First Time Loading...

AI Cross Inc
TSE:4476

Watchlist Manager
AI Cross Inc Logo
AI Cross Inc
TSE:4476
Watchlist
Price: 998 JPY -0.4% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

AI Cross, Inc. engages in the business communication platform services. [ Read More ]

The intrinsic value of one AI Cross Inc stock under the Base Case scenario is 1 230.55 JPY. Compared to the current market price of 998 JPY, AI Cross Inc is Undervalued by 19%.

Key Points:
Intrinsic Value
Base Case
1 230.55 JPY
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AI Cross Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AI Cross Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
AI Cross Inc

Provide an overview of the primary business activities
of AI Cross Inc.

What unique competitive advantages
does AI Cross Inc hold over its rivals?

What risks and challenges
does AI Cross Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AI Cross Inc.

Provide P/S
for AI Cross Inc.

Provide P/E
for AI Cross Inc.

Provide P/OCF
for AI Cross Inc.

Provide P/FCFE
for AI Cross Inc.

Provide P/B
for AI Cross Inc.

Provide EV/S
for AI Cross Inc.

Provide EV/GP
for AI Cross Inc.

Provide EV/EBITDA
for AI Cross Inc.

Provide EV/EBIT
for AI Cross Inc.

Provide EV/OCF
for AI Cross Inc.

Provide EV/FCFF
for AI Cross Inc.

Provide EV/IC
for AI Cross Inc.

Compare the intrinsic valuations
of AI Cross Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AI Cross Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of AI Cross Inc compared to its peers.

Compare the P/E ratios
of AI Cross Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing AI Cross Inc with its peers.

Analyze the financial leverage
of AI Cross Inc compared to its main competitors.

Show all profitability ratios
for AI Cross Inc.

Provide ROE
for AI Cross Inc.

Provide ROA
for AI Cross Inc.

Provide ROIC
for AI Cross Inc.

Provide ROCE
for AI Cross Inc.

Provide Gross Margin
for AI Cross Inc.

Provide Operating Margin
for AI Cross Inc.

Provide Net Margin
for AI Cross Inc.

Provide FCF Margin
for AI Cross Inc.

Show all solvency ratios
for AI Cross Inc.

Provide D/E Ratio
for AI Cross Inc.

Provide D/A Ratio
for AI Cross Inc.

Provide Interest Coverage Ratio
for AI Cross Inc.

Provide Altman Z-Score Ratio
for AI Cross Inc.

Provide Quick Ratio
for AI Cross Inc.

Provide Current Ratio
for AI Cross Inc.

Provide Cash Ratio
for AI Cross Inc.

What is the historical Revenue growth
over the last 5 years for AI Cross Inc?

What is the historical Net Income growth
over the last 5 years for AI Cross Inc?

What is the current Free Cash Flow
of AI Cross Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for AI Cross Inc.

Financials

Balance Sheet Decomposition
AI Cross Inc

Current Assets 1.9B
Cash & Short-Term Investments 1.3B
Receivables 417.9m
Other Current Assets 203.4m
Non-Current Assets 248.6m
Long-Term Investments 101m
PP&E 798k
Intangibles 110.8m
Other Non-Current Assets 36m
Current Liabilities 442.4m
Accounts Payable 260.3m
Accrued Liabilities 13.6m
Other Current Liabilities 168.6m
Non-Current Liabilities 2.7m
Long-Term Debt 2.7m
Efficiency

Earnings Waterfall
AI Cross Inc

Revenue
3.3B JPY
Cost of Revenue
-2.2B JPY
Gross Profit
1.1B JPY
Operating Expenses
-760.1m JPY
Operating Income
292.2m JPY
Other Expenses
-135.5m JPY
Net Income
156.7m JPY

Free Cash Flow Analysis
AI Cross Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

AI Cross Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROIC
Positive 3-Years Revenue Growth
61/100
Profitability
Score

AI Cross Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

AI Cross Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

AI Cross Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
AI Cross Inc

There are no price targets for AI Cross Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
AI Cross Inc

1M 1M
-9%
6M 6M
-10%
1Y 1Y
-21%
3Y 3Y
-40%
5Y 5Y
-55%
10Y 10Y
-55%
Annual Price Range
998
52w Low
979
52w High
1 916
Price Metrics
Average Annual Return -18.06%
Standard Deviation of Annual Returns 13.13%
Max Drawdown -71%
Shares Statistics
Market Capitalization 3.9B JPY
Shares Outstanding 4 037 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

AI Cross Inc Logo
AI Cross Inc

Country

Japan

Industry

Technology

Market Cap

3.9B JPY

Dividend Yield

0%

Description

AI Cross, Inc. engages in the business communication platform services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 44 full-time employees. The company went IPO on 2019-10-08. The firm provides messaging service, business chat service and artificial intelligence (AI) analytics service. The messaging service is a distribution platform service for delivering short message service (SMS) to mobile terminals owned by end users to domestic and foreign operators mainly engaged in business-to-consumer (B2C) business. The business chat service is a service that is intended to be used for business communication and business communication in companies. The AI Analytics service conducts research to enhance Engagement using AI technology. The other business is engaged in the development of system.

Contact

TOKYO-TO
Minato-ku
13F, Atago East Bldg., 3-16-11, Nishi-Shimbashi
https://aicross.co.jp

IPO

2019-10-08

Employees

44

Officers

CEO & Director
Mr. Noriko Harada
COO & Director
Mr. Tomoya Kanno

See Also

Discover More
What is the Intrinsic Value of one AI Cross Inc stock?

The intrinsic value of one AI Cross Inc stock under the Base Case scenario is 1 230.55 JPY.

Is AI Cross Inc stock undervalued or overvalued?

Compared to the current market price of 998 JPY, AI Cross Inc is Undervalued by 19%.