24 100)	(23 615)	(23 307)	(22 962)	(22 988)
Selling, General & Administrative	(11 994)	(12 157)	(12 294)	(12 809)	(12 729)	(12 937)	(12 982)	(10 598)	(13 404)	(13 527)	(13 788)	(14 101)	(12 907)	(14 232)	(10 073)	(9 557)	(9 225)	(9 165)	(9 506)	(9 675)	(9 827)	(13 145)	(13 393)	(13 518)	(13 574)	(13 429)	(13 502)	(13 519)	(13 380)	(13 300)	(13 348)	(13 501)	(13 872)	(14 314)	(14 502)	(14 559)	(14 613)	(14 730)	(14 900)	(15 146)	(16 981)	(15 771)	(20 442)	(21 933)	(20 526)	(15 976)	(17 491)	(16 176)	(16 333)	(16 305)	(16 326)	(16 460)	(16 435)	(16 522)	(16 708)	(16 762)	(17 065)	(16 593)	(16 172)	(15 626)	(15 141)	(15 704)	(15 984)	(16 416)	(16 629)	(16 767)	(17 298)	(17 678)	(17 985)	(17 829)	(17 367)	(17 388)	(17 160)	(17 273)	(19 214)	(20 785)	(22 286)	(16 673)	(23 306)	(22 961)	(22 987)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(1 213)	(2 507)	(3 738)	(3 771)	(3 739)	(3 747)	(3 739)	(3 754)	(3 681)	(4 940)	(4 913)	(4 855)	(4 779)	(4 671)	(4 620)	(4 549)	(4 514)	(4 511)	(4 492)	(4 497)	(4 553)	(4 659)	(4 855)	(5 071)	(5 319)	(5 515)	(5 543)	(5 576)	0	0	0	0	(1 305)	(5 443)	(4 074)	(5 424)	(5 434)	(5 365)	(5 369)	(5 417)	(5 496)	(5 569)	(5 641)	(5 650)	(5 700)	(5 322)	(5 172)	(5 073)	0	(5 384)	(4 166)	(4 241)	(5 646)	(5 650)	(5 650)	(5 741)	(5 753)	(5 691)	(5 698)	(5 425)	(5 282)	(5 222)	0	0	0	(5 158)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(81)	(163)	(247)	(235)	(230)	(220)	(214)	(203)	(196)	(446)	(287)	(322)	(305)	(301)	(295)	(264)	(286)	(296)	(305)	(318)	(327)	(341)	(361)	(377)	(396)	(419)	(431)	(434)	0	(435)	0	0	(92)	(371)	(295)	(400)	(384)	(372)	(358)	(401)	(425)	(969)	(429)	(393)	(396)	(401)	(425)	(425)	(435)	(438)	(443)	(452)	(465)	(491)	(528)	(559)	(590)	(611)	(919)	(1 248)	(1 572)	(1 897)	0	0	0	(1 783)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(2 646)	0	0	9	0	0	2 637	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(1)	(1)	(1)	(2)	(1)	(1)	(1)	(1)	0	0	(2)	(2)	(4 553)	(5 622)	(1 505)	0	0	(1)	(1)	0	(1)	0	0	1	0	(2)	(1)	(2)	(3)	0	0	(1)	(4 968)	0	(1 340)	(1 340)	0	(1)	(1)	0	(1)	0	0	1	(1)	(1)	(5 252)	(3 571)	(1 814)	(1)	(1)	(1)	0
