First Time Loading...

Base Inc
TSE:4477

Watchlist Manager
Base Inc Logo
Base Inc
TSE:4477
Watchlist
Price: 314 JPY -0.63% Market Closed
Updated: Mar 29, 2024

Intrinsic Value

BASE, Inc. engages in web service planning, development and operations. [ Read More ]

The intrinsic value of one Base Inc stock under the Base Case scenario is 328.03 JPY. Compared to the current market price of 314 JPY, Base Inc is Undervalued by 4%.

Key Points:
Intrinsic Value
Base Case
328.03 JPY
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Base Inc

Backtest Base Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Base Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Base Inc

Current Assets 37B
Cash & Short-Term Investments 22.2B
Receivables 13.6B
Other Current Assets 1.1B
Non-Current Assets 332m
Long-Term Investments 36m
Other Non-Current Assets 296m
Current Liabilities 24.2B
Accounts Payable 13.2B
Other Current Liabilities 11B
Non-Current Liabilities 53m
Other Non-Current Liabilities 53m
Efficiency

Earnings Waterfall
Base Inc

Revenue
11.7B JPY
Cost of Revenue
-6.6B JPY
Gross Profit
5B JPY
Operating Expenses
-5.5B JPY
Operating Income
-425m JPY
Other Expenses
-181m JPY
Net Income
-606m JPY

Free Cash Flow Analysis
Base Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Base Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROIC
ROIC is Increasing
Exceptional Revenue Growth Forecast
50/100
Profitability
Score

Base Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Base Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
52/100
Solvency
Score

Base Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Base Inc

Wall Street analysts forecast Base Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Base Inc is 364.65 JPY with a low forecast of 282.8 JPY and a high forecast of 420 JPY.

Lowest
Price Target
282.8 JPY
10% Downside
Average
Price Target
364.65 JPY
16% Upside
Highest
Price Target
420 JPY
34% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Base Inc

1M 1M
-6%
6M 6M
+5%
1Y 1Y
+12%
3Y 3Y
-81%
5Y 5Y
+18%
10Y 10Y
+18%
Annual Price Range
314
52w Low
224
52w High
383
Price Metrics
Average Annual Return 110.8%
Standard Deviation of Annual Returns 296.68%
Max Drawdown -98%
Shares Statistics
Market Capitalization 36.2B JPY
Shares Outstanding 115 178 106
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Base Inc Logo
Base Inc

Country

Japan

Industry

Technology

Market Cap

36.2B JPY

Dividend Yield

0%

Description

BASE, Inc. engages in web service planning, development and operations. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2019-10-25. The firm operates through two business segments. The BASE segment is engaged in the provision of e-commerce platform that provides online shop creation services and shopping mall apps that allow customers to purchase products from the shops established there. The PAY segment is engaged in the development of PAY.JP, which allows easy introduction of online payments to Web services and existing online shops, as well as PAY ID, which provides unique ID payment services.

Contact

TOKYO-TO
Minato-ku
37F, Sumitomo Real Estate Roppongi Grand Tower, 3-2-1, Roppongi
+81364165450.0
https://binc.jp/

IPO

2019-10-25

Employees

162

Officers

Founder, Chairman & CEO
Mr. Yuta Tsuruoka
Senior Executive Officer, CFO & Director
Mr. Ken Harada
Senior Executive Officer & COO
Mr. Kenji Yamamura
Senior Executive Officer & Senior VP of Development
Mr. Shinichi Fujikawa
Senior Executive Officer
Nao Takahashi
Executive Officer
Kosuke Hotta

See Also

Discover More
What is the Intrinsic Value of one Base Inc stock?

The intrinsic value of one Base Inc stock under the Base Case scenario is 328.03 JPY.

Is Base Inc stock undervalued or overvalued?

Compared to the current market price of 314 JPY, Base Inc is Undervalued by 4%.