Base Inc
TSE:4477

Watchlist Manager
Base Inc Logo
Base Inc
TSE:4477
Watchlist
Price: 318 JPY -1.85% Market Closed
Market Cap: 37.5B JPY

Intrinsic Value

The intrinsic value of one Base Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 318 JPY, Base Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Base Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Base Inc

Intrinsic Value History
Dive into the past to invest in the future

Base Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Base Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Base Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Base Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Base Inc.

Explain Valuation
Compare Base Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Base Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Base Inc

Current Assets 42.3B
Cash & Short-Term Investments 22B
Receivables 17.5B
Other Current Assets 2.8B
Non-Current Assets 4.6B
PP&E 167m
Intangibles 2.2B
Other Non-Current Assets 2.2B
Current Liabilities 31.8B
Accounts Payable 28.1B
Other Current Liabilities 3.6B
Non-Current Liabilities 1.2B
Long-Term Debt 633m
Other Non-Current Liabilities 609m
Efficiency

Free Cash Flow Analysis
Base Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Base Inc

Revenue
18.7B JPY
Cost of Revenue
-10.1B JPY
Gross Profit
8.7B JPY
Operating Expenses
-8.4B JPY
Operating Income
251m JPY
Other Expenses
308m JPY
Net Income
559m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Base Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Base Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Base Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Base Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Base Inc

Wall Street analysts forecast Base Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Base Inc is 459 JPY with a low forecast of 454.5 JPY and a high forecast of 472.5 JPY.

Lowest
Price Target
454.5 JPY
43% Upside
Average
Price Target
459 JPY
44% Upside
Highest
Price Target
472.5 JPY
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Base Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Base Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Base Inc stock?

The intrinsic value of one Base Inc stock under the Base Case scenario is hidden JPY.

Is Base Inc stock undervalued or overvalued?

Compared to the current market price of 318 JPY, Base Inc is hidden .

Back to Top