Operating Income	3 725 N/A	4 297 +15%	4 583 +7%	4 485 -2%	4 856 +8%	5 231 +8%	5 282 +1%	4 704 -11%	4 735 +1%	4 687 -1%	4 482 -4%	3 833 -14%	3 331 -13%	3 450 +4%	2 121 -39%	2 003 -6%	2 381 +19%	4 540 +91%	6 370 +40%	7 540 +18%	7 761 +3%	9 532 +23%	9 180 -4%	7 713 -16%	6 571 -15%	5 763 -12%	5 062 -12%	5 374 +6%	5 592 +4%	6 186 +11%	7 020 +13%	7 305 +4%	8 100 +11%	8 110 +0%	7 591 -6%	7 405 -2%	7 511 +1%	8 944 +19%	10 186 +14%	11 563 +14%	12 288 +6%	12 486 +2%	13 281 +6%	13 991 +5%	14 278 +2%	13 647 -4%	12 835 -6%	12 003 -6%	11 979 0%	11 999 +0%	12 414 +3%	12 909 +4%	12 783 -1%	12 385 -3%	12 234 -1%	12 035 -2%	11 440 -5%	12 439 +9%	11 987 -4%	11 132 -7%	12 572 +13%	11 932 -5%	12 570 +5%	13 251 +5%	12 682 -4%	11 868 -6%	10 733 -10%	9 882 -8%	8 924 -10%	8 405 -6%	7 153 -15%	6 493 -9%	5 966 -8%	4 886 -18%	6 365 +30%	7 319 +15%	7 541 +3%	8 439 +12%	8 114 -4%	8 276 +2%	9 125 +10%
Pre-Tax Income
Interest Income Expense	319	338	359	145	427	208	583	548	807	767	553	510	326	418	202	256	(227)	(125)	(42)	208	381	579	801	1 093	1 249	1 007	1 180	881	772	1 126	1 117	1 247	1 205	868	599	838	1 408	1 543	1 619	1 451	1 174	912	307	273	1 169	1 586	2 385	2 717	1 937	1 734	2 203	2 507	3 055	4 719	3 666	2 921	2 352	614	822	472	25	377	651	1 493	2 135	1 333	3 210	3 947	2 887	5 163	6 717	6 347	6 286	4 999	2 516	848	2 047	1 518	(30)	1 190	1 374
Non-Reccuring Items	(64)	(77)	(85)	(711)	(729)	(737)	(104)	(109)	(161)	(184)	(255)	(243)	(350)	(299)	(1 318)	(1 203)	(1 241)	(640)	(688)	(646)	(200)	(1 283)	(1 263)	(1 085)	(1 124)	(404)	(453)	(872)	(980)	(936)	(891)	(799)	(835)	(1 288)	(1 351)	(1 475)	(1 644)	(1 117)	(1 100)	(991)	(749)	(1 856)	(1 907)	(1 878)	(1 882)	(1 613)	(1 640)	(1 702)	(1 818)	(1 799)	(1 825)	(1 757)	(1 687)	(9 667)	(10 219)	(10 369)	(10 501)	(2 003)	(2 060)	(1 972)	(3 043)	(1 543)	(1 485)	(1 484)	(264)	(2 340)	(2 537)	(2 670)	(2 716)	(3 501)	(3 332)	(3 120)	(6 361)	(17 563)	(17 355)	(19 915)	(15 985)	(3 259)	(3 573)	(1 512)	(2 364)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	(8)	(8)	51	178	0	192	133	14	15	0	2	3	2	10	15	14	14	6	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15	15	28	0	0	0	0	0	0	0	(35)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	172	200	129	143	(6)	436	351	527	247	444	303	107	(67)	10	208	193	233	259	301	311	519	421	437	357	279	345	222	312	373	387	366	560	522	483	443	144	151	184	195	215	193	98	196	206	195	234	232	206	239	210	189	189	238	76	88	113	47	(42)	(82)	(114)	(172)	(93)	(70)	(106)	(60)	(127)	(171)	(170)	(171)	(653)	(683)	(440)	(446)	332	330	63	352	(237)	349	293	(24)
