Base Inc
TSE:4477
Intrinsic Value
BASE, Inc. engages in web service planning, development and operations. [ Read More ]
The intrinsic value of one Base Inc stock under the Base Case scenario is 328.03 JPY. Compared to the current market price of 314 JPY, Base Inc is Undervalued by 4%.
Valuation Backtest
Base Inc
Run backtest to discover the historical profit from buying and selling Base Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Base Inc
Current Assets | 37B |
Cash & Short-Term Investments | 22.2B |
Receivables | 13.6B |
Other Current Assets | 1.1B |
Non-Current Assets | 332m |
Long-Term Investments | 36m |
Other Non-Current Assets | 296m |
Current Liabilities | 24.2B |
Accounts Payable | 13.2B |
Other Current Liabilities | 11B |
Non-Current Liabilities | 53m |
Other Non-Current Liabilities | 53m |
Earnings Waterfall
Base Inc
Revenue
|
11.7B
JPY
|
Cost of Revenue
|
-6.6B
JPY
|
Gross Profit
|
5B
JPY
|
Operating Expenses
|
-5.5B
JPY
|
Operating Income
|
-425m
JPY
|
Other Expenses
|
-181m
JPY
|
Net Income
|
-606m
JPY
|
Free Cash Flow Analysis
Base Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Base Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Base Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Base Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Base Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Base Inc
According to Wall Street analysts, the average 1-year price target for Base Inc is 364.65 JPY with a low forecast of 282.8 JPY and a high forecast of 420 JPY.
Shareholder Return
Price
Base Inc
Average Annual Return | 110.8% |
Standard Deviation of Annual Returns | 296.68% |
Max Drawdown | -98% |
Market Capitalization | 36.2B JPY |
Shares Outstanding | 115 178 106 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
BASE, Inc. engages in web service planning, development and operations. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2019-10-25. The firm operates through two business segments. The BASE segment is engaged in the provision of e-commerce platform that provides online shop creation services and shopping mall apps that allow customers to purchase products from the shops established there. The PAY segment is engaged in the development of PAY.JP, which allows easy introduction of online payments to Web services and existing online shops, as well as PAY ID, which provides unique ID payment services.
Contact
IPO
Employees
Officers
The intrinsic value of one Base Inc stock under the Base Case scenario is 328.03 JPY.
Compared to the current market price of 314 JPY, Base Inc is Undervalued by 4%.