Medley Inc
TSE:4480

Watchlist Manager
Medley Inc Logo
Medley Inc
TSE:4480
Watchlist
Price: 2 526 JPY 1.28% Market Closed
Market Cap: 82.7B JPY

Intrinsic Value

The intrinsic value of one Medley Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 526 JPY, Medley Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Medley Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Medley Inc

Intrinsic Value History
Dive into the past to invest in the future

Medley Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Medley Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Medley Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Medley Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Medley Inc.

Explain Valuation
Compare Medley Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Medley Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Medley Inc

Current Assets 16.1B
Cash & Short-Term Investments 10.5B
Receivables 4.4B
Other Current Assets 1.2B
Non-Current Assets 27B
PP&E 643m
Intangibles 23.7B
Other Non-Current Assets 2.7B
Current Liabilities 11.4B
Accounts Payable 380m
Accrued Liabilities 392m
Other Current Liabilities 10.6B
Non-Current Liabilities 15.4B
Long-Term Debt 13.2B
Other Non-Current Liabilities 2.2B
Efficiency

Free Cash Flow Analysis
Medley Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Medley Inc

Revenue
35.2B JPY
Cost of Revenue
-12.9B JPY
Gross Profit
22.3B JPY
Operating Expenses
-20.7B JPY
Operating Income
1.6B JPY
Other Expenses
10m JPY
Net Income
1.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Medley Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROIC
Positive 3Y Average ROE
hidden
Profitability
Score

Medley Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Medley Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Medley Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Medley Inc

Wall Street analysts forecast Medley Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Medley Inc is 3 425.5 JPY with a low forecast of 2 676.5 JPY and a high forecast of 4 200 JPY.

Lowest
Price Target
2 676.5 JPY
6% Upside
Average
Price Target
3 425.5 JPY
36% Upside
Highest
Price Target
4 200 JPY
66% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Medley Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Medley Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Medley Inc stock?

The intrinsic value of one Medley Inc stock under the Base Case scenario is hidden JPY.

Is Medley Inc stock undervalued or overvalued?

Compared to the current market price of 2 526 JPY, Medley Inc is hidden .

Back to Top