Pre-Tax Income	4 152 N/A	4 758 +15%	4 986 +5%	4 062 -19%	4 548 +12%	5 138 +13%	6 112 +19%	5 670 -7%	5 628 -1%	5 716 +2%	5 083 -11%	4 207 -17%	3 238 -23%	3 579 +11%	1 213 -66%	1 249 +3%	1 138 -9%	4 026 +254%	5 992 +49%	7 591 +27%	8 461 +11%	9 441 +12%	9 288 -2%	8 092 -13%	6 990 -14%	6 711 -4%	6 013 -10%	5 698 -5%	5 759 +1%	6 773 +18%	7 627 +13%	8 327 +9%	9 006 +8%	8 179 -9%	7 283 -11%	6 913 -5%	7 427 +7%	9 554 +29%	10 900 +14%	12 238 +12%	12 906 +5%	11 640 -10%	11 877 +2%	12 592 +6%	13 760 +9%	13 854 +1%	13 812 0%	13 224 -4%	12 337 -7%	12 144 -2%	12 981 +7%	13 863 +7%	14 404 +4%	7 541 -48%	5 769 -23%	4 700 -19%	3 338 -29%	11 008 +230%	10 667 -3%	9 518 -11%	9 382 -1%	10 638 +13%	11 666 +10%	13 154 +13%	14 493 +10%	10 734 -26%	11 235 +5%	10 989 -2%	8 924 -19%	9 414 +5%	9 855 +5%	9 280 -6%	5 445 -41%	(7 346) N/A	(8 144) -11%	(11 685) -43%	(6 045) +48%	6 461 N/A	4 860 -25%	8 247 +70%	8 111 -2%
Net Income
Tax Provision	(1 467)	(1 900)	(1 932)	(1 918)	(1 967)	(2 079)	(2 203)	(2 043)	(2 226)	(2 192)	(2 666)	(2 276)	(1 935)	(1 446)	(954)	(917)	(825)	(1 518)	(2 124)	(2 666)	(2 872)	(3 050)	(3 082)	(2 442)	(2 071)	(2 309)	(2 189)	(2 142)	(1 864)	(2 010)	(1 880)	(2 302)	(2 613)	(2 499)	(2 322)	(2 042)	(2 196)	(2 788)	(3 164)	(4 104)	(4 266)	(3 788)	(3 723)	(3 091)	(3 356)	(3 020)	(3 083)	(3 020)	(2 701)	(2 779)	(3 015)	(3 227)	(3 658)	(4 759)	(4 480)	(4 305)	(3 934)	(3 254)	(3 104)	(3 057)	(2 927)	(2 899)	(3 201)	(3 331)	(3 612)	(3 576)	(3 709)	(3 464)	(2 927)	(3 185)	(3 246)	(3 421)	(3 180)	(1 290)	(965)	(291)	(1 135)	(1 554)	6 653	6 161	6 029
Income from Continuing Operations	2 685	2 858	3 054	2 144	2 581	3 059	3 909	3 627	3 402	3 524	2 417	1 931	1 303	2 133	259	332	313	2 508	3 868	4 925	5 589	6 391	6 206	5 650	4 919	4 402	3 824	3 556	3 895	4 763	5 747	6 025	6 393	5 680	4 961	4 871	5 231	6 766	7 736	8 134	8 640	7 852	8 154	9 501	10 404	10 834	10 729	10 204	9 636	9 365	9 966	10 636	10 746	2 782	1 289	395	(596)	7 754	7 563	6 461	6 455	7 739	8 465	9 823	10 881	7 158	7 526	7 525	5 997	6 229	6 609	5 859	2 265	(8 636)	(9 109)	(11 976)	(7 180)	4 907	11 513	14 408	14 140
Income to Minority Interest	(73)	(80)	(76)	52	(129)	(352)	(654)	(561)	(486)	(456)	(432)	(275)	(101)	(43)	(43)	(300)	(430)	(559)	(555)	(637)	(825)	(1 176)	(1 241)	(1 180)	(943)	(696)	(457)	(407)	(440)	(583)	(728)	(823)	(926)	(761)	(693)	(608)	(662)	(889)	(1 046)	(934)	(890)	(925)	(848)	(1 018)	(977)	(641)	(542)	(386)	(294)	(92)	(67)	(195)	(57)	2 563	2 678	2 794	2 712	(84)	(196)	(252)	(327)	(456)	(477)	(453)	(473)	(458)	(484)	(524)	(516)	(544)	(499)	(496)	117	135	49	17	(661)	(754)	(771)	(778)	(821)
Net Income (Common)	2 606 N/A	2 776 +7%	2 975 +7%	2 195 -26%	2 450 +12%	2 705 +10%	3 254 +20%	3 064 -6%	2 915 -5%	3 064 +5%	1 981 -35%	1 657 -16%	1 203 -27%	2 093 +74%	213 -90%	29 -86%	(121) N/A	1 946 N/A	3 312 +70%	4 284 +29%	4 758 +11%	5 209 +9%	4 958 -5%	4 468 -10%	3 974 -11%	3 704 -7%	3 367 -9%	3 146 -7%	3 455 +10%	4 179 +21%	5 017 +20%	5 201 +4%	5 465 +5%	4 918 -10%	4 268 -13%	4 263 0%	4 568 +7%	5 876 +29%	6 688 +14%	7 198 +8%	7 749 +8%	6 926 -11%	7 305 +5%	8 482 +16%	9 426 +11%	10 192 +8%	10 185 0%	9 817 -4%	9 342 -5%	9 272 -1%	9 899 +7%	10 440 +5%	10 687 +2%	5 345 -50%	3 969 -26%	3 189 -20%	2 116 -34%	7 668 +262%	7 364 -4%	6 206 -16%	6 126 -1%	7 282 +19%	7 985 +10%	9 370 +17%	10 407 +11%	6 699 -36%	7 042 +5%	7 000 -1%	5 481 -22%	5 684 +4%	6 108 +7%	5 363 -12%	2 380 -56%	(8 501) N/A	(9 059) -7%	(11 959) -32%	(7 841) +34%	4 151 N/A	10 741 +159%	13 628 +27%	13 318 -2%
EPS (Diluted)	118.45 N/A	126.18 +7%	135.22 +7%	99.77 -26%	111.36 +12%	122.95 +10%	135.58 +10%	127.66 -6%	121.45 -5%	127.66 +5%	82.54 -35%	69.04 -16%	50.12 -27%	87.2 +74%	8.87 -90%	1.2 -86%	-5.05 N/A	81.08 N/A	138 +70%	178.5 +29%	198.25 +11%	236.77 +19%	225.36 -5%	203.09 -10%	180.63 -11%	168.36 -7%	153.04 -9%	143 -7%	157.04 +10%	189.95 +21%	228.04 +20%	236.4 +4%	248.4 +5%	223.54 -10%	194 -13%	193.77 0%	207.63 +7%	266.44 +28%	304 +14%	327.18 +8%	352.22 +8%	314.09 -11%	332.04 +6%	385.54 +16%	428.45 +11%	462.26 +8%	462.95 +0%	446.22 -4%	424.63 -5%	420.58 -1%	449.95 +7%	474.54 +5%	484.82 +2%	242.46 -50%	180.04 -26%	144.68 -20%	96 -34%	347.85 +262%	334.06 -4%	281.5 -16%	277.89 -1%	330.32 +19%	362.21 +10%	424.86 +17%	471.78 +11%	303.75 -36%	319.25 +5%	317.18 -1%	248.31 -22%	257.56 +4%	276.7 +7%	242.86 -12%	107.77 -56%	-384.99 N/A	-410.17 -7%	-540.88 -32%	-354.47 +34%	187.75 N/A	485.53 +159%	616.05 +27%	602.03 -2%

Income Statement Balance Sheet Cash Flow Statement

Sanyo Chemical Industries Ltd
TSE:4471

Income Statement

Earnings Waterfall
Sanyo Chemical Industries Ltd

Income Statement
Sanyo Chemical Industries Ltd

See Also

Company

Help

Tools

Stocks

Sanyo Chemical Industries Ltd TSE:4471

Income Statement

Earnings Waterfall Sanyo Chemical Industries Ltd

Income Statement Sanyo Chemical Industries Ltd

See Also

Company

Help

Tools

Stocks

Sanyo Chemical Industries Ltd
TSE:4471

Earnings Waterfall
Sanyo Chemical Industries Ltd

Income Statement
Sanyo Chemical Industries Ltd